CHINA CHUNLAI EDUCATION GROUP CO., LTD. 中國春來教育集團有限公司 於開曼群島註冊成立的有限公司 股票代號 : 1969 2018 年度報告
2 41 3 49 5 96 6 100 7 147 16 151 21
2018 2 2004 2014/2015 29,673 2017/2018 45,210 2017 8 31460.9 2018 8 31487.8
3 15 42 28 10 100032 Walkers 18 15 ACS ACIS 29 20 Cayman Corporate Centre 27 Hospital Road George Town Grand Cayman KY1-9008 Cayman Islands 88 35 248 40
2018 4 66 Cayman Corporate Centre 27 Hospital Road George Town Grand Cayman KY1-9008 Cayman Islands 183 17 1712-1716 www.chunlaiedu.com 1969
5 8 31 2015 2016 2017 2018 336,252 378,632 460,889 487,791 (127,901) (144,922) (170,043) (204,363) 208,351 233,710 290,846 283,428 (62,776) 109,758 151,649 119,773 (62,776) 109,758 151,649 118,948 (1) 76,141 88,184 154,735 143,144 62.0% 61.7% 63.1% 58.1% 22.6% 23.3% 33.6% 29.3% 1,145,443 1,105,986 1,201,369 1,474,688 290,325 485,831 582,339 600,457 416,091 460,012 780,021 793,558 (125,766) 25,819 (197,682) (193,101) 1,019,677 1,131,805 1,003,687 1,281,587 183,775 293,533 445,182 594,834 835,902 838,272 558,505 686,753 1,019,677 1,131,805 1,003,687 1,281,587 563,550 642,198 707,306 878,131 233,185 371,710 267,344 544,620 100,000 849,504 861,777 992,329 952,106 212,072 243,520 195,776 358,366 (2) 462.3% 293.6% 222.9% 160.1% (1) (i)(ii) (iii) (v) (2)
2018 6 8 31 2018 2017 (%) 487,791 460,889 +5.8% 283,428 290,846-2.6% 119,773 151,649-21.0% 118,948 151,649-21.6% (1) 143,144 154,735-7.5% (1) (i)(ii)
7 90 2017746 (i) (ii) (iii) (iv) 2004 2016/2017 2017/2018 94.1% 93.8% 20132017 77.4% 78.4%
2018 8 2004 4620 3214 32 32017/2018 19,249 2017 4 20033825 2518 52017/2018 19,524 2013 176 82017/2018 6,437
9 2016/2017 2017/2018 (1) 2017/2018 2016/2017 (%) 9,776 10,052-2.7% 1,150 1,010 13.9% (2) 5,717 6,354-10.0% (3) 2,606 1,978 31.7% 19,249 19,394-0.5% 11,512 11,783-2.3% 1,680 1,474 14.0% (2) 3,529 3,472 1.6% (3)(4) 2,803 1,622 72.8% 19,524 18,351 6.4% (5) 4,995 3,637 37.3% (6) 396 (7) 1,046 812 28.8% 6,437 4,449 44.7% 45,210 42,194 7.1% (1) 6 72016/2017 2017/20186 30 (2) (i) (ii) (3) (i) (ii) (4) 2016
2018 10 (5) 2013 2016/2017 (6) 2017 (7) 2013 2015/2016 2017/20182016/2017 13 2017/2018 91.2% 2018 8 31 1,234 710
11 2018 8 31487.8283.4 2018 8 31 58.1%201763.1% 2018 8 31143.1 201711.6 7.5% 2018 8 31 2017 8 3129.3% 33.6% 2018 8 31 2017 8 31 118.9 151.62018 8 31 2017 8 31 24.4% 32.9% 2017 8 31460.9 5.8% 2018 8 31 487.8
