(於開曼群島註冊成立之有限公司) 股份代號 : 00800 年報 2018
2 3 4 7 16 18 39 52 58 59 60 62 64 66
Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 1002 A824 6-8 33 3306-12 183 46 www.a8nmg.com 00800 2
151,814 139,118 148,468 148,355 205,617 (65,768) 42,111 31,862 32,069 43,016 (24,780) (17,101) (7,722) (10,394) (33,363) (90,548) 25,010 24,140 21,675 9,653 (85,159) 25,030 24,145 22,006 10,758 (5,389) (20) (5) (331) (1,105) (90,548) 25,010 24,140 21,675 9,653 1,855,752 1,699,558 1,368,034 1,277,834 975,926 (420,044) (300,220) (278,126) (228,491) (177,515) (9,125) 532 702 697 366 1,426,583 1,399,870 1,090,610 1,050,040 798,777 A8 3
4 2017-2018 7,029 17.5% IP IP IP IP IP IP A8 A8 29.52% 100 51% 30 ios Google Play TapTap 9.0
5 M A8 A8 A8 5 A8 A8 A8 74,600,000 14.3% A8LiveA8 LiveHouse A8Live 200 Declan.Galbraith LiveHouse LiveHouse LiveHouse 2,900 40% 11.5 20% IP 1,000
FM FM IP A8 A8 A8 LiveA8 Live 60 1.4 IP IP A8 IP 6
1 151,800,000 9.1% 139,100,000 77,200,000 4.6% 73,800,000 4,100,000 74,600,000 14.3% 65,300,000 80,500,000 13.4% 70,900,000 59,600,000 15.4% 51,600,000 30% 60% 32.7%40.2% 19.0%12.1% 20,900,000 8.1% 19,400,000 7
67,900,000 1.9% 66,700,000 44.7%47.9% 101,800,000 66,700,00052.6% 61,700,000 2,800,000 2,700,000 32,000,000 43,600,000 58.9% 56.5% 27,400,000 37.2% 13,800,000 56,200,000 66.6% 33,700,000 15,600,000 114,800,000 26,700,000330.1% 76,100,00035,000,000 20,900,000 5,000,000 85,300,000 72,000,000 8
51% 35,000,000 12,700,000 2,400,000 16,900,000 4,400,000 2017 5,000,000 65,000,000 30,000,000 34,600,000(i) 8,900,000 (ii)25,700,000 16,900,000 4,400,000 24,800,000 17,100,000 44.9% A8 25% 85,200,000 25,000,000 72,000,000 35,000,000 9
601,800,000 712,200,000214,400,000 36.0% 195,100,000 10.5% 6.9% 1,199,400,000 948,800,000 147,900,000 100,400,000 93,900,000 9 51% 53,400,000 46,600,000 18,000,000 8,100,000 7,400,000 5,200,000 656,400,000 750,700,000234,600,00 32,300,000 141,000,000 15,800,00015,500,000 10,100,00014,600,000 30 30 299,400,000 220,700,00077,900,000 8,500,000 7,100,000 10
10,900,000 8,800,0002,100,000 287,900,000 51% 141,000,000 72,300,000 71,900,000 43,300,000 19,000,000 16,800,000 16,600,000 67,300,000 199,600,000 123,700,000 8,200,000 2 0.41931,800,000 382.0 380.5 76,534,500 59,557,500 51%16,977,000 25,465,500 102,000,000 11
235,204,000 3 102,000,000 51% 1 195,098,000 205,022,000 11.0% 2 130,224,000 45,784,000 2.5% 3 20,024,000 84,528,000 4.6% 50,037,000 1 4 20,000,000 97,164,000 5.2% 59,914,000 2 1 2 12
4 164167 168 134 43,300,000 71.5% 25,900,000 5 34,000,000 28,600,000 13
6 5% 5% 13.56% 23.56% A BA 40 60 90 90% 25,054,105 90% 1 5.96% 29.52% 65,042,000 90% 118,790,000 23.56% 14
23.56% 23.56% 5,000,000 60,545,804 23.56% 146,380,434 60,545,804206,926,238 15
