Union Medical Healthcare Limited * 2138 969.8 44.2% 1,398.7 964.9 35.5% 1,307.6 203.5 36.7% 278.1 25% 36% 16,200 32.7% 21,500 44 45.5% 64 28.5 21.0 5.0 9.5 * 1
5 1,307,639,358 964,927,119 6 43,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (68,460,929) (130,929,094) (88,818,003) (42,662,867) (29,723,676) (34,559,879) (27,465,740) (4,777,050) (3,134,000) 7 (563,988) (338,449) (70,499,245) (44,004,253) 5,071,909 (31,909) 8 330,153,644 244,608,182 9 (52,017,353) (41,111,965) 278,136,291 203,496,217 279,223,799 200,702,539 (1,087,508) 2,793,678 278,136,291 203,496,217 10 28.5 21.0 2
278,136,291 203,496,217 (847,809) 27,716 277,288,482 203,523,933 278,375,990 200,730,255 (1,087,508) 2,793,678 277,288,482 203,523,933 3
11 100,637,862 70,178,513 11 190,400,000 95,223,189 36,657,111 86,861,454 35,906,450 44,694,000 25,122,091 14 45,204,459 23,589,387 14 8,175,787 7,884,968 2,311,349 1,461,626 573,508,100 200,800,146 12 31,444,495 19,116,280 13 68,670,393 52,142,746 14 86,269,710 60,729,829 5 33,904,930 5,361,965 15 495,829,752 499,745,689 16 2,000,740 2,000,000 3 16 395,871,516 158,712,370 16 295,481,085 200,644,165 1,409,472,621 998,453,044 17 9,438,467 6,468,211 18 96,786,957 54,927,417 19 461,315,507 1,709,865 342,714 5 452,391,483 327,894,405 17,905,194 11,428,555 1,039,547,473 401,061,302 369,925,148 597,391,742 943,433,248 798,191,888 4
4,274,629 3,107,841 19 97,538,009 416,627 581,724 18 3,690,000 4,650,000 105,919,265 8,339,565 837,513,983 789,852,323 20 9,834 9,808 820,838,871 778,450,348 820,848,705 778,460,156 16,665,278 11,392,167 837,513,983 789,852,323 5
1. Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands 8 21 7 9 2. 3. 15 6
4. (a) (b) (a) (b) 7
1,201,995,960 913,616,536 105,643,398 51,310,583 1,307,639,358 964,927,119 20,966,227 19,303,867 14,766,361 1,384,458 (35,732,588) (20,688,325) 1,222,962,187 932,920,403 120,409,759 52,695,041 (35,732,588) (20,688,325) 1,307,639,358 964,927,119 308,317,278 233,130,878 6,883,963 296,385 315,201,241 233,427,263 3,590,543 2,820,796 5,007,194 1,701,330 1,373,671 183,225 1,095,488 (3,723,916) (14,859,281) 8,704,911 20,239,361 330,153,644 244,608,182 (i) (ii) (i) (ii) (iii) 1,203,554,848 908,753,309 474,918,305 149,970,056 39,846,571 37,090,514 1,736,980 2,216,685 64,237,939 19,083,296 30,674,405 12,832,705 1,307,639,358 964,927,119 507,329,690 165,019,446 8
10% 8 5. 675,516,271 501,829,649 108,024,073 96,416,968 105,643,398 51,310,583 238,376,743 175,362,952 74,550,372 61,899,875 105,528,501 78,107,092 1,307,639,358 964,927,119 (452,391,483) (327,894,405) 33,904,930 5,361,965 9
6. 10 3,590,543 2,820,796 5,007,194 1,701,330 11,379,562 1,373,671 183,225 1,095,488 328,801 10,235,597 120,566 770,417 22,450,328 9,975,774 7. 43,427,750 27,484,976 532,795 31,193 1,165 337,284 8. 563,988 338,449 * 382,451,562 287,674,052 3,723,916 14,859,281 15,040,566 10,261,430 401,216,044 312,794,763 109,166,221 71,630,060 333,350 269,837 2,567,740 2,873,395 34,559,879 27,465,740 282,940 3,064,918 1,708,016 3,929,950 1,404,863 398,450 632,870 * 341,276,031 277,865,036 59,940,013 34,929,727
9. 51,871,677 38,076,163 (3,026,879) 1,336,399 48,844,798 39,412,562 5,129,431 2,390,983 (1,956,876) (691,580) 52,017,353 41,111,965 16.5% 16.5% 10. 279,223,799 200,702,539 981,261,572 964,770,157 980,827,000 980,000,000 788,482 (16,018,325) 25,541 409,031 981,261,572 964,770,157 11