2018 12 2017 8 3157.6 40.6% 2018 8 3180.92016/2017 4,449 2017/2018 6,4372016/2017 5,430 2017/2018 7,848 2017/2018 2017/2018 2017/2018 2017 8 31205.4 2.3% 2018 8 31 210.12016/2017 18,351 2017/2018 19,524 2016/2017 19,604 2017/2018 20,5282017/2018 2017/2018 2017 8 31198.0 0.6% 2018 8 31 196.8 2017 8 31 2018 8 314.8% 15.3% 2017 8 31170.0 20.2% 2018 8 31 204.4 2017 8 31 36.9%2018 8 31 41.9% 2017 8 31290.8 2.6% 2018 8 31 283.4 2017 8 31 63.1%2018 8 31 58.1%
13 2017 8 317.2 38.3% 2018 8 31 9.9 2018 8 31 3.3 2017 8 31 0.72018 8 31 0.12017 8 31 2017 8 314.2 5.8% 2018 8 31 4.0 2017 8 3160.8 7.5% 2018 8 31 65.3 2018 8 31 23.52017 8 31 3.1 2017 8 3177.5 4.0% 2018 8 31 80.6 2017 8 312018 8 31 0.8 2017 8 31151.6 21.6% 2018 8 31118.9
2018 14 2017 8 31154.7 7.5% 2018 8 31 143.1 2018 8 3120172018 8 31267.3 544.6 2018 8 31 2018 8 31160.1%2017 8 31222.9%62.82018 8 31 2018 8 31 2018 8 31 2018 8 31 19,035,000 2018 8 31 2018 8 31 2018 8 31
15 20172018 8 312,2752,8972018 8 31 2018 8 31 (%) 1,944 (1) 67 379 13 (2) 270 9 304 11 2,897 100 (1) 1,234710 (2) 2018 9 13 300,000,000 2.08 2018 8 31
2018 16 27 2017 11 15 2018 2 12 2014 2 2012 82013 2 2008 102012 6 2012 52 2018 2 12 13 49 2018 2 12 2011 11 2010 12015 1 2012 122017 12 2016 10 2006 122013 11
17 64 2018 2 12 2018 8 31 Australian Securities Institute 201998 6837 600837 1998 122015 8 2018 4 600643 1997 11993 71988 7 1996 121999 7 1998 6 2002 6 1972 121998 42000 7 2002 7 2002 122004 12 2005 72007 7 2011 12012 12013 112015 11
2018 18 39 2018 2 12 2018 8 31 13 2004 102006 10 2007 PAGE 2007 42009 10 2009 122012 9 2012 112014 8 2017 6 2001 52004 7 35 2018 2 12 2018 8 31 11 2016 8 2017 4 2006 92014 11 2014 112016 3 2006 7
19 49 2018 2 122013 9 12 2005 92009 9 2010 32013 82013 92014 9 1993 7 34 2018 2 12 2012 12 18 11 2006 82007 9 2007 92008 2 2008 22015 6 2012 32013 12 2006 33 2018 2 122015 11 10 2007 9 2011 11 2011 112012 8 2012 82013 8 2013 82016 8 2014 112016 8 2016 10 2016 7 37 2018 2 122015 11 12 2005 92009 7 2009 82015 10 2018 1
2018 20 37 2018 2 122013 4 16 12 2005 92006 3 2006 42013 3 2018 1 34 2018 2 12 2016 92018 2 10 2007 9 2009 82008 32009 8 2009 82015 12 2016 1 2015 42016 2017 1 2007 62017 12 2018 6 22 13.51B(1)
21 2018 8 31 2018 8 31 16 20 2017 11 1522 19613 2018 9 13 112 2018 2 12 108(a)
2018 22 2018 8 31 6 622 5 49 95 5 2018 8 3123 31
23 2018 8 31
2018 24 2018 8 31 14 2018 8 31624.3 2018 8 31 2018 8 312017 2018 8 31 2018 8 31 302018 8 31
25 2018 8 31 22 20172018 8 31 5% 20172018 8 31 60.2 161.4 63.0% 71.4%32.1 46.9 33.6% 20.7% 2018 8 31 5%2018 8 31 2018 8 312,8972017 8 312,275 2018 8 31 143.92017 8 31 102.9