53 00700.HK 03700. HK 03181.HK A8 Music Group LimitedSmart Trick Global LimitedImu77 Limited Blueowlgames Limited Knight Bridge Holdings LimitedKnight Bridge Ever Novel Holdings LimitedEver Novel Prime Century Technology LimitedPrime Century 571 36 Imu77 Limited Blueowlgames Limited 16
54 00371. HK 00818.HK 08247. HK 00327. HK 01917. HK 61 IBMIBM TCLTCL TCL 01070.HK TCL 000100.SZ 51 Photonify Technologies, Inc. VantagePoint 43 600284 Imu77 Limited Blueowlgames Limited 16 17
1 4 6 58 61 18
3 31 32 7,026,000 0.435 0.395 34(i) 777,240,000 40% 14% 30% 5% 19
87(1) 3.13 16 17 (i) (ii) 469 40 20
40 40 571XV 352 10 ) 1 2 1,455,867,398 53.90% 5,766,000 23,032,600 3 1.07% 5,000,000 3 0.19% 1,415,000 3 0.05% 1,320,000 3 0.05% 1,050,000 3 0.04% 1. 2,700,886,628 2. Ever Novel Prime Century Prime Century 379,496,303 Ever Novel 1,076,371,095 3. 4. 0.011,715,000 597,310 23,032,600 21
21,510,000 2 75.00% 1 3 35,435,640 4 33.94% 5 23,637,000 6 26.74% 7 13,000,000 8 65.00% 1. 2. 3. 48.13%100% 33.94% 4. 5. 22.51% 26.74% 6. 7. 35%90% 65% 8. XVXV 7 8 352 22
21,914,910 1,715,000 597,310 23,032,600 597,310 597,310 7,600,000 7,600,000 4,807,600 4,807,600 8,910,000 8,910,000 1,715,000 1,715,000 2.4156 2.98 0.65 0.65 1.04 1.04 0.56 0.54 0.57 0.56 5,000,000 5,000,000 0.512 0.51 23
315,000 1,100,000 1,415,000 315,000 315,000 1,100,000 1,100,000 0.65 0.65 0.439 0.44 420,000 900,000 1,320,000 420,000 420,000 900,000 900,000 0.65 0.65 0.439 0.44 150,000 900,000 1,050,000 150,000 150,000 900,000 900,000 0.487 0.51 0.439 0.44 27,799,910 4,615,000 597,310 31,817,600 3,177,500 3,177,500 9,222,000 9,222,000 0.684 0.68 0.65 0.65 12,399,500 12,399,500 24
2,888,762 2,888,762 321,612 321,612 1,500,000 1,300,000 200,000 5,372,554 3,995,500 1,377,054 1,250,000 1,250,000 0.9028 1.15 2.4156 2.98 0.69 0.66 0.65 0.65 0.65 0.65 11,332,928 3,210,374 5,295,500 2,827,054 51,532,338 4,615,000 3,807,684 17,695,000 34,644,654 4,615,000 3,807,684 17,695,000 34,644,654 1.28% 32 25
Law Debenture Trust (Asia) Limited 12,386,000 12,277,500 33 336 1 HSBC International 2 1,543,747,398 57.16% River Road 2 1,455,867,398 53.90% Knight Bridge 2 1,455,867,398 53.90% Ever Novel 3 379,496,303 14.05% 3 1,076,371,095 39.85% Prime Century 3 379,496,303 14.05% 1. 2,700,886,628 2. HSBC International Trustee LimitedHSBC International River Road Investment LimitedRiver Road Knight Bridge Ever Novel Prime Century Grand Idea Holdings LimitedGrand Idea HSBC International 1,543,747,398 3. Prime Century 379,496,303Ever Novel 1,076,371,095 Ever Novel Prime Century Prime Century 379,496,303 5%336 26
(HKEx-GL77-14) 1. (75%)(25%) (80%) (20%) (100%) 2. 27
3. (1) (i)(ii) (2) a. (1) (2) (3) (4) (5) b. (1) 1.00 28
(2) (3) c. (1) (2) d. (1) (2) (3) (4) 29
(1) SCIA (2) (3) 4. 149,047,000 1,193,071,000 889,050,000 562,522,000 39,112,000 53,413,000 37% 26% 35% 5. 2009 9 28 [2009]13 30
6. 7. VIE VIEVIE WFOE 1. (51%) (39%) (10%) 2. 3. a. WFOE WFOE WFOE WFOE WFOE WFOE 31
