China Yongda Automobiles Services Holdings Limited 03669 18,990.0 16,807.013.0% 2,012.91,646.4 22.3% 10.60%9.80% 0.8 9.35% 1.25 1
404.7 356.013.7% 383.0 330.016.1% 0.26 1,104 9.2% 44.3% 34.9% 1.84 88% 2
12% 64% 40% AutoNation 57% 20% 942 3 667% 2,000 2015 20%84% 2015 50%2 70 24028% 2015 580 3
3433 334% 343% 127% 64% 189.90 20.1313.0% 22.3% 10.60% 9.80%9.35% 0.801.25 4.05 3.8313.7% 16.1% 20.7% 61,984 15.6% 36,670 163.46 11.6%130.89 8.5% 4.70%4.48% 4.29% 4
25.2830.4% 19.9029.1% 46.79%46.81% QUICKACT QUICKACT QUICKACT 5
9,835 7,046 39.6%4,896 3,680 33.0% 4S 75 OEM26 4S34 15 TUV 15 178 ++ 13.4% 16.1%20.1% 6
50% 2.85 59.0%1.82 0.99 83.4% 1.03 0.8028.8% 14.8 6.87115.4% 2,807 2,14930.6% 1.75 13.8% 24.36% 500 3 F1 7
70 2.2 17 6 20 8
+ + O2O O2O O2O O2O 9
2 4S 12 63 2 184S 100% 10
264 41860 143 107 14 11
12
3 18,709,529 16,628,121 (16,976,995) (15,160,673) 1,732,534 1,467,448 4 314,005 187,421 (838,892) (651,495) (472,086) (319,065) (223,307) (206,512) 3,179 3,472 9,303 456 5 524,736 481,725 6 (120,069) (125,678) 404,667 356,047 383,014 330,033 21,653 26,014 404,667 356,047 8 0.26 0.22 13
3,918,593 3,578,068 1,130,125 978,275 478,860 286,624 829,443 530,053 74,104 118,683 24,607 91,782 91,845 73,198 80,109 174,671 166,068 9 231,518 207,719 112,132 92,756 7,114,426 6,154,807 32,888 28,504 10 4,912,027 4,083,064 9 645,520 569,926 11 3,798,674 3,533,562 87,037 67,382 124,284 99,817 659,943 1,138,209 1,666,823 1,531,993 11,927,196 11,052,457 12 5,189,377 4,682,769 498 2,508 127,944 442,789 4,143,291 3,902,214 13 1,596,756 797,422 1,159,368 1,157,472 12,217,234 10,985,174 (290,038) 67,283 6,824,388 6,222,090 14
348,704 250,928 953,585 928,911 379,382 337,398 190,721 104,418 1,872,392 1,621,655 4,951,996 4,600,435 12,065 12,065 4,465,852 4,225,130 4,477,917 4,237,195 474,079 363,240 4,951,996 4,600,435 15
1. 190 Elgin Avenue, George Town, Grand Cayman KY1-9005, Cayman Islands9957 5708 290,038,000 16 34 2. 16
34 9 1 14 2 15 1 16 3 2 1 11 4 15 15 1 1 4 16 4 38 4 16 4 41 27 4 10 5 28 10 4 1228 7 6 12 6 1 2 3 4 5 6 17
3. 18,501,127 174,980 33,422 18,709,529 88,210 16,154 (104,364) 18,589,337 174,980 49,576 (104,364) 18,709,529 a 16,922,760 132,350 10,095 (88,210) 16,976,995 1,666,577 42,630 39,481 (16,154) 1,732,534 284,493 (4,086) 280,407 1,951,070 42,630 39,481 (20,240) 2,012,941 b 33,598 (838,892) (472,086) (223,307) 3,179 9,303 524,736 18
16,411,255 153,822 63,044 16,628,121 a 15,026,008 113,372 21,293 15,160,673 1,385,247 40,450 41,751 1,467,448 178,915 178,915 1,564,162 40,450 41,751 1,646,363 b 8,506 (651,495) (319,065) (206,512) 3,472 456 481,725 a. b. 19
a 12,763,921 11,912,853 b 3,208,922 2,559,458 15,972,843 14,472,311 2,528,284 1,938,944 174,980 153,822 33,422 63,044 18,709,529 16,628,121 a. b. 20