2018 26 2018 8 9 2735,950,000 35,950,000 4% 20 1.00 0.00001 2038 8 9 20
27 24 2018 8 9 20 2018 8 9 20 2018 8 9 20 2018 8 9 20 0.00001 8,000,000 8,000,000 0.00001 8,000,000 8,000,000 0.00001 6,000,000 6,000,000 0.00001 13,950,000 19,950,000 35,950,000 35,950,000 2018 8 24 17 84,000,0007% 84,000,000
2018 28 10 (i) (ii) 60 (iii) 30 11
29 2018 8 312018 8 31XV7 8 352 XV (a)xv (b) 352 (c) (1) (2) 900,000,000 75% 6,000,000 0.50% 8,000,000 0.67% (3) 8,000,000 0.67% 8,000,000 0.67% (3) 8,000,000 0.67% (1) 1,200,000,000 (2) (3) (4) XV
2018 30 1 100% 30,000,000 100% (1) 113,740,000 100% (1) (2) 33,780,000 29.7% (1) (2) 33,780,000 29.7% (1) 69.3% 78,821,820 19.8% 22,520,5209.9% 11,260,260 (2) XV(a) XV (b)352 (c)
31 2018 8 312018 8 31XV2 3 336 336 (1) 900,000,000 75% 6,000,000 0.50% 900,000,000 75% Xiang Rong International limited 66,037,000 5.48% (1) (2) XV 2018 8 31336 2018 2 23 2018 2 23
2018 32 2018 8 31 18 2018 8 31 8.10 2018 8 31 2018 8 31
33 (i)(ii) (iii) 43 50
2018 34 2018 8 31 (a) 2018 2 22 (b) 2018 2 22 (c) 2018 2 22 (d) 2018 2 22
35 (e) (i) (ii) (iii) 50% (ii) (iii) (iv) 2018 2 22 (f) 2018 2 22 (g) 2018 2 22 (h) 2018 2 22 (i)(ii) (iii) (iv) 2018 8 31 183 190
2018 36 2018 8 31 2017 8 31 487,791 460,889 147,055 151,649 2018 8 31 2017 8 31 2,065,882 1,783,708 2018 8 31100% 2017 100% 122.78% 2017100% 2018 8 31 99.55% 2017100% 14A.07(1) (i) 14A.105 14A (ii) 14A.53
37 2018 8 31 14A 2018 8 31 14A 27 14A 2015 1 19
2018 38 50% (a)(b) 1. 2. 3. 4.
39 2018 8 31 2016 11 7 20162017 9 1 2016 2016 2016 2022 2016 2018 8 31 2018 8 310.59 2018 8 31
2018 40 2018 8 31 2018 8 31 2018 8 31 2018 9 13552.6 2018 8 31 2018 11 30
41 2018 8 31 2018 8 31 2018 8 31 2018 8 31 2018 8 31
2018 42 16 20 A.1.1 2018 9 13 2018 11 302018 8 31 A.1.1 3.13
43 3.21 3.10(2) 3.21 2019
2018 44 3.25 2018 8 31 11 2018 8 31 1,000,000 6
45 D.3.1 2018 8 31
2018 46 A.6.5 2018 8 31 9699 2018 8 31 1,580 3,440 366 5,386
47 2018 8 31 2018 8 31 2018 8 31 2018 8 3115 3.29
2018 48 64 21
49 1. 50 2. 51 2.1. 51 2.2. 52 3. 56 3.1. 56 3.2. 57 3.3 58 3.4 59 3.5 60 4. 61 4.1. 61 4.2. 62 4.3. 63 4.4. 64 4.5. 66 5. 70 5.1. 70 5.2. 73 6. 81 6.1. 82 6.2. 84 6.3. 86 7. 87 8. 90
2018 50 1. ESG 2017 9 12018 8 31 66 cljyjt@chunlaiedu.com (86)0370-3555128
51 2. 200 2018 2.1. 2005 2011 2017/2018 19,249 2014 96.2% 2009 2017/2018 20,066 2014 20132017/2018 6,437
2018 52 2.2. 2016 2015 2014 2018 2017
53 2017 2017 2017 2018 2017
2018 54 2 1 211 3 8 246
55 2018 (MCM/ICM) 2018
2018 56 3. 3.1.
