2015 6 30 2015 2014 4 5 3,684,396 2,641,131 (2,629,384) (1,919,910) 1,055,012 721,221 5 50,061 45,609 (511,375) (328,305) (439,942) (309,490) (595) (7

Goodbaby International Holdings Limited 1086 2015 6 30 2015 6 30 3,684.4 2014 2,641.1 39.5% 2015 6 30 1,055.0 2014 721.2 46.3% 2015 6 30 153.1 2014 121.5 26.1% 2015 6 30 91.4 2014 89.3 2.3% 2015 6 30 2014 1

2015 6 30 2015 2014 4 5 3,684,396 2,641,131 (2,629,384) (1,919,910) 1,055,012 721,221 5 50,061 45,609 (511,375) (328,305) (439,942) (309,490) (595) (7,558) 153,161 121,477 6 3,619 4,707 7 (29,092) (11,273) (15) (14) 8 127,673 114,897 9 (36,287) (25,567) 91,386 89,330 88,332 88,824 3,054 506 91,386 89,330 11 0.08 0.08 0.08 0.08 10 2

2015 6 30 2015 2014 91,386 89,330 (31,167) (15,099) (31,167) (15,099) (31,167) (15,099) 60,219 74,231 57,027 74,018 3,192 213 60,219 74,231 3

2015 6 30 2015 6 30 2014 12 31 895,418 920,953 64,354 65,449 826,196 837,717 696,014 711,909 912 927 26,134 20,249 10,100 2,519,128 2,557,204 12 1,400,171 1,535,271 13 1,003,845 973,309 186,384 192,751 481,866 379,152 14 126,176 206,389 668,596 434,661 761 50,723 86,955 165,807 27,844 26,797 3,982,598 3,964,860 15 1,177,236 1,131,336 475,165 433,370 16 1,022,529 1,496,078 66,475 25,180 25,569 21,088 853 310 8 8 2,767,835 3,107,370 1,214,763 857,490 3,733,891 3,414,694 4

2015 6 30 2014 12 31 16 1,010,824 762,118 83,154 83,192 13,031 12,870 26,859 9,041 213,887 219,813 1,347,755 1,087,034 2,386,136 2,327,660 11,023 11,010 2,332,437 2,285,894 2,343,460 2,296,904 42,676 30,756 2,386,136 2,327,660 5

2015 6 30 1. 2000 7 14 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 2010 11 24 2.1 2015 6 30 34 2014 12 31 2.2 2015 6 30 2014 12 31 2.3 2.2.1 6

2.3 2014 12 31 2015 1 1 19 2010 2012 2011 2013 3. NICAM A/S 2014 12 NICAM A/S NICAM NICAM 70% 3,710,000 35,062,000 NICAM 2015 1 9 NICAM 7

NICAM 51 25,581 2,521 9,920 3,009 15,512 56,594 (13,632) (3,598) (4,005) (6,267) (27,502) 29,092 (8,728) 20,364 5,692 26,056 35,062 (10,611) 1,605 26,056 2,521 (35,062) (32,541) 8

NICAM 50,253,000 2015 6 30 5,293,000 3,684,396,000 91,386,000 NICAM 9,920,000 3,009,000 988,000 WP Evenflo Group Holdings, Inc. 143,041,667 1,108,792,000 WP Evenflo Group Holdings, Inc. Evenflo 100% 581,419,000 Evenflo 808,385 29,332 837,717 53,860 29,332 83,192 9

4. (a) (b) (c) (d) (e) (f) 10

2015 6 30 771,326 1,328,205 709,742 2,809,273 401,727 96,253 377,143 875,123 3,684,396 92,647 37,379 198,025 328,051 328,051 863,973 1,365,584 907,767 3,137,324 401,727 96,253 377,143 875,123 4,012,447 (328,051) 3,684,396 187,083 466,986 126,107 780,176 135,525 49,016 90,295 274,836 1,055,012 50,061 (951,317) (595) (29,092) 3,619 (15) 127,673 11

