4 112,428 96,174 (34,792) (22,174) 77,636 74,000 (1) 219 (21,422) (18,735) (60,583) (45,775) 15 2,869 (1,501) 9,709 5(c) (471) (367) 5 (1,972) 9,342 6

Similar documents
, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

4. 27(2) ,000,000,

C Ann.indd

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7


3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)


目 錄 頁 次 釋 義 董 事 會 函 件 言


5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

4. 27(2) ,000,000 1,000,000,

untitled


,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

目錄 中期簡明綜合財務報表之審閱報告 2 中期簡明綜合損益及其他全面收益表 4 中期簡明綜合財務狀況表 6 中期簡明綜合權益變動表 7 中期簡明綜合現金流量表 8 中期簡明綜合財務報表附註 9 管理層討論與分析 48 其他資料 63

C110122D_Vitar.indb

China Water_C_GM Cir.indb

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

A 20%

2

i

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

untitled

C Ann.indd


18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

% %

2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C


untitled

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

i

(CG Service)(chi) IR.indb

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

C Cheng_C_Refresh SML Cir.indb

Billion_C_GM Cir.indb



% (EBITDA) % % %

i

7 7,606,137 7,566, ,583,897 1,510, ,298 1, , ,072 20,158 9,382,126 9,220,961 2,095,021 2,191, ,109,755 1,213, ,489

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

IP IP IP IP IP IP A8 A8 A8 A8 IP A8 2

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24




i

i


,6316.1% 64, %48, % % 2

4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

China ZhengTong Auto Services Holdings Limited , % 2, % 12.3% % 4,156 8, %

C Ann.indd

PHOENIX SATELLITE TELEVISION HOLDINGS LIMITED ,957,487, % 286,248, % 1 1

,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1

, % % % 31.0% % 14.3% 2.4% % 1,400 2

01 中國基礎能源控股有限公司


9 94,965 97, ,259 97, , , ,333 4, ,789 72, ,949 2,949 1,681 8,299 26,733 3,137 60,871 82, ,96


書冊1.indb


,482,469 1,712,206 (777,879) (901,895) 704, , ,530 14,029 (430,816) (423,405) (82,237) (89,327) (

00C AR.indb

i

5 212, ,902 (70,641) (67,902) 141, , ,943 3,014 (65,496) (57,985) (66,271) (61,919) (1,804) (1,333) (4,594) (6,018) 6 10,386 (5,241)

GEM GEM GEM GEM GEM GEM GEM 1

A [Chi].indd

1, , ,363 18, ,235 30,046 47,292 48,525 48,443 49, ,621 29,344 3,699 4,836 6,535 39,457 39,578 7,835 8,947 8,986 9,508

cover-C- FINAL.ai

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

4 146, , (118,345) (114,885) 28,415 26, , (7,176) (7,330) 11 (10,281) (9,248) 12,340 10, (2,475) (2,815) 9,865 7,88

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite


書冊392.indb


星辰通信國際控股有限公司

1

C Ann.indd

Kingwell_C_MT Cir.indb

5 617,318, ,647, ,369,903 4,010,159 (81,541,695) (54,011,417) (32,726,589) (30,530,065) (177,742,754) (120,852,214) (62,019,708) (32,558,

i

5(a) 11,012,220 9,888,914 6(a) (6,674,627) (6,073,292) 4,337,593 3,815,622 5(b) 296, ,230 (1,825,164) (1,620,198) (284,865) (237,454) 6 2,523,58


i

I-1...

i

,007,636 2,916,266 (2,440,117) (1,847,409) 1,567,519 1,068,857 (890,308) (588,906) (185,792) (147,410) 5 79,098 38, ,

2018 Hope Education Group Co., Ltd

Transcription:

RM GROUP HOLDINGS LIMITED 932 % 112,428 96,174 16.90% 77,636 74,000 4.91% 1 (1,501) 9,709-115.46% (1,181) 7,432-115.89% (1,491) (0.22) 1.44-115.28% (0.22) 1.44-115.28% 1 1

4 112,428 96,174 (34,792) (22,174) 77,636 74,000 (1) 219 (21,422) (18,735) (60,583) (45,775) 15 2,869 (1,501) 9,709 5(c) (471) (367) 5 (1,972) 9,342 6 (700) (1,910) (2,672) 7,432 382 (282) (2,290) 7,150 (1,181) 7,432 (1,491) (2,672) 7,432 2

(944) 7,150 (1,346) (2,290) 7,150 8(a) (0.22) 1.44 8(b) (0.22) 1.44 3

9 121,802 54,314 10 188,592 2,752 12 1,361 707 11 154,375 466,130 57,773 30,813 27,183 12 62,193 70,146 24,914 110,218 760 764 118,680 208,311 13 79,999 16,632 14 48,850 30,565 3,100 2,129 1,333 1,345 133,282 50,671 31,264 589 15 153,311 16 5,500 1,200 1,200 191,275 1,789 260,253 213,624 17 5,286 5,286 205,814 206,758 211,100 212,044 49,153 1,580 260,253 213,624 4

1. 22 3 Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands 31327 2. 34 3 5

1219 2 5 6

7

34 2410 3. 4. 109,169 96,174 3,249 10 112,428 96,174 8

5. (a) 33,711 27,522 1,267 1,052 34,978 28,574 (b) 975 655 31,977 22,174 2,615 2,184 2,883 71 627 380 139 (97) 1,608 698 115 86 1,446 1,207 17,449 15,168 (c) 3 328 364 28 115 471 367 2,953,000 2,310,000 9