57 3.2. 60
2018 58 3.3 84 8 2 1 1 1
59 3.4
2018 60 12 3 3.5 OA
61 4. 4.1. 2018 2018 2018-2019 2018
2018 62 4.2. 2,897 1,428 1,469 720 617 473 695 392 30 1,099 30-50 1,080 50 718 2,086 480 252 47 18 14
63 9.94% 7.28% 12.53% 30 23.29% 30-50 1.67% 50 1.95% 8.33% 21.43% 7.50% 10.79% 6.38% 4.3.
2018 64 4.4.
65 46.64% 6.67 49.90% 3.96 52.03% 8.96 48.20% 4.70 32.09% 2.43
2018 66 4.5. 30
67 2018 6 400
2018 68 3 24
69 2017 2
2018 70 5. 5.1.
71 (COP21) 2014-2020 ISO14064-1 1 2 3 1 2 3 2018 1 1,745.01 1 57,339.00 2 13,250.38 3 1,057.24 1, 2 & 3) 16,052.63 1, 2 & 3) 0.008 1, 2 & 3) 5.46 1 2 3
2018 72 2017 (SO 2) (NO X) 2017 10 (SO 2) (NO X)
73 5.2.
2018 74 LED PM2.5
75
2018 76 2018 6 1 35
77 3,000 100%
2018 78
79 2,000 500 10
2018 80 2,000 45,800
81 16 6.
2018 82 6.1.
83 2017/2018 1 2018 2018 200 2017 96.2% 1
2018 84 6.2.
85 2017 11 11 50,000cc
2018 86 6.3. 15
87 2018 3 20 7. 2018 1 1,745.01 2 13,250.38 3 1,057.24 1, 2 & 3) 16,052.63 1 57,339.00 1, 2 & 3) 0.008 1, 2 & 3) 5.46 32,946.00 6.99 1.50 33.67 130.58 5.246
2018 88 2018 25,205.22 0.13 8.57 288,637.22 0.15 98.11 68 390 200 6,556 3,000 A3 300 A4 4,689 1.70 2018 2,897 1,428 1,469 720 617 473 695 392 30 1,099 30-50 1,080 50 718
89 2018 2,086 480 252 47 18 14 % 9.94 % 7.28 % 12.53 30 % 23.29 30-50 % 1.67 50 % 1.95 % 8.33 % 21.43 % 7.50 % 10.79 % 6.38 % 49.90 % 46.64 % 32.09 % 48.20 % 52.03 6.67 3.96 2.43 4.70 8.96 2.65
2018 90 2018 0 30 97 0 8. A. A1 5. (a)(b) A1.1 5. 7. A1.2 5. A1.3 7. A1.4 7. A1.5 5. A1.6 5.
91 A2 5. A2.1 7. A2.2 7. A2.3 5. A2.4 5. A2.5 A3 5. A3.1 5.
2018 92 B. B1 4. B1.1 4. B1.2 4. B2 4. B2.1 4. 7. B2.2 4. 7. B2.3 4.
93 B3 4. B3.1 B3.2 4. 7. 4. 7. B4 4. B4.1 4. B4.2 4.
2018 94 B5 3. B5.1 3. 7. B5.2 3. B6 3. B6.1 B6.2 3. B6.3 3. B6.4 B6.5 3.
