EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1
5 132,409 135,524 (90,801) (98,470) 41,608 37,054 5 1,905 1,674 (10,460) (8,142) (45,962) (40,726) (4,919) (3,840) (373) 7,274 (1,733) (5,744) (396) (122,342) (346) (283,083) 10,200 39,200 (201) 662 6 (8,189) (479) 7 (18,520) (378,838) 8 6,868 9,251 (11,652) (369,587) (1,683) 2,259 (13,335) (367,328) 2
(11,652) (369,586) (1) (11,652) (369,587) (13,335) (367,327) (1) (13,335) (367,328) 10 (0.4) (12.8) 3
18,641 22,301 135,488 135,488 267,900 257,700 59,122 76,399 10,286 10,487 10,828 1,894 493,331 513,203 10,842 9,449 9,060 23,179 11 77,208 91,155 10,309 10,000 28,127 21,384 135,546 155,167 628,877 668,370 12 35,251 57,018 5,123 8,234 13 35,075 37,484 3,398 199 8,554 206,152 201,872 293,553 304,807 (158,007) (149,640) 335,324 363,563 4
20,741 29,358 1,493 22,234 29,358 315,787 334,165 313,090 334,205 72,300 72,300 240,790 261,905 313,090 334,205 5
72,300 172,613 10,207 8 6,578 3,766 5,882 143,727 415,081 352 415,433 (369,586) (369,586) (1) (369,587) 2,259 2,259 2,259 2,259 (369,586) (367,327) (1) (367,328) 293,092 293,092 293,092 (10,207) (8) (6,578) (6,986) 17,138 (6,641) (351) (6,992) (922) 922 72,300 172,613 293,092 2,844 1,155 (207,799) 334,205 334,205 9 (7,780) (7,780) (7,780) 72,300 172,613 293,092 2,844 1,155 (215,579) 326,425 326,425 (11,652) (11,652) (11,652) (1,683) (1,683) (1,683) (1,683) (11,652) (13,335) (13,335) 72,300 172,613 293,092 2,844 (528) (227,231) 313,090 313,090 6
1. GEM GEM Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 141 23 2301 (i) (ii) (iii) (iv) (v) 2. 2.1 GEM 2.2 2.3 7
2.4 1. 11,652,000 2. 158,007,000 212,000,000 3. (a) 9 15 22 8
15 15 15 15 15 15 9 9 9 (a) 9 39 9 9 9
39 9 39 9 39 9 10,828 10,828 23,179 23,179 89,107 81,460 10,000 9,867 21,384 21,384 154,498 146,718 44,244 44,244 37,484 37,484 199 199 201,872 201,872 283,799 283,799 9 39 9 39 9 3b 10,828 10,828 23,179 23,179 89,107 (7,647) 81,460 10,000 (133) 9,867 21,384 21,384 154,498 (7,780) 146,718 10
(b) 9 39 39 9 9 12 12 12 12 12 11
9 9 39 9 9 39 9 89,107 (7,647) 81,460 10,000 (133) 9,867 (207,799) (7,780) (215,579) 12 12
(b) 16 1 17 2 1 23 10 28 4 19 1 28 1 1 3 3 9 1 1 5 8 1 2 3 4 5 4. (a) (i) (ii) (iii) (iv) (v) 13
123,471 2,101 5,496 1,220 121 132,409 132,409 20,613 (11,039) (3,563) 1,185 698 (497) 7,397 7,397 (201) (201) 10,200 10,200 (29,048) (29,048) 7,397 (19,049) (11,652) 82,755 20,608 28,591 277,147 18,430 427,531 427,531 10,286 10,286 378 378 190,682 190,682 427,531 201,346 628,877 24,279 6,453 11,444 1,904 182 200 44,462 44,462 35,075 35,075 206,152 206,152 30,098 30,098 44,462 271,325 315,787 2 436 438 438 (259) (3,471) (179) (3,909) (4,280) (8,189) (2,029) (1,290) (3,319) (3,319) (16,843) (434) (17,277) (17,277) (1,733) (1,733) (1,733) (396) (396) (396) 2,097 51 3,436 1,473 (189) 6,868 6,868 (115) (258) (373) (373) (4,857) (62) (4,919) (4,919) (4,045) (4,045) (4,045) 14
