2014 12 31 2014 2014 20143 2014 2014 3 2

SHIMAO PROPERTY HOLDINGS LIMITED 813 2014 12 31 1. 560.81 2013 35.1% 2. 24.5%182.25 2013 146.41 201335.3% 201432.5% 3. 9.7%81.04 79.078.0% 4. 234.3 2013 9.8% 5. 2014 702.16 4.7% 6. 2014 12 313,607 7. 2014 12 31 419.35 239.35180.00 8. 2014 12 31 58.6% 9. 60 30 9011.1% 1

2014 12 31 2014 2014 20143 2014 2014 3 2

2014 6 46 20 0.25930 1112 2015 2014 2014 2014 702.16 3

2014 560.81 2013 35.1% 27.0% 156.71 81.04 9.7% 1.97 2013 0.71 79.07 2013 73.19 8.0%2013 13.252014 31.9% 2014 12 31 60 20138130 90 201381 2014 702.16578.9 12,130 2014 4990% 38 2014 Top 10 37 4

2014TOP 100 2014 60 70 2014 2015 2014 2014 2014 e 5

2015 2015 2014 80 90 Mini Hotel Mini Hotel Mini Mall 2014 2014 739 104 41 3,607 2014 2014 1 2220216 2014 12 31180.00 2014 7 314 7.36 2014 8 20175 2014 12 31 239.35 6

2015 2 1020228 8.375% 7.25 2015 3 8 20183.511% 2015 3 1720223 17.525 5.02 5.99 8.01% 7.76% 2015 3 31 7

1) 2014 12 31560.81 2013 415.0335.1%535.67 95.5%201335.6%2013 11,116 13.2% 201412,580 2014 60 201353 60.71 41.37 31.19 2) 2014 702.16 578.9 12,130 2015 659 2014 12 31 366 2015 1,025 3) 2014 621 510 21.8%2014 12 3141 80 2015700 2014 12.7%2015 1,370 8

4) 739 104 41 3,607 2014 1. 2014 1 617.01 575,056 1,567 68.49% 2. 2014 1 260.63 309,535 842 100% 3. 2014 1 589.75 869,491 1,206 56.22% 4. 2014 1 747.60 486,219 2,888 53.24% 5. 2014 1 1,425.48 663,284 2,149 100% 6. 2014 4 1,488.00 270,856 5,494 100% 7. 2014 5 591.60 479,384 1,234 100% 8. 2014 6 506.42 504,163 1,435 70% 9. 2014 7 926.49 226,588 4,464 91.60% 10. 2014 7 1,546.19 555,044 3,652 100% 11. 2014 7 2,000.00 225,100 8,885 51% 12. 2014 7 2,000.40 1,334,490 1,499 100% 13. 2014 9 1,535.00 83,927 18,290 100% 14. 2014 10 1,342.79 206,600 12,999 50% 15. 2014 10 248.14 93,994 2,640 100% 16. 2014 11 1,159.63 56,715 20,447 80% 9

17. 2014 12 377.40 67,628 10,942 51% 18. 2014 12 803.60 264,552 6,199 49% 19. 2014 12 80.00 112,486 711 100% 18,246.13 7,385,112 3,325 1. 2014 1 723.76 1,683,147 1,366 31% 18,969.89 9,068,259 2014 3,325 2014 12 312,662 64.12% 10

160.3 2013 23% 123.5 26% 160 196611 98100 2014 12 311,088 5 1 13 11

2014 296.39 36.15% 8.334.52% 1,0155,397 2.33 57.7%660 2014 17 148 2.36 7 31 2 3 19 12 22 12

2014 2014 2014 4,600 2014 2014 1 12 0.45%10.7% 2014 5% 201310.12 3.7%20132014 11.78 20.3% 7% 2015 13

2014 2013 56,081 41,503 18,225 14,641 15,671 12,336 8,104 7,390 234.3 213.3 2014 12 31560.81 2013 415.03 2013 35.1%95.5% 201395.2% 4.5% 20134.8% 2014 2013 53,567 39,503 1,178 979 687 556 649 465 56,081 41,503 (i) 2014 2013 12 31 2014 2013 204,811 6,071 62,276 1,404 175,044 3,119 182,082 2,126 56,758 637 170,597 1,845 137,908 1,768 7,549 260 100,547 1,719 69,695 1,164 155,339 1,681 151,953 1,654 14