95 B7 3. B7.1 B7.2 3. 3. B8 6. B8.1 6. B8.2 6.
2018 96 100146 2018 8 31 2018 8 31
97 4 6
2018 98
99 2018 11 30
2018 100 2018 8 31 2018 2017 6 487,791 460,889 (204,363) (170,043) 283,428 290,846 7 9,891 7,150 (126) (717) (3,988) (4,234) (65,313) (60,784) (23,499) (3,086) 8 (80,620) (77,526) 10 119,773 151,649 9 (825) 118,948 151,649 118,948 151,649 13 14 21 13 14
101 2018 8 31 2018 2017 14 878,131 707,306 15 354,499 351,101 17 100,000 100,000 18 142,058 42,962 1,474,688 1,201,369 16 47,443 34,397 19a 7 19b 172,448 15 8,387 8,150 20b 100,000 20a 544,620 267,344 600,457 582,339 358,366 195,776 21 169,014 108,321 825 19c 2,100 22 265,353 473,824 793,558 780,021 (193,101) (197,682) 1,281,587 1,003,687 19c 40,000 22 686,753 518,505 686,753 558,505 594,834 445,182
2018 102 2018 8 31 2018 2017 23 7 112,600 594,827 332,582 594,834 445,182 100 1462018 11 30
103 2018 8 31 iii 2016 9 1 112,600 89,697 91,236 293,533 151,649 151,649 42,903 (42,903) 2017 8 31 112,600 132,600 199,982 445,182 118,948 118,948 i 30,000 30,000 7 7 ii (142,600) 142,600 697 697 29,737 (29,737) 2018 8 31 7 142,600 697 162,337 289,193 594,834 i. 22 ii. iii. 2 2 2018 2 22 2 (i)(ii) 10% 50% 25%
2018 104 2018 8 31 2018 2017 119,773 151,649 80,620 77,526 (3,591) (3,190) 64,143 53,808 8,250 8,150 697 63 3 269,955 287,946 (13,046) (26,912) 162,590 (47,744) 18,092 2,525 437,591 215,815 (186,189) (153,713) (43,263) (1,744) (11,885) (59,108) 1,866 2,995 (22,500) (96,348) 194,948 22,200 (36,300) 5,000 (100,000) 100,000 (21,131) (362,910) 450,000 525,633 (490,223) (396,100) (5,250) (42,100) (1,000) 30,000 (5,551) (81,310) (80,554) (139,184) 42,729 277,276 (104,366) 267,344 371,710 544,620 267,344
105 1. 2017 11 15 Cayman Corporate Centre, 27 Hospital Road, George Town, Grand Cayman KY1-9008, Cayman Islands248 40 2018 9 13 2. (1) 2017 112017 122018 1 (2) 2017 8 1% (3) 99%
2018 106 2. 2018 2 22
107 2. 20182017 8 31 20182017 8 31 2017 8 31 2017 8 31 8 31 2018 2017 487,791 460,889 147,055 151,649 1,474,688 1,201,369 591,194 582,339 (781,699) (780,021) (686,753) (558,505)
2018 108 3. 2017 9 1 2018 8 31 9 1 15 1 16 2 17 4 22 1 23 2 1 6 8 2 1 3 5 4 9 4 1 9 2 10 3 28 19 2 28 2 28 20142016 1 40 1 20152017 2 1 2018 1 1 2 2019 1 1 3 4 2021 1 1 5 2020 1 1 6 2020 1 1 9 9
109 3. 9 9 9 9 39 9 2018 8 31 9 39 9 9
2018 110 3. 9 2018 9 1 39 2018 8 31 2018 8 319 15 15 15 18 11 15 15 15 15 201615
111 3. 15 15 15 15 15 16 16 16 17 16 16 17 16 16 2018 8 31
2018 112 3. 16 16 23 23 9 4. 2 17 236
113 4.
2018 114 4.
115 4.
2018 116 4.
117 4.
2018 118 4.
119 4.
2018 120 4.
121 4.
