untitled - PDF Free Download

:494 26 年度行 (UBS) Taiwan Corporate Day 理 26 年 928-29 料不不狀不不狀料狀不讀不料漏料料行不不 2

I. II. III. IV. IV. 3 () Service Revenue (NT$mn) +.4% (65) 6, 3 5,544 48,236 46,919 48,749 48,39847,83 5, 25 4, 3, 行數 Subscribers (mn) Outgoing Minutes (bn) 21.1 2.7 2.4 2.4 2.4 2.4 2 15 26 年年行率 26 年年行率 : 37.6% >32.% >3.4% #1: CHT 37.6% #3: TWM + TAT +MBT 3.4% 2, 1, 6.3 6.5 6.7 6.2 6.3 6.3 1Q'5 2Q'5 3Q'5 4Q'5 1Q'6 2Q'6 Total Wireless Revenue Total Wireless Customer Total Outgoing minutes 1 5 #2: FET+ KGT 32.% 料來 25-6 年數來 factsheet25-6 年數來料 4

() 不便利 SIM 25 年 11 數 2% 惡 SIM 度籠理 (NCC) 行路見料來 5 I. II. III. IV. IV. 6

度度 (ARPU) ARPU) 數 (MOU) 數 NT$ 1,2 1, 129 158 186 131 996 14 minutes 3 279 25 292 296 28 278 283 8 2 6 4 416 419 451 434 435 398 15 1 18 112 115 17 19 18 2 5 1Q'5 2Q'5 3Q'5 4Q'5 1Q'6 2Q'6 1Q'5 2Q'5 3Q'5 4Q'5 1Q'6 2Q'6 Postpaid ARPU 料來 Prepaid ARPU Postpaid Monthly MOU (minutes of use) per customer Prepaid Monthly MOU (minutes of use) per customer 7 (') 7 6 5 4 3 2 1 6,9 36% 29%22% 29% 26% 25% 24% 23% 22% 64% 71% 74% 75% 76% 77% 78% mid 1Q'5 2Q'5 3Q'5 4Q'5 1Q'6 2Q'6 24 Postpaid Customer Prepaid Customer 料來 6,333 6,186 6,122 6,139 6,12 6,39 NT$mn 18 165 15 135 12 15 9 75 6 45 3 15 14.1% 85.9% 14.1% 9.6% 25%(25 年 26 年 ) 12.5% 87.5% 11.5% 11.2% 1.8% 9.6% 88.5% 88.8% 89.2% 9.4% 1Q'5 2Q'5 3Q'5 4Q'5 1Q'6 2Q'6 Postpaid Revenue Prepaid Revenue 8

量 25 年 26 年 8.9% 11.5 量降 2.7% 降 17.3%2.16 降 67%27 來降 7.6% 量行降 13.3% 來 39.63 料來 1% 8% 6% 4% 2% % 9% & 17% & 來 8% (25 年 26 年 ) 26.2% 26.6% 26.6% 25.5% 25.6% 26.9% 68.1% 67.6% 67.4% 67.3% 69.1% 69.1% 5.7% 5.6% 6.% 6.1% 5.5% 5.3% 1Q'5 2Q'5 3Q'5 4Q'5 1Q'6 2Q'6 Rev fm Incoming Call Rev fm Outgoing Call Rev fm ILD+Roaming+others 9 26 年年率 #2:: #3: : 29.7% 27.3% FET remains leading position 領 in data. NT$ mm 4, 3, 2, 1, #1 率 43.% 年 8.4% 2,596 1H'5 Data Rev 9.5% 2,912 1H'6 Data % of Service Rev 26 年年狀 % 1% 8% 6% 4% 2% % 1.% 9.% 8.% 7.% 6.% 5.% 4.% 3.% 2.% 1.%.% 26 25 年 1H Data % of Service Revenue 9.5% 6.3% =7.% 5.6% FET+KGT TWM+TAT+MBT CHT 料來料 26 年 factsheet 1

狀量 1H'6 Y25 Y24 Y23 55.% 63.8% 68.2% 86.5% 45.% 36.2% 31.8% 13.5%.% 2.% 4.% 6.% 8.% 1.% SMS rev % to data rev Non-SMS rev % to data rev 料來 23 年料不 (bn bytes) 3, 2,5 2, 1,563 1,678 1,5 1, 5 (k bytes) 1,5 1, 5 量 Jan'6 Feb'6 Mar'6 2,12 2,193 2,495 2,557 Apr'6 May'6 Jun'6 Total Data Usage (in billion bytes) 量 673 7 883 91 1,7 1,25 Jan'6 Feb'6 Mar'6 Apr'6 May'6 Jun'6 Data Usage per data user (in k bytes) 11 狀 25 年 3G 來 26 年數 4% 26 年 3% 27% 2% 19% 17% 1% 11% 11% % 料來 Ring Back Tone i-mode Services GPRS transmission MMS Wireless Internet Services 12