11. 63,145,302 4,306,579 52,334,076 2,142,498 5,121,823 566,305 127,616,583 127,616,583 9,296,019 1,042,361 18,891,024 441,700 779,136 1,747,630 32,197,870 32,197,870 5,122,093 1,638,767 1,025,599 37,364 7,823,823 7,828,823 (901,958) (135,857) (1,519,515) (2,557,330) (2,557,330) (198,265) (85,656) (283,921) (283,921) 76,463,191 6,766,194 70,731,184 2,621,562 5,900,959 2,313,935 164,797,025 164,797,025 76,463,191 6,766,194 70,731,184 2,621,562 5,900,959 2,313,935 164,797,025 164,797,025 40,996,876 7,567,953 6,965,911 2,028,022 211,911 3,716,474 61,487,147 180,164,403 241,651,550 2,645,974 206,503 2,502,334 155,280 197,692 1,575,636 7,283,419 7,283,419 (3,592,853) (593,630) (659,076) (4,798) (686,200) (5,536,557) (5,536,557) 329,358 157,557 486,915 486,915 10,235,597 10,235,597 116,842,546 14,104,577 79,540,353 4,800,066 6,310,562 6,919,845 228,517,949 190,400,000 418,917,949 31,514,170 1,904,553 31,461,442 1,416,219 2,136,352 28,315 68,461,051 68,461,051 15,411,957 1,142,024 9,539,773 288,423 927,430 156,133 27,465,740 27,465,740 (609,729) (63,305) (479,433) (1,152,467) (1,152,467) (140,209) (15,603) (155,812) (155,812) 46,176,189 2,967,669 40,521,782 1,704,642 3,063,782 184,448 94,618,512 94,618,512 46,176,189 2,967,669 40,521,782 1,704,642 3,063,782 184,448 94,618,512 94,618,512 18,657,521 2,493,117 10,834,290 644,104 956,092 974,755 34,559,879 34,559,879 (929,835) (483,947) (192,825) (1,606,607) (1,606,607) 260,230 48,073 308,303 308,303 64,164,105 5,508,859 50,872,125 2,348,746 4,019,874 966,378 127,880,087 127,880,087 52,678,441 8,595,718 28,668,228 2,451,320 2,290,688 5,953,467 100,637,862 190,400,000 291,037,862 30,287,002 3,798,525 30,209,402 916,920 2,837,177 2,129,487 70,178,513 70,178,513 12
12. (a) 10,359,335 5,440,773 21,085,160 13,675,507 31,444,495 19,116,280 (b) 163,402,642 130,478,323 13. 68,670,393 52,142,746 1 120 1 54,068,920 41,988,028 1 3 8,551,075 4,865,166 3 6,050,398 5,289,552 68,670,393 52,142,746 13
52,733,726 38,791,121 3 14,130,582 12,790,901 3 6 502,916 313,509 7 12 534,554 135,377 1 768,615 111,838 68,670,393 52,142,746 14. 43,342,417 42,234,973 64,214,477 39,824,059 32,093,062 10,145,152 139,649,956 92,204,184 (45,204,459) (23,589,387) (8,175,787) (7,884,968) 86,269,710 60,729,829 14
15. 329,449,514 166,380,238 15,012,489 459,733,200 25,000,000 495,829,752 499,745,689 16. 295,481,085 200,644,165 397,872,256 160,712,370 693,353,341 361,356,535 (2,000,740) (2,000,000) (395,871,516) (158,712,370) 295,481,085 200,644,165 16,917,120 9,036,583 15
17. 1 8,081,532 5,422,769 1 2 615,848 404,531 2 3 79,926 7,155 3 661,161 633,756 9,438,467 6,468,211 60 18. 34,163,719 16,541,678 59,813,238 37,085,739 6,500,000 5,950,000 100,476,957 59,577,417 (3,690,000) (4,650,000) 96,786,957 54,927,417 5,950,000 5,270,000 890,000 1,110,000 (340,000) (430,000) 6,500,000 5,950,000 (2,810,000) (1,300,000) 3,690,000 4,650,000 16
19. 558,853,516 0.55% 0.88% 1.25% 0.28% 1.16% 557.8 479.6 121.8 20. (a) (i) 12.50 7.50 122,609,938 73,562,024 14.50 12.90 142,640,117 126,526,683 265,250,055 200,088,707 (ii) 12.90 1.91 126,526,683 18,733,796 17
(b) 0.00001 38,000,000,000 380,000 38,000,000,000 380,000 980,827,000 9,808 980,000,000 9,800 72,500 1 2016/17 2,530,448 25 827,000 8 983,429,948 9,834 980,827,000 9,808 3.03 3.50 67,500 5,000 18
54 200,000 73 35.5% 36.7% 1,307.6 278.1 5.0 9.5 14.5 re:health UMH DENTAL CARE SPINE Central 36% 25% 8.2% 4.0% 19
969.8 44.2% 1,398.7 52,446 81,055 54.5% 21,500 71.2% 26 55 83.7% 56.7% 20
1,307,639,358 964,927,119 35.5 1,398,705,821 969,770,195 44.2 21,500 16,200 32.7 81,055 52,446 54.5 (%) 36% 25% 11 0.9 1.5 (43.2) 0.07% 0.16% (0.09 0.10 0.02% 21
64 42 295 361 1 3 1 14 1 2 1 1 13 13 3 8 3 64 22
30 14 23
1,396 1,782 Asia Care Group 430 940 24
700 + 2 2D 3D X 27,000 1 25
964.9 35.5% 1,307.6 501.8 34.6% 675.5 50% 96.4 12.0% 108.0 175.4 35.9% 238.4 26
51.3 105.9% 105.6 190% 61.9 20.5% 74.6 6.2% 7.0% 4 43.4 15.9 58.0% 10.2 12.5% 13.5% 130.5 163.4 110.4 32.9 42.5% 44 64 27
341.3 63.4 22.8% 808 1,265 126.9 58.5 85.4% 130.9 42.1 47.4% 40,000 42.7 12.9 43.5% 70.5 26.5 60.2% (i) (ii) 28
330.2 25.2% 52.0 10.9 26.5% 278.1 74.6 36.7% 21.3% 295.5 369.9 29
703.4 i. 269.2 72.3% 118.0 151.2 ii. iii. 50.0 13.4% 42.0 8.0 33.5 9.0% 2.5 31.0 iv. 19.7 5.3% 19.7 0.0 372.4 100.0% 182.2 190.2 30
558.9 2.0 121.8 479.6 2.0 558.9 66.7% 31
5.0 9.5 183 17 1712 1716 183 17 1712 1716 32
14 A.2.1 A.2.1 A.2.1 A.2.1 10 33
www.umhgp.com www.hkexnews.hk 34
14 549 156 35
5,000 161 10 36
0.00001 362 % 37
38