Glorious Property Holdings Limited 00845 886.9 26,374 1,364.4 24,761.2 425.0% 1,585.0119,895 1
886.9 62.3% 1,364.4 1,676.9 18.6% 0.18 0.22 2
3
886.9 2,349.9 62.3% 123,81479.4% 25,535 26,374 18,980 39.0% 758.2 9,752 85.5% 38.2% 506.0 213.5 128.7 15,783 14.5% 61.8% 18,980 39.0%26,374 4
1,667 163 10,227 26,290 2,744 9,581 505,964 4,787 105,695 17,036 250 68,144 7,673 1,178 6,514 2,050,359 71,258 28,774 699 36 19,417 1,642 297 5,529 27,813 3,327 8,360 3,950 357 11,064 19,089 2,494 7,654 13,239 1,821 7,270 18,805 3,663 5,134 5,765 1,028 5,608 39,696 7,805 5,086 70,284 6,486 10,836 70,178 6,738 10,415 105 50 2,100 152 100 1,520 1,259 718 1,753 2,152 742 2,900 2,779 878 3,165 933 179 5,212 7,873 919 8,567 377 81 4,654 957 187 5,118 4,424 933 4,742 2,839 645 4,402 117,216 28,991 4,043 557 200 2,785 1,613 294 5,486 673,455 25,535 26,374 2,349,930 123,814 18,980 213,473 886,928 2,349,930 1,585.0 62.5%119,89520.6% 753.047.5% 552.3 279.734.9% 17.6% 5
750.4 465.4 207.3 13,22027,985 52.8% (%) (%) 552,329 2,067,731-73.3% 9,247 66,998-86.2% 279,698 2,012,522-86.1% 24,285 61,774-60.7% 38,074-100.0% 4,147-100.0% 753,009 106,992 603.8% 86,363 18,064 378.1% 1,585,036 4,225,319-62.5% 119,895 150,983-20.6% 25,000 223,000 705,000 3.05 7.5 1,825 15.2% 84.8% 6
1 473,971 611 100% 2 41,757 554 100% 3 137,551 1,870 100% 4 78,950 923 100% 5 121,300 9,703 100% 6 91,000 9,703 100% 7 81,760 15,228 100% 1,026,289 3,847 8 869,029 322 100% 9 96,758 1,282 100% 10 299,504 348 100% 11 418,082 4,719 100% 12 68,709 679 100% 13 934,662 881 100% 14 20,000 1,207 100% 15 328,485 6,013 60% 3,035,229 1,763 7
16 841,727 1,396 100% 17 1,567,303 1,225 70% 18 90,406 3,395 100% 19 14,522 493 100% 2,513,958 1,356 20 120,023 1,133 100% 21 763,251 1,004 100% 883,274 1,022 7,458,750 1,825 511,000 1,273,000 62.1% 24.3% 13.6% 6.3% 8
9
4 886,928 2,349,930 7 (1,051,230) (1,755,647) (164,302) 594,283 5 18,929 34,075 6 (284,048) (233,272) 6 (1,296) 20,809 7 (57,567) (81,256) 7 (287,757) (280,532) 8 (578,623) (909,908) (654) 281 (19,823) (290,693) (1,375,141) (1,146,213) 9 10,837 (564,385) (1,364,304) (1,710,598) (1,364,422) (1,676,911) 118 (33,687) (1,364,304) (1,710,598) (1,364,304) (1,710,598) (1,364,422) (1,676,911) 118 (33,687) (1,364,304) (1,710,598) 10 (0.18) (0.22) 10 (0.18) (0.22) 11 10
36,782 54,432 28,168 18,144,272 17,942,046 1,800 1,800 5,515 6,169 34,985 54,792 324,611 324,677 18,576,133 18,383,916 17,588,221 16,828,906 7,267,193 7,899,805 12 4,703,261 4,510,971 496,127 480,954 3,343,255 3,042,065 191,958 342,555 33,590,015 33,105,256 52,166,148 51,489,172 11