6. 1,269 1,909 (105) 1 (464) 700 1,910 16.5% 7. 10

8. (a) ( ) (i) (1,181) 7,432 (ii) 528,600,000 516,300,000 (b) 11

9. 54,314 54,382 907 1,267 19 20 69,310 (2,615) (2,184) (115) (87) 1 121,802 53,378 10. 2,752 695 20(a) 20(b) 188,723 (2,883) (71) 188,592 624 Star Root LimitedStar Root Empire Access LimitedEmpire Access 12

11. Star Root 20(a) 41,002 Empire Access 20(b) 113,373 154,375 12. 38,297 41,810 (162) (162) 38,135 41,648 3,084 4,324 41,219 45,972 7,351 5,154 14,984 14,727 5,000 22,335 24,881 63,554 70,853 1,361 707 62,193 70,146 63,554 70,853 13

0 30 7,077 28,758 31 60 17,551 8,036 61 90 13,128 4,842 91 180 253 12 181 365 126 38,135 41,648 090 13. 2,233 3,142 6,315 5,671 3,050 3,533 8,401 4,286 19(a) 20(b) 60,000 79,999 16,632 14

0 30 1,184 2,442 31 60 649 603 61 90 172 26 181 365 157 365 71 71 2,233 3,142 14. 29,650 30,565 19,200 48,850 30,565 15

29,650 30,565 19,200 48,850 30,565 42,496,00043,211,000 26,790,000 15. Empire Access20(b) Empire Access Empire Access Empire Access 20(b) 156,180 (2,869) 153,311 16. 5,500,000 5% 16

17. 0.01 1,000,000 10,000 1,000,000 10,000 528,600 5,286 516,300 5,163 18. (i) (ii) (iii)(iv) (v) (vi)(vii) 17

Star Root Empire Access 109,169 3,249 10 112,428 600 (600) 109,169 3,849 10 (600) 112,428 12,696 (3,694) (214) 8,788 (1) 2,869 (471) (13,157) (1,972) 18

96,174 96,174 14,844 14,844 219 (367) (5,354) 9,342 154,139 57,814 289,992 501,945 51,432 43 1,521 52,996 265,320 265,320 49,742 49,742 19

19. (a) 100%39,000,000 34,000 13 5,000 39,000 39,000 (34,000) (34,000) 20

(b) Super Value Sporting Goods Company Limited Super Value Sporting Goods Company Limited 100%27,000,000Super Value Sporting Goods Company Limited 26,834 166 27,000 (27,000) (27,000) 20. (a) Star Root Star Root50,000,000Star Root Star Root 65% 21

50,000 196 16,410 274 70 (400) (2,708) 13,842 41,002 (4,844) 50,000 Star Root 50,000) 5,000 70 (44,930) Star RootStar Root 66,000 Star Root 22

Star Root 3,249,0003,217,000 Star Root 112,428,0003,228,000 (b) Empire Access 270,000,000Empire Access 240,000,000 60,000,000 15Empire AccessEmpire Access 70% 10,526 180,000,000 2,869,000 15 156,180,000 7.8% 8,395,000 43,281,000 25,687,000 23

5,000 13 55,000 15 156,180 216,180 3,280 172,313 169 915 (1,363) (28,432) 146,882 113,373 (44,075) 216,180 Empire Access (5,000) 915 (4,085) Empire AccessEmpire Access 3,225,000 24

Emprie Access Empire Access 10,000214,000 Empire Access 112,690,0006,161,000 21. (a) 1,502 125 (b) 5,232 2,197 6,433 1,474 11,665 3,671 25

22. 7,871 6,871 107 93 7,978 6,964 23. (a) 36,800,000 6.806.80 (b) 265,000,000 4.65 56,989,247 4.0066,250,000 (c) 0.01 0.0025 26

70% 112,400,000 96,200,00016,200,000 16.9% 109,200,000 3,200,000 69.1% 76.9%7.8% 2,800,000 (i) (ii) 1,200,0007,400,000 27

109,200,00096,200,000 13,000,000 13.5% 59,600,000 59,000,000 3,200,000 40,800,00044,000,000 7.3% 3,800,000 18,800,000 15,000,000 25.3% 4,200,000 34,200,00030,000,000 14.0% 13,100,000 6,400,000 28

77,200,000 74,000,000 76.9% 70.7% KOL 2,100,00012,700,00014,800,000 14.2% 3,200,000 10,0003,700,000200,000 29

24,900,000 110,200,000 0.94.1 21.3% 14.9% 265,000,000 250,000,000(i)(ii) 30

188 169 35,000,000 28,600,000 19 20 15 29,700,000 30,600,000 19,200,000 42,500,000 43,200,000 26,800,000 21 31

32

33

70% 318 6.2% 34

2 3 2 3 42 1923 93 93 35

36

5,950 5,950 5,225 725 5,950 47,600 (25,000) (13,285) 9,315 8,370 945 9,315 41,650 (25,000) (13,196) 3,454 2,773 681 3,454 13,090 13,090 13,090 13,090 Star Root Limited 50,000 50,000 5,000 45,000 50,000 26,481 26,481 26,481 26,481 10,710 10,710 10,710 10,710 119,000 119,000 45,168 73,832 119,000 37

45,000,000 Star Root Limited 26,500,000 38

39

40

A.2.1 41

2410 www.royalmedic.com www.hkexnews.hk 42