WFOE100% WFOE WFOEVIE WFOEWFOE b. WFOE (i) WFOEWFOE (ii) WFOE (iii) WFOEWFOE WFOE (iv) 32
c. WFOE WFOE (i) (ii) (iii) (iv) (v) WFOE WFOE WFOE VIE WFOE WFOE d. WFOEWFOEWFOE (i) (ii) (iii) 33
WFOE VIE VIE 4. 6,762,000 4% 21,162,000 13,437,000 5. (1) VIE VIE VIE (2) 34
(3) VIE VIE VIE WFOE VIE VIE VIE (4) VIE WFOE WFOE (5) VIE WFOE WFOE WFOE (6) VIE VIE VIE VIE VIE 35
(7) WFOE WFOE WFOE WFOE (8) VIE VIE VIEVIE (9) WFOE WFOE WFOE VIE WFOE 6. 7. 36
25% Prime Century Ever Novel Grand Idea 1) 2) 3) 30% Prime Century Grand Idea 37
38
43A.2.1 39
2 40
1 2 3 4 41
A.1.1 5/5 5/5 5/5 4/5 4/5 100% 1/1 1/1 0/1 0/1 0/1 42
14 3 A.2.1 A.2.1 A.2.1 43
www.hkexnews.hk www.a8nmg.com 44
3/3 3/3 2/3 45
3/3 2/3 3/3 46
1/1 1/1 1/1 47
52 57 2,286 523 2,809 48
58 1/10 6 8 33 3306 12 (2) (21) ir@a8.com 6-8 33 3306 12 13.51(2) 6 8 33 3306 12 49
(a) (b) www.a8nmg.com 50
1002 A824 +86 755 3332 6333-8002 Ir@a8.com www.a8nmg.com 3.2915 51
A8 A858 156 52
A8 72,000,000 47% 3.3 4 6 53
A8 76,100,000 346,200,000 35,000,000 88,400,000 (i) (ii) 3.3 4 16 18 54
A8 180,000,000 100,000,000 12.5% 7% 3.3 4 20 24 42 (i) (ii)(iii) 55
A8 56
A8 57
6 148,400 137,631 (80,482) (70,948) 67,918 66,683 6 101,791 66,708 (43,598) (27,434) (56,203) (33,737) (114,790) (26,692) 8 (8,163) (3,808) 18 (12,723) 2,440 19 (2,049) 7 (65,768) 42,111 10 (24,780) (17,101) (90,548) 25,010 (85,159) 25,030 (5,389) (20) (90,548) 25,010 12 (3.16) 1.0 (3.16) 1.0 58
(90,548) 25,010 15,836 (31,936) (63,831) 28,405 (35,426) (19,590) (31,936) (110,138) (6,926) (104,749) (6,906) (5,389) (20) (110,138) (6,926) 59
13 144,720 149,888 14 438,000 420,000 15 12,546 12,869 16 53,366 23 8,100 17 14,510 21,927 18 270,054 223,458 24 163,964 16,050 20 100,382 20 93,944 30 1,843 2,586 1,199,385 948,822 21 19,116 3,277 22 10,082 14,624 23 25,365 20,647 24 15,796 332 20 32,272 25 274,533 133,513 26 311,475 546,071 656,367 750,736 27 19,403 26,474 28 75,775 67,248 29 195,058 117,150 9,114 9,788 299,350 220,660 357,017 530,076 1,556,402 1,478,898 60
30 116,624 72,860 4,070 6,700 120,694 79,560 1,435,708 1,399,338 31 22,818 22,984 34 1,403,765 1,376,886 1,426,583 1,399,870 9,125 (532) 1,435,708 1,399,338 61
31 3134(i) 34(ii)34(iii) 34(iv)34(iv) 15,123 663,208 (4,672) 29,135 10,522 30,083 13,812 10,016 21,701 4,422 297,260 1,090,610 (702) 1,089,908 25,030 25,030 (20) 25,010 (31,936) (31,936) (31,936) (31,936) 25,030 (6,906) (20) (6,926) 8,253 330,129 338,382 338,382 (1,178) (1,178) (1,178) 190 190 2,436 2,436 2,436 (23,474) (23,474) (23,474) (392) (18,231) 18,623 22,984 973,928* (4,851) * (4,672) * 29,135* 10,522* 32,519* (18,124) * 10,016* 21,701* 4,422* 322,290* 1,399,870 (532) 1,399,338 62