6,894,222 5,901,056 13 5,047,886 5,333,065 7,784,677 7,796,930 353,029 353,029 14 22,365,023 21,027,214 3,741 998 42,448,578 40,412,292 14 2,396,159 2,404,921 2,342,545 2,389,683 28,370 18,220 4,767,074 4,812,824 47,215,652 45,225,116 68,745 68,745 7,822,982 7,822,982 (2,896,869) (1,583,191) 4,994,858 6,308,536 (44,362) (44,480) 4,950,496 6,264,056 52,166,148 51,489,172 12
1 00845 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands 2 34 (i) 1,364,422,0001,676,911,000 608,560,000 1,731,971,000 3,905,399,0002,540,977,000 8,858,563,000 7,307,036,00024,761,182,000 23,432,135,000 22,365,023,00021,027,214,000 342,555,000 191,958,000 574,000,000 461,864,0006,644,697,000 3,347,108,000 9,991,805,000 3,089,000,000 14 13
6,800,000,000 2,400,000,000 14 (1) 2,834,000,000 134,796,000(2) 800,000,000 7,744,000 (3) 197,000,000 40,000,000 164,210,000 (i) (ii) (iii) (iv) (v) 500,000,000 14
(i) (ii) (iii) (iv) (a) (b) (c) 3 19 28 9 16 23 16 3(a) 15
(a) 16 16 3(a)(ii) 16 (i) 16 1617 10.7% 16 22,634 19,236 19,218 (5,268) 33,186 3,455 29,731 33,186 16
28,168 30,215 28,168 30,215 16 998 (998) 18,220 (18,220) 3,455 3,455 29,731 29,731 54,432 (16,247) 38,185 30,215 30,215 16 16 12 17 4 17
(ii) 12 18
4 544,759 90,652 23,039 15,005 673,455 213,473 213,473 758,232 90,652 23,039 15,005 886,928 259,227 (97,644) (51,231) (81,065) (18,143) 11,144 (3,145) (58) (151) (14) (5) (3,373) (22,954) (92,195) (35,096) (129,086) (279,331) (394) (167) 13 (748) (1,296) (2,874) (114,715) (283,039) (72,290) (472,918) (50,744) (50,744) 748 169 35 122 5 1,079 (445,500) (67,265) (18,845) (13,597) (34,495) (579,702) (45,628) 18,193 (13,750) 52,022 10,837 19
2,094,384 130,983 124,563 2,349,930 2,094,384 130,983 124,563 2,349,930 645,812 (24,197) (43,821) (99,449) (38,412) 439,933 (2,214) (176) (160) (13) (3) (2,566) (140,934) (57,767) (51,822) (250,523) 23,309 (89) (393) (2,018) 20,809 (448) (253,978) (178,956) (24,510) (457,892) 13,695 60 59 52 68 13,934 (995,951) (22,602) 157,777 38,936 (88,068) (909,908) (585,126) 10,218 (7,446) 17,969 (564,385) 46,224,412 23,738,713 4,870,914 5,137,047 7,443,263 (44,562,392) 42,851,957 5,515 5,515 158,240 158,240 324,611 8,989,580 52,166,148 20
46,428,267 23,418,501 4,662,229 4,925,422 6,671,210 (43,418,470) 42,687,159 6,169 6,169 178,324 178,324 324,677 8,600,868 51,612,704 11,144 439,933 (3,373) (2,566) (279,331) (250,523) (1,296) 20,809 (472,918) (457,892) (50,744) (796,518) (250,239) 1,079 13,934 (579,702) (909,908) (1,375,141) (1,146,213) 251 179 519,123 503,932 519,374 504,111 21
5 16,570 19,686 2,359 14,389 18,929 34,075 6 (284,048) (233,272) (279,331) (250,523) (4,717) (510) 17,761 (1,296) 20,809 (1,374) 516 969 (5,284) (4,660) 4,846 24,500 (285,344) (212,463) 7 8,705 15,827 12,815 96,102 565,497 1,201,653 472,918 457,892 1,325 2,566 2,048 65,551 54,943 50,744 5,827 11,634 22
