RM GROUP HOLDINGS LIMITED 932 % 96,174 97,243-1.10% 74,000 74,690-0.92% EBIT 1 9,709 13,398-27.53% 7,432 10,562-29.63% 1.44 2.05-29.76% 1.44 2.03-29.06% 1 EBIT 1
4 96,174 97,243 (22,174) (22,553) 74,000 74,690 219 2,064 (18,735) (19,704) (45,775) (43,652) 9,709 13,398 5(c) (367) (98) 5 9,342 13,300 6 (1,910) (2,738) 7,432 10,562 (282) (268) 7,150 10,294 8 1.44 2.05 8 1.44 2.03 2
9 53,378 54,382 10 624 695 11 2,106 2,422 56,108 57,499 25,276 20,309 11 38,741 49,536 111,188 91,958 10,156 4,065 5,002 179,270 176,961 12 15,427 15,985 13 30,729 36,898 754 1,312 1,571 48,222 54,454 626 626 626 626 186,530 179,380 14 5,163 5,163 181,367 174,217 186,530 179,380 3
5,163 125,416 (10) 770 (519) 6,864 41,696 179,380 7,432 7,432 (282) (282) (282) 7,432 7,150 (1,390) 1,390 5,163 125,416 (10) 770 (801) 5,474 50,518 186,530 5,155 123,890 (10) (161) 8,161 43,878 180,913 10,562 10,562 (268) (268) (268) 10,562 10,294 7 (12,908) (12,908) 192 192 (1,075) 1,075 8 1,526 (222) 1,312 5,163 125,416 (10) (429) 6,864 42,799 179,803 4
17,344 20,715 (219) (1,222) 17,125 19,493 (1,267) (969) 1 (200) 10,156 10,088 (19,323) 33 53 8,923 (10,351) (4,532) (2,535) 26,000 (12,908) (367) (98) 1,312 (4,899) 11,771 21,149 20,913 90,321 97,570 (282) (293) 111,188 118,190 5
1. 22 3 Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands 31327 2. 34 3 34 2410 6
3. 1 34 1 1 4. 80,298 79,741 15,160 16,747 716 755 96,174 97,243 7
5. (a) 27,522 24,336 1,052 1,016 28,574 25,352 (b) 655 610 22,174 22,553 2,184 1,131 71 62 380 965 (97) (73) 698 2,022 17 471 86 78 1,207 1,024 15,168 12,279 (c) 3 4 364 94 367 98 2,310,000 2,683,000 8
6. 1,909 1,715 1,023 1 1,910 2,738 16.5% 25% 9,342 13,300 1,521 2,514 (20) (427) 512 555 359 359 1 (290) (215) (173) (48) 1,910 2,738 9
7. 2.5 12,907,500 8. (a) (i) 7,432 10,562 (ii) 516,300,000 515,500,000 743,169 516,300,000 516,243,169 10
(b) (i) 7,432 10,562 (ii) 516,300,000 516,243,169 3,110,834 516,300,000 519,354,003 11
9. 54,382 17,615 1,267 7,623 16 34,649 (2,184) (3,015) (326) (276) (1,508) (1,271) 239 148 419 (2) 53,378 54,382 43,924,00044,639,000 10. 695 629 200 (71) (134) 624 695 12
11. 23,651 35,015 (139) (139) 23,512 34,876 3,236 3,969 26,748 38,845 6,439 6,589 7,660 6,524 14,099 13,113 40,847 51,958 2,106 2,422 38,741 49,536 40,847 51,958 13
0 30 8,940 17,556 31 60 11,493 6,451 61 90 2,405 7,102 91 180 21 199 181 365 12 2,971 365 641 597 23,512 34,876 090 12. 5,773 3,745 5,307 5,866 2,081 3,310 2,266 3,064 15,427 15,985 14
0 30 2,045 1,253 31 60 882 910 61 90 244 90 91 180 215 1,426 181 365 2,321 365 66 66 5,773 3,745 13. 3,115 7,712 27,614 29,186 30,729 36,898 1,637 30,729 35,261 30,729 36,898 43,924,00044,639,000 15