81,719 48,583 3,700 917 605 135,524 135,524 13,138 (4,539) (121,018) 1,734 880 (857) (110,662) (110,662) 3,795 3,795 662 662 7,274 7,274 39,200 39,200 (346) (346) (283,083) (283,083) (26,427) (26,427) (110,662) (258,925) (369,587) 39,971 77,687 50,685 265,631 10,772 867 445,613 445,613 10,487 10,487 379 379 211,891 211,891 445,613 222,757 668,370 31,041 44,431 6,609 9,818 252 7 92,158 92,158 37,484 37,484 204,523 204,523 92,158 242,007 334,165 7 8 459 474 186 660 (29) (320) (130) (479) (479) (310) (167) (1,290) (1,767) (1,767) (11,414) (433) (11,847) (11,847) (5,744) (5,744) (5,744) (122,342) (122,342) (122,342) (4,878) (33) 18,747 (6,468) 7,368 1,883 9,251 (2,177) (1,663) (3,840) (3,840) (8,541) (5,527) (14,068) (14,068) 15
(b) 124,319 94,937 6,883 32,748 1,207 7,839 132,409 135,524 (c) 10% A 2 27,169 B 34,265 21,220 C 1 14,336 1 C 10% 2 A 10% 16
5. 125,526 130,302 5,541 3,700 1,220 917 122 605 132,409 135,524 438 660 686 274 107 674 740 6. 1,905 1,674 3,472 320 1 136 179 23 257 4,280 7. 8,189 479 373 103 700 650 75,335 98,470 3,319 1,767 101 726 221 1,261 13,098 13,973 1,360 2,061 17
8. 3,033 (1,284) 4,911 (8,617) (14,162) (6,868) (9,251) 16.5% 16.5% 15% 25% 25% (18,520) (378,838) (3,056) (62,508) 2,780 1,850 3,143 78,032 (1,683) (10,295) 3,438 1,262 (11,490) (17,592) (6,868) (9,251) 9. 18
10. (11,652) (369,586) 2,892,000 2,892,000 11. 26,466 30,484 (7,963) 18,503 30,484 26,645 58,623 32,060 2,048 77,208 91,155 30 90 3 16,438 21,638 3 2,065 8,846 18,503 30,484 16,438 21,638 1 60 5,529 2 3 1,312 4 6 1,350 2,005 6 655 19 18,503 30,484
14,655 9 7,647 7,647 14,655 115 (15,325) 201 670 7,963 12. 10,025 14,098 21,615 30,146 3,611 12,774 35,251 57,018 3 5,637 11,045 3 4,388 3,053 10,025 14,098 20
13. 35,075 37,484 5.49% 11,446,000 20,000,000 2.4 11,652,000 158,007,000 2.4 2.4 60.30% 93.5% 21
123,500,000 51.09% 81,700,000 DX-V 60 DX-V Designer X 26.3% 29.8% 20,600,000 56.9% 48,600,000 95.7% 2,100,000 16.04% 6.5% 11,000,000 4,500,000 3,300,000 1.6% 5.2% 22
46.6% 14,100,000 20,600,000 4,500,000 143.2% 11,000,000 2,900,000 118,100,000 2,100.000 1,700,000 396,000 9,060,000 23,200,000 % % 1 1087 13,250,000 1,723 3,842 42.4% 1.2% 2 1591 50,000,000 (2,925) 4,250 46.9% 1.4% 1% (531) 968 10.7% 0.3% 23
1. 999,808,000 2. 162,942,000 57,800,000 400,000 1611 9,899 5,279 1340 1,757 (1,143) 8226 1,774 (6,905) 1087 4,325 1,628 1,000,000 40,043 745 132,100,000 2.3% 41,800,000 51.1% 46,500,000 369,600,000 11,500,000 131,600,000 283,100,000 24
205,500,000 25.4% 267,900,000 3,700,000 1,800,000 5,500,000 1,700,000 1,200,000 1,400,000 10,200,000 39,000,000 10,700,000 9 ECL 258,800 10,300,000 10% 12% 1,400,000 917,000 957,000 880,000 30,000,000 8% 15% 45,900,000 40,700,000 13.0% 16,800,000 10,500,000 8,100,000 28.5% 6,100,000 3,800,000 25
9,100,000 23,200,000 2,100,000 128,100,000 131,600,000 11,700,000 369,600,000 0.4 12.8 91,200,000 77,200,000 57,000,000 35,300,000 26
1.15 30,000,000 13,400,000 3.2 3.2 0.0 2.4 2.4 0.0 2.0 1.3 0.7 4.6 4.6 1.2 1.2 0.0 13.4 8.1 5.3 (i) 0.213 80,000,000 16,340,000 (ii) 0.154 96,400,000 14,200,000 27
(iii) 0.08 1,735,200,000 134,500,000 114,500,000 20,000,000 (iv) 0.1 462,720,000 44,800,000 20,600,000 24,200,000 19,500,000 21,400,000 155,200,000 135,600,000 304,800,000 293,600,000 158,000,000 150,000,000 5.58% 5.6% 28
146 309 14,400,000 16,000,000 29
5% 1,500 5% 1,500 65 7% 20% Green Steps Investments Limited Green Steps Green Steps DesignerX GEM 5.48 5.67 GEM 30
C3.3 183 54 GEM 31
GEM GEM http://www.hkgem.com http://www.ejeliving.com 32