2014 6 30 808,766 528,220 465,689 1,802,675 373,130 51,143 414,183 838,456 2,641,131 123,305 20,141 220,303 363,749 363,749 932,071 548,361 685,992 2,166,424 373,130 51,143 414,183 838,456 3,004,880 (363,749) 2,641,131 192,397 206,847 90,679 489,923 114,907 25,916 90,475 231,298 721,221 45,609 (637,795) (7,558) (11,273) 4,707 (14) 114,897 12

5. 6 30 2015 2014 3,684,396 2,641,131 31,525 6,677 3,167 2,109 2,203 (a) 2,087 30,749 (b) 1,892 2,834 1,432 2,566 (c) 665 948 (d) 181 5,324 326 985 50,061 45,609 (a) (b) (c) (d) 13

6. 6 30 2015 2014 3,619 4,707 7. 6 30 2015 2014 29,092 11,273 14

8. 6 30 2015 2014 2,811,831 1,599,843 82,434 61,355 10,513 6,729 1,116 1,132 162,087 79,793 52,426 34,086 5,640 2,588 566,275 463,272 6,987 2,509 814 20,069 18,391 594,145 484,172 (31,525) 5,208 (720) 10,736 5,125 (4,678) (6,687) (3,167) 1 293 (3,619) (4,707) 15

9. 16.5% 6.75% 9.99% 34% 35% 10% 30% 30% 24.5% 20% 25% 2007 3 16 2008 1 1 2007 12 6 2008 1 1 33% 25% 2014 2016 GCPC 15% 16

6 30 2015 2014 6,054 6,082 (909) (13) 5,145 6,069 33,127 11,431 3,249 908 1,624 39 56 357 9,139 (7,254) (2,036) 36,287 25,567 10. 6 30 2015 2014 2014 2013 0.05 55,047 2015 6 30 2014 6 30 17

11. 2015 6 30 1,101,337,000 2014 6 30 1,090,457,833 6 30 2015 2014 88,332 88,824 6 30 2015 2014 1,101,337,000 1,090,457,833 3,988,000 7,885,038 1,105,325,000 1,098,342,871 18

12. 2015 2014 6 30 12 31 366,363 496,053 204,481 162,843 829,327 876,375 1,400,171 1,535,271 13. 2015 2014 6 30 12 31 998,088 974,383 12,648 6,792 1,010,736 981,175 (6,891) (7,866) 1,003,845 973,309 19

2015 2014 6 30 12 31 3 932,305 921,335 3 6 58,892 31,257 6 1 13,719 1 206 991,197 966,517 14. 2015 2014 6 30 12 31 126,176 206,389 2.45% 4.00% 2014 2.45% 3.80% 2015 7 15. 2015 2014 6 30 12 31 3 1,051,365 973,967 3 12 120,001 151,608 1 2 732 1,283 2 3 2,110 2,643 3 3,028 1,835 1,177,236 1,131,336 60 90 20

16. 2015 6 30 2014 12 31 (%) (%) (a) 1.56-2.72 2015/12/15 568,026 1.93-2.72 2015 528,208 1.58-2.5 2015 118,147 1.58-1.79 2015 155,127 (b) 1.33 2015/7/7 116,287 1.33 2015/1/9 193,910 (c) 2.09 2015/7/29 77,525 1.53-2.07 2015 193,910 GIHL (d) 3 Euribor + 1.75 2016/1/31 30,135 (e) 2.25 2016/5/26 19,381 2.25 2015/5/26 58,173 (f) 1.71-1.791 2015/12/17 93,028 2.20 2015/1/27 364,794 (g) 2.50 2015 1,011 2.25 2015 945 1,022,529 1,496,078 GIHL (h) Libor+2.5 2020/7/22 760,054 Libor+2.5 2020/7/22 760,445 GIHL (d) 3 Euribor + 1.75 2018/1/31 250,168 2.25-2.5 2016 602 2.25 2016/9/1 709 (g) 2.50 2016/12/31 964 1,010,824 762,118 2,033,353 2,258,196 21

2015 2014 6 30 12 31 1,022,529 1,496,078 602 1,673 592,166 228,133 418,056 532,312 2,033,353 2,258,196 (a) 2015 6 30 568,025,000 2014 577,035,000 (b) GCPC GCPC 45,403,000 2014 45,386,000 (c) GIHL (d) GIHL Columbus Holding GmbH Cybex GmbH (e) GCPC (f) 28,911,000 2014 120,421,000 (g) 84,602,000 (h) GIHL GCPC 22