2014 2013 148,794 1,673 136,622 1,773 154,880 1,467 348,720 3,889 82,237 1,408 62,236 1,384 112,642 1,304 172,928 1,257 1,467 13 116,334 1,032 124,599 1,150 126,644 998 399,579 5,450 62,438 992 125,693 953 13,832 98 89,453 916 97,421 906 186,841 1,690 42,311 905 99,350 759 159,912 1,366 103,109 742 40,977 387 41,537 736 81,184 700 72,663 929 62,489 601 33,718 338 87,564 519 13,948 129 56,215 502 64,134 500 48,366 434 80,115 428 179,956 1,084 95,047 387 61,970 290 37,167 365 56,306 272 3,636 20 45,887 266 25,383 186 16,747 221 27,275 197 19,027 383 20,954 193 13,625 137 22,542 191 4,983 60 30,553 169 138,251 815 2,172 97 10,489 200 5,323 48 89,308 669 2,277 27 4,732 58 1,275 11 4,194 38 159,712 984 116,620 1,035 97,331 856 21,902 225 30,820 445 7,005 133 5,583 104 645 55 (a) 3,607,927 41,889 2,876,281 30,108 15

2014 2013 116,990 4,137 47,721 1,272 21,856 698. 94,754 1,220 51,153 716 59,580 873 36,926 796 137,253 2,162 25,459 738 51,263 1,059 78,408 736 58,923 492 51,292 505 56,771 722 57,983 499 29,005 496 10,351 184 123,276 1,869 33,246 146 125,894 1,034 4,925 27 11,580 121 2,018 22 7,675 92 545 14 22,777 285 714 11 3,029 46 110 2 3,047 62 COSMO 2,496 29 425 8 (b) 650,027 11,678 677,418 9,395 (a)+(b) 4,257,954 53,567 3,553,699 39,503 16

(ii) 2014 2013 379 374 341 337 152 138 79 66 66 52 44 3 32 32 29 29 4 1,178 979 2013 9.79 20.3% 2014 11.78 (iii) 6.87 23.6% 6.49 2014 2013 159 158 135 121 89 84 56 45 36 29 20 23 14 15 15 15 14 7 5 114 89 649 465 1,336 1,021 17

2013 268.6240.9% 2014 378.56 2014 2013 3,230 2,442 30,960 21,468 3,042 2,442 624 510 37,856 26,862 15.11 2013 10.31 3.78 11.33 2013 7.73 2014 12 315.02 2013 8.45 3.761.12 0.35 0.76 14.96 2013 13.06 14.5% 22.8323.0% 28.08 2014 7.7% 2013 8.6%)6.1% 20135.4% 4.9% 20134.5% 18

2014 12 31 156.712013 27.0% 2013 123.36 2.41 2013 1.21 1.53 2013 0.51 0.21 2013 8.96 2014 57.69 18.40 2013 48.34 21.07 2013 73.909.7% 2014 81.04 2014 12 312,205.33 1,568.861,555.50 476.09649.83 468.63 2014 12 31 239.35 2013 12 31 195.73619.94 2013 12 31 493.29 380.59 2013 12 31 297.562013 12 31 57.4% 2014 12 3158.6% 60% 19

2014 12 31 18,725 11,702 14,851 6,139 2,112 8,465 61,994 3,669 22,451 6,886 5,432 34,111 34,111 2014 2014 12 31 30% 70% 2014 12 31128% 2015 2 102022 2 108 8.375%7.25 2015 3 17 3 2015 2015 3 8 20183.511% 20

8 3 3.5 25 5.025.99 8.01% 7.76% 2014 12 31 595 300 20.5 2014 12 31 117 68 2014 12 31 387 2014 12 317,191 13.97 2006 6 9 2011 12 30 21

2014 12 312013 2014 12 31 22 12 31 2014 2013 3 56,080,546 41,502,660 6 (37,855,393) (26,861,772) 18,225,153 14,640,888 1,510,622 1,031,206 502,184 845,063 6 (1,495,887) (1,305,735) 6 (2,807,693) (2,283,303) 6 (262,921) (592,136) 15,671,458 12,335,983 171,568 190,850 (412,090) (312,211) 7 (240,522) (121,361) (153,470) (51,443) (21,033) 895,649 (174,503) 844,206 15,256,433 13,058,828 8 (5,768,686) (4,833,504) 9,487,747 8,225,324 19,794 119,965 28,955 9,627,506 8,254,279

12 31 2014 2013 8,103,833 7,389,857 1,383,914 835,467 9,487,747 8,225,324 8,193,586 7,408,452 1,433,920 845,827 9,627,506 8,254,279 10 234.3 213.3 10 233.9 213.2 9 2,456,033 2,195,555 23