31 31 34(i) 34(ii)34(iii) 34(iv)34(iv) 22,984 973,928 (4,851) (4,672) 29,135 10,522 32,519 (18,124) 10,016 21,701 4,422 322,290 1,399,870 (532) 1,399,338 9 3.1(b) 138,179 (6,636) 131,543 131,543 22,984 973,928 (4,851) (4,672) 29,135 10,522 32,519 (18,124) 10,016 21,701 4,422 138,179 315,654 1,531,413 (532) 1,530,881 (85,159) (85,159) (5,389) (90,548) 28,405 28,405 28,405 15,836 15,836 15,836 (63,831) (63,831) (63,831) 15,836 (35,426) (85,159) (104,749) (5,389) (110,138) 35 13,061 13,061 2,360 2,360 375 375 (375) 2,012 2,012 2,012 (2,468) (2,468) (2,468) (166) (7,153) 7,319 (1,353) 1,353 3,227 (3,227) 22,818 966,775* * (1,445)* 29,135* 10,522* 29,951* (2,288)* 10,391* 21,701* 4,422* 102,753* 231,848* 1,426,583 9,125 1,435,708 * 1,403,765,000 1,376,886,000 63
(65,768) 42,111 7 8,765 8,760 7 323 323 7 5,607 3,840 7 10,413 2,734 7 867 7 80 74 7 (61,699) (38) 6 (18,000) (50,000) 6 (15,904) (13,219) 7 12,723 (2,440) 2,049 7 5,000 7 35,040 7 3,656 402 7 3,068 621 7 (26) 7 (94) 7 (4,365) (7,938) 7 (2,511) 7 76,149 7 20,884 7 2,012 2,436 6 (2,785) 8 8,163 3,808 (2,642) 17,763 5,681 (6,604) (18,839) (277) 16,936 (6,840) (5,800) 3,768 1,189 8,843 (5,299) (2,179) (8,774) 14,474 (2,075) (2,738) (10,849) 11,736 64
(61,490) (4,091) (10,139) (7,613) (11,118) (8,100) (71,932) (87,500) 35 (72,268) (43,345) (16,050) 16,637 13,219 (141,020) (99,849) 19,003 6,012 16,772 (287,857) (275,015) 31(a) 338,382 31(a) (1,178) 2,000 190 199,614 137,150 (123,706) (46,870) 34(i) (2,468) (23,474) (8,163) (3,808) 67,277 400,392 (231,429) 137,113 522,068 416,891 15,836 (31,936) 306,475 522,068 110,760 150,965 200,715 395,106 311,475 546,071 (5,000) (24,003) 306,475 522,068 65
1. A8Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands (a) A8 Music Group Limited 100 A8 Music 64,500 9,300 40,000,000 * # 100 28,680,000 100 (i) * @ 10,000,000 (i) * @ 100 10,000,000 (i) * @ 100 5,000,000 (i) * @ 100 66
1. (a) 10,000,000 (i) * @ 100 10,000,000 (i) * @ 100 20,000,000 (i) * @ 100 10,070,000 (i) * @ 100 97,045 100 1,000,000 (i) * @ 100 10,000,000 (i) * @ 100 3,000,000 (i) * @ 100 1 100 67
1. (a) 300,000,000 * # 100 1,000,000 (i) * @ 80 5,000,000 (i) * @ 100 1,154,000 (i) * @ 55 150,000 * # 51 1 51 1,111,111 (i) * @ 51 * # @ 68
1. (a) (i) (1) (a) (b) (2) (3) (b) 33 A8 10 Law Debenture (Asia) Trust A8 69
2. (a) (b) (c) (i) (ii) (iii) (i) (ii)(iii) 70
3.1 2 4 9 15 15 40 22 4 9 15 1 28 4 (a) 2 71
3.1 (b) 9 39 39 9 9 39 39 9 39 9 V 49,944 26,515 76,459 FVOCI 1 (i) 49,944 AFS 2 126,216 (126,216) (i) (49,944) (ii) (76,272) (iii) L&R 3 14,624 (242) 14,382 AC 4 (iii) L&R 12,518 (550) 11,968 AC FVPL 5 16,382 76,272 19,069 111,723 FVPL (ii) 76,272 L&R 133,513 133,513 AC L&R 546,071 546,071 AC 849,324 (792) 45,584 894,116 72
3.1 (b) 39 9 V (iv) 223,458 97,949 321,407 (iii) 2,586 198 2,784 226,044 98,147 324,191 1,075,368 (792) 143,731 1,218,307 72,860 11,396 84,256 1 2 3 4 5 FVOCI AFS L&R AC FVPL (i) (ii) 9 (iii) (iv) (v) 39 73
3.1 (b) 399 22 23 2018 2017 12 31 39 1 1 9 95 242 337 550 550 95 792 887 9 9 39 2017 12 3139 39 (5,000) 39 26,515 39 123,293 (6,629) 2018 1 19 138,179 74