17. 2010 11 5 2010 11 5 10% 12 1% 12 0.1% 5 30 1 (i) (ii) (iii) 23

2015 6 30 2014 1 1 2.120 22,555 3.580 53,420 2.120 (16) 2.120 (102) 2014 12 31 2015 1 1 3.148 75,857 3.450 (7,465) 2.120 (1,314) 2015 6 30 3.130 67,078 24

3.03 2014 4.05 2015 6 30 427 2.120 2013 1 3 2018 1 2 7,040 2.120 2015 1 3 2018 1 2 7,040 2.120 2016 1 3 2018 1 2 5,950 2.120 2017 1 3 2018 1 2 13,160 3.580 2017 9 29 2024 9 28 19,501 3.580 2018 9 29 2024 9 28 13,160 3.580 2019 9 29 2024 9 28 66,278 2014 12 31 437 2.120 2013 1 3 2018 1 2 7,260 2.120 2015 1 3 2018 1 2 7,260 2.120 2016 1 3 2018 1 2 7,480 2.120 2017 1 3 2018 1 2 13,160 3.580 2017 9 29 2024 9 28 27,100 3.580 2018 9 29 2024 9 28 13,160 3.580 2019 9 29 2024 9 28 75,857 2015 6 30 6,987,000 2014 6 30 2,509,000 25

2012 1 3 2014 9 29 (%) 2.00 1.61 2.12 3.40 (%) 52.00 38.40 (%) 1.11 2.05 6 10 2.12 3.58 2014 1,390,000 1,625,000 1,314,000 1,314,000 13,140 2,773,000 20 66,278,000 66,278,000 662,780 206,745,000 66,278,000 6.00% 26

CYBEX Evenflo 2015 OPM CYBEX Evenflo 1 2015 3,684.4 39.5% 2 1,489.2 31.1% 2,195.2 5.6% 3 2,716.7 73.7% 2014 58.0% 153.1 26.1% 91.4 2.3% CYBEX 2015 CYBEX 67.5 97.2% CYBEX CYBEX German Stiftung Warentest Cloud Q Pallas M-Fix Solution Solution M-Fix CYBEX PRIAM PRIAM 6 1 CYBEX Evenflo 2 CYBEX Evenflo 3 27

12 CYBEX 100 Buy Buy Baby Evenflo 2015 Evenflo 116.9 17.4% 2015 Evenflo Evenflo Evenflo CYBEX Evenflo 2015 304.9 589.7 284.8 662.8 518.8 144.0 CYBEX Evenflo 284.2 28

2015 875.1 4.4% 246.9 28.2% 36.4% 628.2 71.8% 4.5% 2015 e 332 e 116.1 2015 2,665 2014 876 130.7 2015 173.0 5.8% 66.7% 2015 5 O2O 29

352.4 7.0% 2015 2014 12 2015 Tim Maule Greg Mansker 30

2015 CYBEX 2015 2015 EMEA EMEA 31

2015 6 EMEA CYBEX Evenflo 2015 2015 CYBEX Evenflo 2014 6 30 2,641.1 2015 6 30 3,684.4 39.5% 2014 6 30 3,461.8 6.4% 2,716.7 2014 2,353.3 15.4% 73.7% 2014 68.0% 967.7 26.3% 2014 6 30 2,325.9 2015 6 30 2,195.2 5.6% 2014 6 30 1,135.9 2015 6 30 1,489.2 31.1% 32

6 30 2015 2015 2014 2014 1,105.0 30.0% 966.3 36.6% 14.3% 1,414.9 38.4% 575.3 21.8% 145.9% 875.1 23.7% 838.4 31.7% 4.4% 289.4 7.9% 261.1 9.9% 10.9% 3,684.4 100.0% 2,641.1 100.0% 39.5% 6 30 2015 2015 2014 2014 464.7 48.0% 554.7 50.0% -16.2% 374.4 38.7% 454.0 41.0% -17.5% 0.0 0.0% 0.0 0.0% 0.0% 128.6 13.3% 99.8 9.9% 28.9% 967.7 100.0% 1,108.5 100.0% -12.7% 33