2018 122 4. 5. 4
123 5. 9 2017 9 1 2022
2018 124 5. 2018 8 31 878,131,000 2017 8 31 707,306,000 6. 6 4 2018 2017 435,677 415,686 52,114 45,203 487,791 460,889 2018 8 31 2017 10%
125 6. 7. 2018 2017 1,896 1,921 957 1,916 3,591 3,190 3,302 145 123 9,891 7,150 8. 2018 2017 31,630 29,247 48,821 42,506 169 4,812 961 80,620 77,526 2018 8 31 2017 9. 2018 2017 825
2018 126 9. 2018 2017 119,773 151,649 25% 29,943 37,912 (29,118) (37,912) 825 2018 8 31 2017 2018 8 31 201725%25% 5 2018 8 31 487,791,000 2017 460,889,000 10. 2018 2017 130,616 94,507 697 12,540 8,377 143,853 102,884 1,580 64,143 53,808 8,250 8,150
127 11. 2018 2017 2,890 2,496 429 3,319 2,496 2018 8 31 1,056 156 1,212 918 117 1,035 916 156 1,072 2,890 429 3,319 2017 8 31 936 936 762 762 798 798 2,496 2,496
2018 128 11. 2018 2 12 2018 8 31 2018 8 312017 2017 2018 2017 521 720 39 560 720 2018 2017 1,000,000 2 2 2017 2018 8 31 2017 2018 8 31 24
129 12. 2018 8 3120172018 8 31 13. 2018 2017 118,948 151,649 878,212,838 710,659,187 23 2018 8 312016 9 1 20172018 8 31 2018 8 31 24 2017 8 31
2018 130 14. 2016 9 1 689,507 67,979 11,782 121,256 374 890,898 2,330 12,870 213 19,568 83,938 118,919 (80) (80) 57,133 (57,133) 2017 8 31 748,970 80,769 11,995 140,824 27,179 1,009,737 13,559 20,559 1,499 30,148 169,266 235,031 (1,043) (179) (26) (1,248) 73,526 (73,526) 2018 8 31 836,055 100,285 13,315 170,946 122,919 1,243,520 2016 9 1 136,598 33,842 4,770 73,490 248,700 34,925 7,693 1,078 10,112 53,808 (77) (77) 2017 8 31 171,523 41,458 5,848 83,602 302,431 40,234 9,989 1,868 12,052 64,143 (990) (170) (25) (1,185) 2018 8 31 211,757 50,457 7,546 95,629 365,389 2018 8 31 624,298 49,828 5,769 75,317 122,919 878,131 2017 8 31 577,447 39,311 6,147 57,222 27,179 707,306 4.75% 9.5% 19% 19% 32% 9.5% 19% 2018 8 31605,703,000 2017 8 31 558,030,000
131 15. 2018 2017 354,499 351,101 8,387 8,150 362,886 359,251 50 16. 2018 2017 i 12,339 10,504 ii 22,920 1,031 1,971 iii 20,200 8,115 1,029 2,938 593 100 100 47,443 34,397 2018 2017 0 30 11,512 10,483 181 365 819 21 1 8 12,339 10,504 (i) (ii) (iii) 30 2017 10 42,458,00018 2018 9
2018 132 17. 2018 2017 100,000 100,000 2014 12120 100 2014 12 100 18. 2018 2017 59,108 49,544 6,281 33,406 36,681 142,058 42,962 4.75% 12
133 19. (a) (b) 2018 2017 i 5,000 ii 167,448 172,448 20172018 8 31 2018 2017 5,000 5,000 167,948 178,648 i 22,000
2018 134 19. (c) 2018 2017 i iii 40,000 i 2,100 i. ii. iii. 10.80%2019 5 2018 8 31 2018 8 31 20. a. 2018 8 31 0.35% 2017 8 310.35% b. 2017 8 31 2018 2
135 21. 2018 2017 17,711 8,743 9,433 17,671 14,508 73,988 25,146 19,033 16,417 30,207 14,452 7,513 7,454 11,859 3,200 169,014 108,321 2004HAUHAUHY20 HAUHY HAU20092011HAUHY HAU 2018 8 31
2018 136 22. 2018 2017 i 3,824 3,824 ii 589,035 460,000 ii 30,000 180,000 iii 329,247 348,505 952,106 992,329 265,353 473,824 570,879 170,000 107,710 348,505 8,164 952,106 992,329 265,353 473,824 686,753 518,505 633,071 842,329 319,035 150,000 952,106 992,329 i. ii. 2018 8 31 570,000,000 2017 8 31 460,000,000 19,035,000 16 2017 iii.