2014 12 31 12 31 2014 2013 11,951,703 10,378,052 26,975,771 26,941,944 7,286,582 5,645,416 1,840,684 1,847,573 1,258,029 1,650,578 8,534,090 5,365,806 2,499,546 2,266,694 204,510 408,440 1,429,899 1,306,338 1,666,753 2,008,313 63,647,567 57,819,154 83,539,896 62,559,873 21,166,548 11,604,899 4 12,457,212 11,217,421 12,752,932 9,632,388 2,055,122 2,154,779 979,346 1,206,095 3,463,004 2,547,231 20,471,830 17,026,018 156,885,890 117,948,704 220,533,457 175,767,858 356,275 356,275 9 1,629,075 2,195,555 44,878,029 39,190,420 46,863,379 41,742,250 18,119,705 10,109,612 64,983,084 51,851,862 24

12 31 2014 2013 43,269,371 37,553,681 4,339,374 3,985,242 47,608,745 41,538,923 5 29,866,339 20,995,325 375,128 33,220,166 29,900,978 11,017,765 9,327,098 18,724,718 11,775,322 1,611 36,898 14,731,308 10,336,395 4,593 5,057 107,941,628 82,377,073 155,550,373 123,915,996 220,533,457 175,767,858 48,944,262 35,571,631 112,591,829 93,390,785 25

1 2004 10 2922 1961 3 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 2006 7 5 2 2.1 20142013 12 3132 2014 12 31 4,579,219,000 2014 12 31 12 2015 26

(a) 2014 1 1 32 32 36 21 37 37 2014 1 1 39 39 10 12 27 2011 12 27

(b) 2014 1 1 11 2016 1 1 14 2016 1 1 28 2016 1 1 38 2016 1 1 15 2017 1 1 9 2018 1 1 20102012 2011201320122014 3 2014 7 1 8 2014 7 1 13 2014 7 1 16 2014 7 1 24 2014 7 1 38 2014 7 1 40 2014 7 1 5 2016 7 1 7 2016 7 1 34 2016 7 1 2014 12 31 15 2017 1 1 16 41 2016 1 1 192014 1 1 28

(c) 622 622 9 3582015 1 1 622 9 3 (a) 12 31 2014 2013 53,566,794 39,503,409 1,178,044 978,603 687,367 555,888 648,341 464,760 56,080,546 41,502,660 29

(b) 2014 12 31 * ** 11,677,788 41,889,006 53,566,794 110,822 1,067,222 1,178,044 525,304 162,063 687,367 403,698 244,643 648,341 12,717,612 42,295,712 1,067,222 56,080,546 4,893,111 11,183,446 99,254 (504,353) 15,671,458 31,063 128,109 762 11,634 171,568 (142,872) (254,982) (14,236) (412,090) (5,061) (148,409) (153,470) (3,298) (17,735) (21,033) 4,772,943 10,890,429 85,780 (492,719) 15,256,433 (5,768,686) 9,487,747 14,496,972 49,773,942 2,708,694 66,979,608 1,150,074 360,548 1,510,622 35,287 35,287 6,889 6,889 73,840 109,940 260,726 30,982 475,488 10,172 52,795 48,394 111,361 15,164 15,164 * 64.12% ** 30

2014 12 31 978,325 279,704 1,258,029 3,734,890 4,799,200 8,534,090 1,709,730 26 130,928 1,840,684 51,128,330 137,449,842 17,625,763 206,203,935 57,551,275 142,528,772 17,756,691 217,836,738 1,429,899 204,510 1,062,310 220,533,457 11,901,490 26,802,564 1,834,500 40,538,554 24,654,771 55,886,245 7,687,697 88,228,713 36,556,261 82,688,809 9,522,197 128,767,267 21,455,535 4,339,374 1,611 986,586 155,550,373 31

2013 12 31 9,395,284 30,108,125 39,503,409 97,733 880,870 978,603 395,933 159,955 555,888 295,193 169,567 464,760 10,184,143 30,437,647 880,870 41,502,660 3,528,318 8,419,080 72,244 316,341 12,335,983 23,956 135,663 518 30,713 190,850 (145,462) (147,283) (19,466) (312,211) (51,443) (51,443) (51) 895,700 895,649 3,406,761 9,251,717 53,296 347,054 13,058,828 (4,833,504) 8,225,324 16,268,785 37,357,847 1,960,815 55,587,447 720,906 310,300 1,031,206 5,674 5,674 292,352 292,352 98,608 39,205 210,588 24,179 372,580 9,932 903 33,907 44,742 17,449 29 17,478 32