3.1 (b) 2017 12 3139 322,290 39 5,000 9 (792) 39 19,069 39 (25,344) (4,569) 2018 1 19 315,654 (c) 1511 18 15 15 15 4 615 3.3 15 15 11 18 75
3.1 (c) 15 15 15 15 (i) 1,737 1,737 10,344 11,999 (1,655) (i) 61,867 61,949 (82) 15 (i) 4,894 4,894 6,700 7,224 (524) (i) 68,251 72,621 (4,370) (i) 15 15 15 1,737,000 15 4,894,000 76
3.1 (d) 40 (e) 22 21 3.2 3 2 9 1 10 4 28 16 1 17 3 1 2 8 19 1 28 1 23 1 3 1112 23 1 1 2 3 4 77
3.2 3 10 2810 28 10 28 1617 4 15 27 40 1617 17 1617 1616 78
3.2 17 12 16 38 452,000 16 1 8 289 9 9 28 28 23 12 12 (i) (ii)(iii) (iv) 79
3.3 20% 80
3.3 81
3.3 (a) (i) (ii) (iii) 82
3.3 (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii) 3-5 3-10 5 83
3.3 84
3.3 9 15 85
3.3 39 32 86
3.3 9 39 87
3.3 39 39 39 88
3.3 39 (a) (b) 9 39 (a)(b) 89
3.3 9 39 9 12 12 180 12 90
3.3 9 39 91
3.3 39 9 39 92
3.3 9 39 9 9 9 39 39 39 93
3.3 9 39 9 39 94
3.3 95
3.3 96
3.3 (a) (b) 97
3.3 98
3.3 32 99
3.3 33 100
4. (i) 1A8 12 101
4. (ii) 3.3 3.3 13,626,000 21,001,000 16 102
4. (ii) 22 103
5. (a) (1) (2)(3) (b) 76,654 73,591 71,746 64,040 148,400 137,631 (59,553) (51,595) (20,929) (19,353) (80,482) (70,948) 17,101 21,996 50,817 44,687 67,918 66,683 (140,686) (36,062) 68,817 94,687 (71,869) 58,625 15,904 13,219 (8,163) (3,808) (1,640) (25,925) (65,768) 42,111 (24,780) (17,101) (90,548) 25,010 104
5. 9,247 7,532 9,247 7,532 5,448 5,391 14,695 12,923 * 11,912 25,261 1,639 11,912 26,900 18,000 50,000 18,000 50,000 2,012 2,436 2,012 2,436 12,723 (2,440) 12,723 (2,440) 2,049 2,049 125,258 29,020 125,258 29,020 (120) (120) 270,054 223,458 270,054 223,458 * 90% 21,038,000 18,912,000 10% 10% 105
6. 77,167 73,798 17,305 16,000 94,472 89,798 57,342 49,320 151,814 139,118 (3,414) (1,487) 148,400 137,631 (i) 71,966 71,966 5,201 5,201 17,305 17,305 77,167 17,305 94,472 77,167 17,305 94,472 77,167 17,305 94,472 106
6. (i) 77,167 17,305 94,472 77,167 17,305 94,472 1,655 82 1,737 107
6. (ii) 18,000 50,000 15,904 13,219 61,699 38 2,785 2,511 1,404 798 1,999 142 101,791 66,708 108
7. 13 8,765 8,760 17 5,607 3,840 ** 16 35,040 2,672 1,480 # 15 323 323 2,809 1,880 9 34,308 21,447 29 95 3,504 2,092 5,424 2,305 32(a) 2,012 2,436 45,277 28,375 *** (1,404) (798) ** 18 76,149 ** 22 3,068 621 ** 22 (26) ** 23 (94) * 23 3,656 402 * 17 10,413 2,734 * 17 867 * 3,142 2,741 * 21,288 27,072 * 20,929 19,353 ** 80 74 ** 19 20,884 ** 20(d) 5,000 *** (2,511) * (4,365) (7,938) *** (61,699) (38) ## (4,567) (11,410) *** (2,785) 109
7. # ## * ** *** 8. 8,163 3,808 9. 383(1)(a) (b) (c) (f)2 (a) 755 727 396 396 210 210 1,795 2,057 182 166 2,583 2,829 3,338 3,556 110
9. (a) 32 (i) 163 132 295 93 114 207 93 115 208 349 361 710 156 9 165 78 9 87 78 24 102 312 42 354 111
9. (a) (ii) * 120 1,098 60 1,278 ** 406 276 210 336 122 1,350 406 396 210 1,434 182 2,628 * 120 1,562 60 1,742 ** 415 276 210 453 106 1,460 415 396 210 2,015 166 3,202 * ** (b) 1,880 1,940 605 416 152 270 307 282 2,944 2,908 112