: Discovery, SEGA, TTV, FHM and HAPPY Go Card : Emoticon (template SMS), Surveillance, 966 music station, mobile barcode (QR Code), Car Portal, etc. : full range of messaging services, including SMS, MMS, Audio Messaging, Mobile email, PC Data Card and mobile Instant Messaging (mobile MSN) 理 : Sharp, Sagem 13 3G 3G3G 26 年 3G 度 (ARPU) $1,245 (2G ARPU25%) 3G15%2G8.5% 3G 數 26 年 3G2G 狀 6, (subs) 5, 4, 275,665 3, 26,847 2, 139,381 98,157 1, 2,94 25,583 58,493 Jul-5 Sep-5 Nov-5 料來 Jan-6 Mar-6 May-6 Jul-6 Sep-6 525,+ Nov-6 Dec-6 NT$ 2, 1,5 8.5% 1, 993 5 2G ARPU 18% 15.% 15% 12% 1,245 9% 6% 3% % 3G Data % of Service Rev 14 %

I. II. III. IV. IV. 15 利 NT$ mn 2, 18,147 18,594 17,426 17,745 17,68 18, 16,887 15,371 15,934 16,436 15,791 16, 15,394 15,35 14, 12, 1, 8, 6, 4, 2, 1Q'5 2Q'5 3Q'5 4Q'5 1Q'6 2Q'6 Consolidated Total Rev Consolidated Service Revenue 料來 25-26 年 EBITDA and EBITDA Margin (%) NT$ mn 12, 52.% 51.6% 51.1% 1, 8, 6, 4, 2, 5.% 48.8% 48.4% 8,13 8,2 7,875 7,4 7,226 7,527 1Q'5 2Q'5 3Q'5 4Q'5 1Q'6 2Q'6 % 55% 5% 45% 4% 35% 3% Consolidated EBITDA Consolidated Service EBITDA Margin (%) 16

122 183 NT$ mm % 5, 25% 21.6% 2.5% 2.4% 2.5% 2.% 2.3% 4, 2% 3, 2, 1, 183 183 料來 25-26 年 183 183 3,23 3,159 3,223 3,3 2,953 2,949 1Q'5 2Q'5 3Q'5 4Q'5 1Q'6 2Q'6 3G Concession Amortization Depreciation & Amortization D&A % of Service Revenue 15% 1% 5% % NT$ mm % 6, 26.6% 25.9% 25.7%26.% 26.7% 3% 5, 24.7% 25% 4, 3, 2, 1, 2,29 2,214 2,379 2,516 2,627 2,281 1,771 1,882 1,893 1,691 1,488 1,57 1Q'52Q'53Q'54Q'51Q'62Q'6 S&M G&A Opex % of Service Revenue 2% 15% 1% 17 率 26 年數數 26 年數 26 年數率 % 16,887 17,231 98% 15,35 15,61 98% EBITDA 7,527 7,531 1% Service EBITDA Margin % 5.% 49.7% 11% 利益 4,267 4,159 13% (1) $.9 $.88 13% 料來 (1) 流數 3,872,663,49 18

26 年 26 年 26 年金金益 / (1) /(%) /(%) 金流量 (2) - 年度 7,677 7,238 77,3 8.6% 5,545 9,518 6,97 68,353 9.3% 9,44 - 年度 - 年度率益率 $1.2 (3) $.82 (3) 12.7% 16.7% $2.12 (3) $1.72 (3) 13.9% 19.1% 料來 26 年 (1) = 益 + (2) 金流量 = 金流量金 (3) 流數 3,872,663,49 19 I. II. III. IV. IV. 2

QR Code applications Mobile MSN Messenger services Car Portal services Big-net 333 rate plan Surveillance services Mobile Office / Mobile email 26 年年 Enriched 3G Handsets Sharp WX-T91, T71 NEC N6i (i-mode) Amoi V7 (surveillance camera) 2G Handsets Sharp GX-T17, T29 Actions targeted at A Leading Full Service Provider for Electronic Communication, Information, Entertainment, and Transaction IMS Platform Development HSDPA DVB-H Trial Wi-Max Trial Completed OTA Capability 路 Content Academy -- Set Up Mobile Communications Design Program in the University 21 : Discovery, SEGA, TTV, FHM and HAPPY Go Card : Emoticon (template SMS), Surveillance, 966 music station, mobile barcode (QR Code), Car Portal, etc. : full range of messaging services, including SMS, MMS, Audio Messaging, Mobile email, PC Data Card and mobile Instant Messaging (mobile MSN) 理 : Sharp, Sagem 22

26 年數數 26 年數 26 年數率 % 16,931 16,887.3% 15,553 15,35 1.6% EBITDA 7,483 7,527 -.6% Service EBITDA Margin % 49.6% 5.% -.4% 利益 4,75 4,267-4.5% (1).87 $.9-3.6% 料來 (1) 流數 3,872,663,49 23 I. II. III. IV. IV. 24

利 OTA 更易行力金流量利率力益利不 25 若參見 email: Email http://www.fareastone.com.tw http://www.fetnet.net IR@fareastone.com.tw 26