2013 12 31 1,650,578 1,650,578 899,949 4,465,857 5,365,806 1,709,730 6,915 130,928 1,847,573 47,902,876 103,953,002 12,948,198 164,804,076 50,512,555 110,076,352 13,079,126 173,668,033 1,306,338 408,440 385,047 175,767,858 12,891,450 15,611,636 798,000 29,301,086 11,556,219 51,868,593 6,742,766 70,167,578 24,447,669 67,480,229 7,540,766 99,468,664 20,027,917 3,985,242 36,898 397,275 123,915,996 33

4 12 31 2014 2013 (a) 2,520,888 2,931,703 (b) 4,696,612 3,718,236 1,796,915 1,525,849 886,724 1,247,085 619,800 1,936,273 1,794,548 12,457,212 11,217,421 (a) (b) 12 31 2014 2013 90 3,547,773 2,585,657 90365 846,343 925,691 365 302,496 206,888 4,696,612 3,718,236 2014 12 314,543,132,0002013 3,520,625,000 12 31 2014 2013 2,910,558 2,477,227 1,786,054 1,241,009 4,696,612 3,718,236 34

12 31 2014 2013 90 1,039,580 464,295 90 365 443,978 569,826 365 302,496 206,888 1,786,054 1,241,009 20142013 12 31 2014 12 31 49,171,0002013 34,007,000 20142013 12 31 20142013 12 31 5 12 31 2014 2013 (a) 24,043,332 16,796,749 1,360,911 1,077,113 1,257,328 982,181 (b) 3,204,768 2,139,282 29,866,339 20,995,325 (a) 12 31 2014 2013 90 23,665,439 16,410,856 901 377,893 385,893 24,043,332 16,796,749 35

(b) 12 31 2014 2013 2,183,637 1,475,543 87,336 96,644 577,062 348,523 221,514 129,709 135,219 88,863 3,204,768 2,139,282 6 12 31 2014 2013 34,063,755 24,147,734 3,041,700 2,441,946 30,960,200 21,468,154 (a) 3,120,037 2,381,374 (b) 1,396,534 1,032,506 1,191,492 1,024,544 652,616 507,905 653,623 545,333 475,488 372,580 6,889 292,352 111,361 44,742 102,825 75,032 61,652 42,686 38,501 14,914 8,600 7,000 15,164 17,478 135,078 103,551 388,279 433,215 42,421,894 31,042,946 36

(a) 5% (b) 12 31 2014 2013 1,051,992 770,478 (c) 106,813 74,813 237,729 187,215 1,396,534 1,032,506 (c) 5% 7 12 31 2014 2013 2,276,238 1,332,566 371,815 391,964 623,749 631,812 608,835 468,979 453,591 766,726 3,780 13,451 4,338,008 3,605,498 (3,925,918) (3,293,287) 412,090 312,211 (171,568) (190,850) 240,522 121,361 37

8 12 31 2014 2013 3,709,480 2,519,429 35,411 64,809 1,839,809 2,107,202 5,584,700 4,691,440 183,986 142,064 5,768,686 4,833,504 2014 12 31 2013 25% 30% 60% 2008 1 1 2008 1 1 10% 5% 10% 38

9 12 31 2014 2013 30 2013 (a) 826,958 60 201381 (b) 1,629,075 2,195,555 2,456,033 2,195,555 (a) (b) 2014 8 262014 6 30 30 20131,041,771,000 826,958,000 2015 3 312014 12 31 60 2014 12 31 2014 3 252013 81 2,812,783,000 2,195,555,000 2014 6 23 10 12 31 2014 2013 8,103,833 7,389,857 3,459,153 3,464,638 234.3 213.3 39

12 31 2014 2013 8,103,833 7,389,857 3,459,153 3,464,638 4,683 2,114 3,463,836 3,466,752 233.9 213.2 10 10 2014 12 31 2014 12 3114 A.2.1 40

95,000,000 6,011,500 2014 12 31 2015 2015 6 8 2014 12 31 60 2013 812014 11 5 30 2014 12 31 90 2013 812015 6 8 2015 7 2 2015 6 19 (i) (ii) 2015 6 5 2015 6 8 2015 6 4 4 30 183 22 2015 6 18 2015 6 19 2015 6 174 30 (i) 41

(i) (ii) 2015 3 31 42