9. (b) 1,000,000 2 2 1,000,0011,500,000 1 1,500,0012,000,000 1 3 3 (c) 10. 16.5% 72 774 1,262 3,405 (396) 17 30 23,842 12,905 24,780 17,101 113
10. % % (65,768) 42,111 (16,030) 24.4 13,018 30.9 1,231 (1.9) (1,218) 1.9 (396) 0.6 791 1.9 (6,173) 9.4 (4,769) (11.3) 33,991 (51.8) 7,778 18.4 3,165 (4.8) (239) (0.6) (1) 0.1 (5,325) (12.6) 10,211 (15.6) 5,847 13.9 24,780 (37.7) 17,101 40.6 1,136,000RMB315,000 11. 12. 85,159,000 25,030,000 2,691,118,0002,609,659,000 114
13. 131,848 15,082 13,783 1,264 21,766 183,743 (10,049) (11,807) (4,003) (1,264) (6,732) (33,855) 121,799 3,275 9,780 15,034 149,888 121,799 3,275 9,780 15,034 149,888 3,250 47 18 3,315 35 153 4 205 362 (68) (12) (80) (3,015) (1,433) (1,549) (70) (2,698) (8,765) 118,784 5,177 8,270 135 12,354 144,720 131,848 18,040 13,785 1,469 21,784 186,926 (13,064) (12,863) (5,515) (1,334) (9,430) (42,206) 118,784 5,177 8,270 135 12,354 144,720 115
13. 131,848 16,584 12,151 1,264 18,044 179,891 (7,034) (11,132) (2,792) (1,264) (4,587) (26,809) 124,814 5,452 9,359 13,457 153,082 124,814 5,452 9,359 13,457 153,082 558 1,781 3,722 6,061 (495) (495) (3,015) (2,240) (1,360) (2,145) (8,760) 121,799 3,275 9,780 15,034 149,888 131,848 15,082 13,783 1,264 21,766 183,743 (10,049) (11,807) (4,003) (1,264) (6,732) (33,855) 121,799 3,275 9,780 15,034 149,888 116
14. 420,000 370,000 18,000 50,000 438,000 420,000 38(a) 438,000,000 420,000,000 1 2 3 438,000 438,000 117
14. 1 2 3 420,000 420,000 162 129 5.0% 5.0% 10.4% 10.3% 118
15. 13,192 13,515 (323) (323) 12,869 13,192 23 (323) (323) 12,546 12,869 16. 1,515 (1,515) 35 88,406 (35,040) 53,366 89,921 (36,555) 53,366 119
16. 17.18% 3% 58,000,000 35,000,000 120
17. 926 21,001 21,927 8,603 8,603 (41) (5,566) (5,607) (1) (10,412) (10,413) 884 13,626 14,510 39,282 7,030 65,543 111,855 (38,398) (7,030) (51,917) (97,345) 884 13,626 14,510 39,282 7,030 37,101 83,413 (38,292) (7,030) (29,562) (74,884) 990 7,539 8,529 990 7,539 8,529 20,839 20,839 (64) (3,776) (3,840) (2,734) (2,734) (867) (867) 926 21,001 21,927 39,282 7,030 56,940 103,252 (38,356) (7,030) (35,939) (81,325) 926 21,001 21,927 10,412,000 2,734,000 121
18. 65,673 14,224 280,530 209,234 346,203 223,458 (76,149) 270,054 223,458 192,604,000 (i) (ii) 23.56% 72,041,00014.3% 4,108,000 122
18. 35 97,107 49,846 11,075 11,490 (49,483) (26,686) (1,793) (2,690) 56,906 31,960 35% 35% 19,917 11,186 185,105 185,105 205,022 196,291 169,342 162,749 24,946 10,534 24,946 10,534 123
18. (21,454) (1,247) (63,831) (85,285) (1,247) 65,032 27,167 3.1 25,344,000 19. 1,667 1,667 19,217 19,217 20,884 20,884 (20,884) (20,884) (2,049) (2,049) 124
20. (a) 17,500 14,772 32,272 91,647 8,735 (b) 100,382 (c) 21,994 (d) 76,950 98,944 (e) (5,000) 93,944 100,382 126,216 (a) 4.5% 5.2% 4.5% 5.2% 1% 175,000175,000 (b) 125