8 1,079 (1,295,996) (1,620,078) (57,701) (19,741) (16,249) (1,315,737) (1,694,028) 736,035 784,120 (579,702) (909,908) (578,623) (909,908) 9 97,170 (208,185) (133,405) (406,016) (36,235) (614,201) 47,072 49,816 47,072 49,816 10,837 (564,385) 23
10 (a) (1,364,422) (1,676,911) 7,792,646 7,792,646 (b) 11 12 (a) 473,998 496,688 477,584 499,416 (3,586) (2,728) (b) 1,108,022 1,139,412 174,025 380,777 1,249,535 1,073,735 (315,538) (315,100) 1,319,116 1,106,938 9,161 19,932 1,309,955 1,087,006 (c) 1,522,225 1,522,225 279,900 245,708 4,703,261 4,510,971 24
(a) 30 6 35,105 59,917 7 12 411 427 12 442,068 439,072 477,584 499,416 477,584,000 499,416,000 422,215,000 422,215,000 601 179 422,215,000 422,215,000 (b) 1,423,560 1,454,512 (315,538) (315,100) 1,108,022 1,139,412 25
315,100 811,323 9 108,250 315,100 919,573 5,284 (4,846) (314,278) (290,195) 315,538 315,100 (c) 640,636,000 640,636,000 13 (a) 3,523,067 3,798,211 15,409 15,409 3,507,658 3,782,802 (b) 1,028,325 1,093,050 496,494 441,804 5,047,886 5,333,065 (a) 6 1,792,886 1,762,095 7 12 308,963 792,774 12 1,421,218 1,243,342 3,523,067 3,798,211 (b) 26
14 2,396,159 2,404,921 2,396,159 2,404,921 (a) 21,374,480 20,055,904 (b) 868,695 822,761 121,848 148,549 22,365,023 21,027,214 24,761,182 23,432,135 1(a) 22,365,023 21,027,214 1 2 22,909 22,542 2 5 2,370,950 2,378,829 5 2,300 3,550 24,761,182 23,432,135 (a) 5,489,000,000 2(i) 2(i) (b) 868,695,000 822,761,000 27
886.9 62.3% 1,364.4 1,676.9 18.6% 886.9 2,349.9 62.3% 123,814 25,535 758.2 9,752 85.5% 38.2% 506.0213.5 128.715,783 14.5% 61.8% 18,980 39.0% 26,374 28
1,051.2 1,755.6 40.1% 472.9 457.9 175.4 15,778 10,481 50.5% 164.3 594.3 18.5%25.3% 472.9 457.9 18.9 34.1 44.4% 284.0 233.3 21.8% 279.3 250.5 4.7 0.5 57.6 81.3 29.2% 287.8 280.5 2.6% 29
1,315.7 1,694.0 22.3% 736.0784.1 579.7 909.9 1.1 578.6 909.9 1,375.1 1,146.2 20.0% 10.8 564.4 20.0% 1,364.4 1,676.9 18.6% 30
33,590.0 33,105.3 1.5% 17,588.2 16,828.9 4.5% 7,899.8 8.0% 7,267.2 4,511.0 4.3% 4,703.3 42,448.6 40,412.3 5.0% 0.790.82 31
192.0342.6 1,073.5 267.8 24,761.2 23,432.1 5.7% 24,220 24,22023,707 23,033 5131,187 24,761,182 23,432,135 (3,535,213) (3,384,620) 21,225,969 20,047,515 4,994,858 6,308,536 425.0% 317.8% 32
1,364.4608.6 3,905.4 8,858.6 24,761.222,365.0 192.0 574.0 461.9 6,644.7 6,800.0 2(i) (i) (ii) 500.0 (iii) (iv) (v) 33
, 5.7% 288 331 695 937 983 1,268 2,506,080 2,450,940 204,587 193,653 2,710,667 2,644,593 6,875 6,863 32,646 33,324 39,521 40,187 34
24,761.2 23,432.124,026.6 20,686.5 (i) (ii) 4,461.0 4,655.7 35
545,736 545,736 3,362,742 3,670,311 (a) 3,083,843 3,086,125 278,899 584,186 454,745 124,902 4,363,223 4,340,949 (a) 179 422.2 732 36
69,000,000 632,388,000632,388,000 0.01 2,393,000 629,995,000 0.45 26,397,000 26,397,000 0.01 22,367,000 26,397,000 0.45 A.2.1 A.2.1 37
38
www.gloriousphl.com.cn www.hkexnews.hk 39