137 22. 2018 2017 6.4% 10.4% 5.0% 10.4% 5.7% 6.57% 6.2% 23. 2017 8 312 2018 8 31 2017 11 15500,000 50,000,000,000 0.00001 2018 2 12 899,999,999 9,000 0.00001 2017 11 15 2018 8 31 50,000,000,000 500,000 424,570 2017 11 15 1 2018 2 12 899,999,999 9,000 7,251 7 2018 8 31 900,000,000 9,000 7,251 7
2018 138 24. 2018 8 9 10 35,950,000 0.00001 2018 8 31 2018 8 31 35,950,000 4.00% A 2018 8 9 10,465,000 2018 8 92021 8 9 2021 8 102038 8 9 B 2018 8 9 7,350,000 2018 8 92023 8 9 2023 8 102038 8 9 C 2018 8 9 7,190,000 2018 8 92025 8 9 2025 8 102038 8 9 D 2018 8 9 10,945,000 2018 8 92028 8 9 2028 8 102038 8 9 2017 9 1 2018 8 31 8,000,000 8,000,000 6,000,000 6,000,000 8,000,000 8,000,000 22,000,000 22,000,000 13,950,000 13,950,000 35,950,000 35,950,000 0.00001 0.00001
139 24. 0.00001 51.49% 20 2.19% 0% 0% 59,844,000 2018 8 31 697,000 2017 25. 2018 2017 238,543 23,399 11,460 59,984 17 20,000 20,000 270,003 103,383 26. 10
2018 140 27. (i) 2018 2017 3,428 2,946 554 73 61 4,055 3,007 28. 29. 29a. 2018 2017 581,017 572,567 1,095,936 1,120,788
141 29. 29b. (i) 100 100 2018 2017 3,190 1,500 100
2018 142 29. 29b. 2018 8 31 193,101,000 2017 8 31 197,682,000
143 29. 29b. 1 1 2 2 5 5 % 143,830 143,830 143,830 8.0 231,375 470,069 701,444 633,071 5.9 91,633 142,041 109,340 11,971 354,985 319,035 2018 8 31 466,838 612,110 109,340 11,971 1,200,259 1,095,936 86,359 86,359 86,359 10.8 42,479 42,479 42,100 8.5 524,525 198,105 185,437 908,067 842,329 6.2 7,410 8,158 178,867 194,435 150,000 2017 8 31 660,773 206,263 364,304 1,231,340 1,120,788 29c.
2018 144 29. 29d. 2016 9 1 13,480 861,777 43,100 5,250 923,607 (80,554) 129,533 (1,000) (5,250) 42,729 76,507 1,019 77,526 1,029 1,029 2017 8 31 9,433 992,329 42,100 1,029 1,044,891 (81,310) (40,223) (42,100) (5,551) (169,184) 80,620 80,620 7,487 7,487 2018 8 31 8,743 952,106 2,965 963,814
145 30. 2018 8 31 7 9,256 9,263 23,982 11,859 35,841 (26,578) (26,578) 7 (26,585) (26,578) 1 2017 11 15 697 697 (27,282) (27,282) 2018 8 31 697 (27,282) (26,585)
2018 146 31. 2018 8 31 8 31 2017 2018 2017 11 28 1 100% 2017 12 19 1 100% 2002 4 11 113,740,000 100% 100% 2018 1 19 1,000,000 100% 2017 8 1 30,000,000 100% 100% 2004 6 21 80,322,912 100% 100% 2008 11 27 80,000,000 100% 100% 2013 5 16 89,005,477 100% 100% 8 3112 31 8 31 32. 2018 9 132.08 300,000,000
147 (a)(b) (c)(d) (e)(f) (g)(h)(i) (j) 2003 4 25 2018 8 24 2017 12 19 2017 7 13 2014 3 3622
2018 148 2017 11 15 2018 2 2 2004 3 18
149 2018 9 13 2018 9 13 2018 9 13 GEM 2017 8 1 2018 8 9 D. 1. 2018 8 31 2018 8 31
2018 150 2014 10 18 571 2005 7 14 2013 5 16 0.00001 2018 8 24 D. 2. 15 2018 1 19 %
151
2018 152