20. (c) 21,994,000 20% 4,000,000 (d) 71,950,000 (e) 21. 3,277 15,839 3,277 19,116 3,277 126
22. 10,393 14,719 (311) (95) 10,082 14,624 30 120 22 279 2,703 1,130 231 773 1,453 2,630 4,409 4,812 5,673 9,812 10,082 14,624 127
22. 95 95 9 242 337 95 7 3,042 621 (3,068) (621) 311 95 9 0.89% 2.55% 5.23% 9.90% 100% 2.99% 8,338 235 745 980 95 10,393 74 6 39 97 95 311 128
22. 39 39 95,000 95,000 39 279 1,130 1,209 2,194 4,812 39 129
23. 23,669 29,316 15 323 323 18,572 12,195 42,564 41,834 (8,100) 42,564 33,734 (17,199) (13,087) 25,365 20,647 8,100,000 836,000 844,000 13,087 12,685 9 550 13,637 12,685 7 (94) 7 3,656 402 17,199 13,087 16,743,000 13,087,000 16,743,000 13,087,000 0.5% 20.5% 130
24. (a) 296 332 (b) 37,686 16,050 (c) 15,500 (d) 126,278 179,760 16,382 (15,796) (332) 163,964 16,050 (a) (b) 20,000,000 30,000,000 45,000,000 37,686,0003 5.96% 40,000,000 60,000,000 90,000,000 c 4.5% 5.2% 4.5% 5.2% 1% 155,000155,000 d 131
25. (a) 48 3,939 (b) 274,485 129,574 274,533 133,513 (a) (b) 274,485,000 129,574,000 29 26. 306,475 154,904 279,533 524,680 586,008 679,584 25 (274,533) (133,513) 311,475 546,071 85,362 137,631 196,302 312,422 29,811 96,018 311,475 546,071 132
27. 8,195 12,878 836 4,254 654 1,717 9,718 7,625 19,403 26,474 30180 344,000 344,000 46,000 46,000 28. 50,832 48,223 15,515 12,829 (a) 4,894 (b) 2,630 5,299 1,904 897 75,775 67,248 3,000,000 133
28. (a) 4,581 1,655 30 82 283 4,894 1,737 (b) 29. (%) (%) 4.53 6.01 195,058 3.92 4.50 117,150 195,058 117,150 (a) (i) 274,000,000 130,000,000 25 (ii) (iii) (b) 134
30. 2,991 2,991 10 (405) (405) 2,586 2,586 9 198 198 2,586 198 2,784 10 (911) (30) (941) 1,675 168 1,843 (813) (59,370) (177) (60,360) 10 (12,500) (12,500) (813) (71,870) (177) (72,860) 9 (4,767) (6,629) (11,396) (813) (71,870) (4,944) (6,629) (84,256) 10 (4,500) (18,401) (22,901) (9,467) (9,467) (813) (76,370) (23,345) (16,096) (116,624) 135
30. 43,791,000 30,389,000 10% 10% 267,763,000 347,349,000 136
31. 3,000,000,0003,000,000,000 0.01 26,513 26,513 2,700,886,6282,720,592,628 0.01 22,818 22,984 1,835,192,628 18,352 806,797 15,123 663,208 678,331 (a) 931,800,000 9,318 372,720 8,253 330,129 338,382 (1,335) (1,178) (1,178) 34(i) (46,400,000) (464) (21,561) (392) (18,231) (18,623) 2,720,592,628 27,206 1,156,621 22,984 973,928 996,912 34(i) (19,706,000) (197) (8,471) (166) (7,153) (7,319) 2,700,886,628 27,009 1,148,150 22,818 966,775 989,593 (a) 0.41931,800,000 382,000,000 338,400,000 137
32. (a) 10% 270,791,262 10% 1% 0.1% 5,000,000 281 (i) (ii)(iii) 138
32. (a) 0.71 51,532 0.73 46,382 0.49 4,615 0.51 5,150 1.27 (3,808) 0.66 (17,695) 0.64 34,644 0.71 51,532 * 200 0.690 14-1 2014 14-1 2019 10,961 0.650 23-4 2014 23-4 2021 4,808 1.040 14-5 2015 14-5 2022 8,910 0.560 16-5 2016 16-5 2023 5,000 0.512 5-4 2017 5-4 2024 150 0.487 21-4 2017 21-4 2024 1,715 0.570 9-1 2018 8-1 2025 2,900 0.439 7-5 2018 7-5 2025 34,644 139