2015 6 30 2014 2015 2014 640.3 23.6% 411.6 26.9% 55.5% 1,040.5 38.3% 121.3 7.9% 758.5% 875.1 32.2% 838.4 54.7% 4.4% 160.8 5.9% 161.3 10.5% -0.3% 2,716.7 100.0% 1,532.6 100.0% 77.3% 6 30 2015 2015 2014 2014 1,173.1 31.8% 1,181.9 44.8% -0.8% 1,424.4 38.7% 579.3 21.9% 145.9% 1,086.9 29.5% 879.9 33.3% 23.5% 3,684.4 100.0% 2,641.1 100.0% 39.5% 34

6 30 2015 2015 2014 2014 558.5 57.7% 611.9 55.2% -8.7% 189.2 19.5% 208.3 18.8% -9.2% 220.0 22.8% 288.3 26.0% -23.7% 967.7 100.0% 1,108.5 100.0% -12.7% 614.6 22.6% 570.0 37.2% 7.8% 1,235.2 45.5% 371.0 24.2% 233.2% 866.9 31.9% 591.6 38.6% 46.5% 2,716.7 100.0% 1,532.6 100.0% 77.3% 2014 6 30 1,919.9 2015 6 30 2,629.4 37.0 % 1,616.7 1,012.7 35

2014 6 30 721.2 2015 6 30 1,055.0 2014 6 30 558.6 2015 6 30 578.6 2014 6 30 162.6 2015 6 30 476.4 2014 6 30 27.3% 2015 6 30 28.6% 2014 6 30 45.6 2015 6 30 50.1 4.5 2014 6 30 328.3 2015 6 30 511.4 2014 6 30 262.1 2015 6 30 315.0 2014 6 30 66.2 2015 6 30 196.4 2014 6 30 309.5 2015 6 30 439.9 2014 6 30 244.6 2015 6 30 233.1 2014 6 30 64.9 2015 6 30 206.8 36

2014 6 30 7.6 2015 6 30 0.6 2014 6 30 121.5 2015 6 30 153.1 26.1% 31.6 2014 6 30 4.7 2015 6 30 3.6 2014 6 30 11.3 2015 6 30 29.1 17.8 21.2 2014 6 30 114.9 2015 6 30 127.7 11.1% 2015 6 30 36.3 2014 6 30 25.6 37

2014 6 30 89.3 2015 6 30 91.4 2.3% 2015 6 30 2014 12 31 1,485.7 1,360.3 1,177.2 1,131.3 1,400.2 1,535.3 2015 2014 (1) 71 70 (2) 80 73 (3) 102 93 (1) x (2) x (3) x 2014 12 31 1,360.3 125.4 2015 6 30 1,485.7 18.2 107.2 2014 12 31 1,131.3 45.9 2015 6 30 1,177.2 32.3 13.6 2014 12 31 1,535.3 135.1 2015 6 30 1,400.2 204.7 69.6 38

2015 6 30 2033.4 2014 12 31 2,258.2 1,022.6 2014 12 31 1,496.1 1,010.8 2014 12 31 762.1 1,150.9 2014 12 31 1,400.6 2015 6 30 82.6% 17.4% 2015 6 30 2014 12 31 2015 6 30 63.0% 23.8% 11.2% 2.0% 66.3% 33.7% 57.6% 18.7% 23.7% 2015 6 30 0.1% 7.8% 39

2015 6 30 22.9 1.1128-1.3910 2015 6 30 568.0 2014 12 31 577.0 74.3 2014 12 31 165.8 0 2014 12 31 84.6 2015 6 30 56.3% 2014 12 31 59.6 % 2015 6 30 12,263 2014 6 30 12,829 2015 6 30 583.9 2014 6 30 472.3 2010 11 5 40

2015 6 30 2015 6 30 2015 6 30 2014 6 30 2015 6 30 A.2.1 A.2.1 41

2015 6 30 2015 6 30 (http://www.hkex.com.hk) (http://www.gbinternational.com.hk) 2015 6 30 2015 8 24 Martin Pos Iain Ferguson Bruce 42