4. a 280,407 178,915 b 6,263 2,722 c 29,816 12,492 7,815 6,779 5,074 329,375 200,908 (1,480) (8,986) (7,698) (2,080) (4,940) (1,221) (2,891) 439 (15,370) (13,487) 314,005 187,421 a. b. c. 5. 206,927 179,150 13,933 6,166 6,444 6,276 8,006 8,006 7,698 (1,600) 1,777 21
6. 141,804 129,900 3,041 55 144,845 129,955 (24,776) (4,277) 120,069 125,678 25% 25% 7. 0.105 0.10 1.00 0.83899 155,401,000 148,002,000 22
8. 383,014 330,033 1,480,022 1,480,022 9. 645,520 569,926 231,518 207,719 877,038 777,645 23
664,877 593,010 646,827 569,926 207,543 200,983 187,909 176,406 51,945 37,529 44,079 31,313 924,365 831,522 878,815 777,645 (45,550) (53,877) 878,815 777,645 878,815 777,645 (1,777) (1,777) 877,038 777,645 877,038 777,645 11%12% 379,382,000 337,398,000 244,576,000 180,001,000 (1,777) (1,777) 10. 4,440,717 3,559,841 471,310 523,223 4,912,027 4,083,064 24
11. a. 90 b. 30 180 426,889 305,247 947,722 797,719 138,803 107,720 61,105 56,341 1,458,118 1,753,903 63,347 53,500 17,538 8,835 308,755 257,244 a 39,550 39,549 a 109,524 25,100 32,237 6,420 b 14,200 4,900 182,406 130,004 (6,420) (8,020) 3,371,785 3,228,315 3,798,674 3,533,562 a. 84,242,000 b. 25
0 180 426,889 305,247 (8,020) 1,600 (6,420) 26
12. 569,910 325,854 2,118,878 2,540,682 2,688,788 2,866,536 69,972 88,652 974,337 1,035,324 48,200 112,436 43,681 29,895 37,963 47,786 95,889 30,827 2,200 3,800 9,519 10,703 13 1,000 626 626 16,912 16,912 674,950 17,045 117,269 126,781 2,688 2,688 9 244,576 180,001 7,196 154,611 111,757 2,500,589 1,816,233 5,189,377 4,682,769 9 379,382 337,398 27
90 0 90 2,688,788 2,866,536 13. 16 84% 4.3% 1,000,000 4,200,000 797,422 800,000 (3,200) 2,534 1,596,756 26,033,000 32,266,000 6,233,000 28
14. AA 6.950 29,700,000 35,000,000 3.780 35,000,000 35,000,000 5,100,000 29
18,709.5 16,628.112.5% 12,847,991 36,670 350 11,912,853 31,718 376 3,213,062 25,314 127 2,559,458 19,656 130 16,061,053 61,984 259 14,472,311 51,374 282 2,528,284 1,938,945 174,980 153,822 49,576 63,044 (104,364) 18,709,529 16,628,121 61,984 51,37420.7% 36,670 31,71815.6% 16,061.114,472.3 11.0% 12,848.011,912.9 7.8% 2,528.31,938.930.4% 30
175.0 153.813.8% 49.6 63.021.4% 16,977.0 15,160.712.0% 15,577.613,994.7 11.3% 1,345.21,031.3 30.4% 132.4 113.416.7% 10.1 1,732.5 1,467.418.1% 8.83%9.26% 483.5477.61.2% 3.30%3.01% 31
1,183.1907.630.4% 46.79% 46.81% 42.6 40.5 5.4% 24.36% 26.30% 39.5 41.85.4% 79.64% 314.0 187.467.5% 285.0 178.959.0% 838.9 651.528.8% 3.92% 4.48% 472.1 319.148.0% 1.92%2.52% 32
223.3 206.58.1% 1.19%1.24% 524.7 481.78.9% 120.1 125.74.5% 22.9%26.1% 404.7356.013.7% 383.0330.0 16.1% 33
112.3 117.9 230.2 357.9 383.5 1,118.0 567.9 149.6 630.6 144.7 800 161.3 155.4 4,912.0 4,503.09.1% 5,569.0 5,107.49.0% (1) 48.3 53.1 (2) 55.4 60.5 (1) 183 (2) 183 34
567.9 537.2 30.7 567.9 8,201.7 7,036.916.6% 6,899.4 1,171.1 109.5 21.7 8,201.7 70.2% 68.1% 35
(i) 623.3 (ii) 205.7(iii) 180.0 1,013.2 101.5% 4S 36
+ 37
38
A A 6.950 29,700,000 35,000,000 (www.hkexnews.hk) (www.ydauto.com.cn) 39
(i) (ii) (iii) 40