14. 0.01 1,000,000 10,000 1,000,000 10,000 516,300 5,163 515,500 5,155 800 8 516,300 5,163 516,300 5,163 800,0001,312,000 8,0001,304,000222,000 15. 8 16
(a) 44,038 14,976 29,835 184 6,425 716 96,174 (9,964) (4,489) (4,253) (206) (3,178) (84) (22,174) ( ) 34,074 10,487 25,582 (22) 3,247 632 74,000 (9,202) (2,033) (6,585) (31) (519) (18,370) (2,716) (198) (10,355) (40) (1,581) (14,890) 22,156 8,256 8,642 (93) 1,147 632 40,740 219 (31,250) (367) 9,342 17
55,000 16,040 24,268 657 473 50 755 97,243 (12,748) (5,985) (3,350) (186) (128) (21) (135) (22,553) 42,252 10,055 20,918 471 345 29 620 74,690 (13,181) (3,084) (3,114) (77) (56) (2) (19,514) (2,964) (106) (8,517) (239) (237) (12,063) 26,107 6,865 9,287 155 52 27 620 43,113 2,064 (31,779) (98) 13,300 18
203 197 39 34 86 64 1 2 19 1 1 1,907 894 2,255 1,193 (b) 96,061 90,358 6,698 113 187 96,174 97,243 19
55,894 57,227 192 245 22 27 56,108 57,499 (c) 10% (i) 62,772 65,253 (i) 20
16. 100%19,410,000 34,649 87 56 1,459 (44) (16,797) 19,410 19,410 (19,410) 87 (19,323) 21
17. M&H Company Limited 1 (1,747) 1,886 139 139 (1,886) 1,276 (471) 18. (a) 926 867 22
(b) 1,671 1,150 1,650 917 3,321 2,067 19. (a) 6,871 5,051 93 74 6,964 5,125 23
(b) (i) 60 20 (ii) 87 44 (iii) 101 445 465 307 538 752 1,003 (i) (ii) (iii) 24
(c) 19(b) 20 20 29 29 34 34 (d) 16 20. (a) 40% Apex Prospection Limited 40% 3,300,000 Apex Prospection Limited 1,200,000 4,500,000 (b) Star Root Limited 100% 14 5,000,000Star Root Limited (c) 1.6412,300,000 25
(i) (ii) 10,600,000 7,400,000 1,000,000 96,200,00097,200,0001.0% 600,000 80,300,000 79,700,000 0.8% 1,500,00015,200,00016,700,000 9.0% 11,000,000 44,000,00055,000,000 20.0% 1,000,000 15,000,00016,000,000 6.3% 26
5,500,000 29,800,00024,300,000 22.6% 500,000200,000700,000 71.4% 6,400,000 500,000 50,000 74,000,000 74,700,0000.9% 76.9%76.8%0.1 1,000,000 18,700,00019,700,000 5.1% 2,100,000 45,800,000 43,700,000 4.8% 27
3,200,000 7,400,00010,600,000 111,200,000 102,100,000 3.7 3.2 16.5% 20.6% 14,800,000 28
174 157 28,600,00025,400,000 16 17 30,700,000 36,900,000 43,900,000 44,600,000 29
ISO22000(Hazard Analysis and Critical Control Point HACCP) 30
4,500,000 40% 31
1 37 17 20 102 93 32
4,500,000 40% 33
5,950 3,950 948 1,532 2,480 47,600 28,650 6,289 1,517 7,806 41,650 22,443 1,558 581 2,139 13,090 4,233 13,090 13,090 10,710 3,210 10,710 10,710 119,000 62,486 32,595 3,630 36,225 34
119,000,000 36,200,000 82,800,000 1. 2. Star Root Limited 100% 35
36
A.2.1 37
6A.19 20162017 2410 20162017 38
www.royalmedic.com www.hkexnews.hk 39