32. (a) * 919 2.416 5-10-2009 26-5 2018 2,889 0.903 15-10-2010 14-10 2018 1,500 0.690 14-1 2014 14-1 2019 3,178 0.684 24-1 2014 24-1 2021 24,178 0.650 23-4 2014 23-4 2021 4,808 1.040 14-5 2015 14-5 2022 8,910 0.560 16-5 2016 16-5 2023 5,000 0.512 5-4 2017 5-4 2024 150 0.487 21-4 2017 21-4 2024 51,532 * 914,000 0.20 1,064,000 0.21 2,012,000 2,436,000 (%) (%) 64.50% 64.82% 64.61% 64.78% (%) 2.31% 2.82% 1.90 2.10% 0.00-3.00 0.01-3.72 0.44-0.57 0.48-0.50 140
32. (b) Join Reach Join Reach Limited Join Reach Prime Century Technology Limited Prime CenturyJoin Reach Prime Century Join Reach Join ReachJoin ReachPrime Century Prime Century8.8% 211 Join Reach Join Reach 34,644,000 34,644,000346,000 21,826,000 34,644,000 1.28% 141
33. (i) (ii) (iii) 10%142,884,713 12,277,000 19,736 19,736 (12,277) 7,459 19,736 142
34. 62 63 (i) 7,026,000 59,080,000 2,913,000 2,468,00027,779,000 23,474,000 19,706,00046,400,000 19,706,000 46,400,000 197,000 166,000464,000 392,000 8,471,000 7,153,00021,561,000 18,231,000 (ii) (i) A8 (ii) A8 (iii) A8 A8A8 A8A8 1,000,000 1,063,00010,000,000 A8 A8 143
34. (iv) 10%50% 25% 10% 50% 35. 51% 144
35. 13 362 4,075 4,423 26,141 35,001 (2,104) (3,779) (463) (2,000) (8,346) 26,655 (13,061) 16 88,406 102,000 76,343 25,657 4,075 (76,343) (72,268) 145
35. 9,529,000 9,053,000 156,659,000 91,419,000 130,000 36. (a) (i) 13,950,000 (ii) 20,235,000 (b) 117,150 75,908 2,000 195,058 26,870 90,280 117,150 146
37. 25 38. (a) 14 43,849 41,698 (b) 452 204 39. 38(b) 18,900 147
40. (a) 23 27 28 (b) 1,726 1,735 486 486 304 272 1,586 2,227 4,102 4,720 9 41. 24 20 42. 148
42. 4.335.92 16.3% 22.1% 0.8814.25 12.3% 31% 1.73% 33% 149
42. 1 2 3 296 179,464 179,760 100,382 100,382 296 279,846 280,142 1 2 3 332 16,050 16,382 17,500 17,500 14,772 14,772 332 14,772 33,550 48,654 150
42. 8,700 8,800 16,050 17,500 16,050 9 i (17,500) 80,569 76,459 96,619 76,459 61,735 (37,823) ii (13,950) 43,345 (22,235) 179,464 100,382 (i) (i) 9 93,944,000(ii) 9 26,515,000(iii) 919,069,000 (ii) 151
43. 3.3 (a) 3.3 152
42. (b) 195,058 19,403 68,251 282,712 117,150 26,474 61,949 205,573 153
43. (c) 311,475 546,071 (195,058) (117,150) (19,403) (26,474) (68,251) (61,949) 28,763 340,498 44. ( ) 23.56% 23.56% 5,000,000 154
45. 44,273 42,726 44,273 42,726 283 339 774,022 754,977 14,772 8,919 56,969 783,224 827,057 3,850 3,245 3,850 3,245 779,374 823,812 823,647 866,538 22,818 22,984 800,829 843,554 823,647 866,538 155
45. 672,137 (4,672) 8,969 11,063 24,933 (35,050) 677,380 (9,760) (132,371) (142,131) 328,951 328,951 (23,474) (23,474) (18,231) 18,623 392 2,436 2,436 982,857 (4,851) (4,672) 8,969 1,303 27,369 (167,421) 843,554 (1,070) (41,365) (42,435) (2,468) (2,468) (7,153) 7,319 166 2,012 2,012 (1,353) 1,353 3,227 (3,227) 975,704 (1,445) 8,969 233 24,801 (207,433) 800,829 3.3 46. 156