BExcellent Group Holdings Limited 1775 2018 7 31 7 312017 7 31 376,400,000 8.4% 408,100,000 658,0000.9%664,000 10.911.0% 12.1 34,100,000 29.0% 24,200,000 38,500,000 7.0% 41,200,000 167,600,000 7 31 3.0 1.0 (i(ii) 18 2018 7 31 (i) 6 30 (ii) 1
7 31 2017 3 408,120 376,396 4 1,396 1,063 4 (335) (347) 5 (104,650) (106,008) (106,322) (83,606) (53,809) (52,483) (14,850) (16,548) (89,320) (69,039) (9,166) (7,479) 31,064 41,949 6 (6,899) (7,898) 24,165 34,051 (395) 395 23,770 34,446 25,883 34,426 (1,718) (375) 24,165 34,051 25,488 34,821 (1,718) (375) 23,770 34,446 7 6.78 9.18 7 6.78 9.18 2
7 31 2017 28,928 20,449 9b 9,809 14,099 3,589 1,719 2,000 2,395 44,326 38,662 9a 1,328 976 9b 35,621 29,121 53 55 45 166,700 52,990 914 913 204,616 84,100 248,942 122,762 11 120,956 10,640 8,799 63,613 57,730 195,209 66,529 (310) 1,408 194,899 67,937 3
2017 42 15,880 19,320 10a 26,086 22,035 9,412 10,526 51,378 51,923 10b 2,637 2,885 28 17 2,665 2,902 54,043 54,825 248,942 122,762 4
7 31 1. 22 19613 7 13 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 2. 5
1 2014 2016 1 1 28 1 2018 1 1 2 2018 1 1 4 9 1 1 4 9 2018 1 1 15 2018 1 1 15 15 2018 1 1 28 1 1 40 1 1 2018 1 1 22 2015 2017 2019 1 1 19 2019 1 1 9 2019 1 1 282011 2019 1 1 2019 1 1 23 16 2019 1 1 17 2021 1 1 10 28 3. 6
a) 2017 360,039 333,040 11,213 13,180 36,868 30,176 408,120 376,396 b) c) 20182017 7 3110% 4. 2017 1,386 1,061 10 2 1,396 1,063 (334) (347) (1) (335) (347) 7
5. 2017 6,781 6,314 93,752 95,630 4,117 4,064 104,650 106,008 6. 2017 9,264 7,905 (506) 8,758 7,905 (1,859) (7) 6,899 7,898 16.5% 201716.5% 8
7. a) 2017 25,883 34,426 (i) 381,507 375,000 6.78 9.18 b) 2017 25,883 34,426 381,900 375,000 6.78 9.18 (i) 7 31 381,507,000 (i) 2017 7 3110 (ii)2018 6 21 374,999,990 2017 8 1 (iii) 7 13 125,000,000 2017 7 31375,000,000 (i) 2015 4 151 2015 10 2 10 (ii) 6 21 374,999,990 2016 8 1 8. 7 312017 12 2920,000,000 2017 7 31 2016 12 28 2017 7 26 50,000,000 25,000,000 9
9. (a) 2018 2017 7 31 2017 1 30 1,175 705 31 60 2 39 60 151 232 1,328 976 (b) 7,440 6,394 18,405 17,604 19,585 19,222 45,430 43,220 10. (a) 1,984,00020171,661,000 2017 3,604 3,183 654 1,087 (59) (666) 4,199 3,604 10b (2,215) (1,943) 1,984 1,661 (b) 10a 2,215 1,943 422 942 2,637 2,885 10
11. 0.01 2017 7 31 8 1 a 38,000,000 380 2018 7 31 a 10,000,000,000 100,000 0.01 2017 8 1 a 10 b 374,999,990 2018 7 13 c 125,000,000 135,000 (14,044) 500,000,000 120,956 a) 2015 4 15 380,000 3,800,0000.1 1 2015 10 20.10 100.01380,00038,000,000 0.01 1 10 6 21 9,962,000,000 38,000,000 0.0110,000,000,0000.01 b) 6 21 3,749,999.90374,999,990 c) 2018 7 13 1.08 125,000,000 0.01 11
7 3118 128 3,873 7 13 1.08 125,000,000 25.0% 135,000,000 i) ii) iii) 12
20182017 7 31 7 31 2017 % % 360,039 88.2% 333,040 88.5% 11,213 2.8% 13,180 3.5% 36,868 9.0% 30,176 8.0% 408,120 100.0% 376,396 100.0% i) 7 31 55,000 201760,000 664,000 2017658,000 20182017 7 31 7 31 2017 478 285,449 466 256,156 86 35,735 95 42,083 100 38,855 97 34,801 664 360,039 658 333,040 542 506 13
2016 2017 7 313,760350.9%2018 7 313,725 2018 7 31 18,000,00020176,800,000 (i)(ii) 7 31 LED ii) 14.9% 14
iii) (i) (ii) (iii) VIP (iv) (v) (QCF)Ascent Prep 20182017 7 31 7 31 2017 12,557 12,285 9,432 5,562 VIP 7,296 6,831 2,137 2,164 5,446 3,334 36,868 30,176 VIP 7 3169.6% 2017 31.5%(i) (ii) 2017 7 311,8671,83498.2%7 313,701 (i) (ii) 15
2017 7 31376,400,000 31,700,0008.4% 7 31408,100,000 (i) 27,000,000(ii) 6,700,000 2,000,000 2017 7 31 333,000,000 27,000,000 8.1% 7 31360,000,000(i) 506 7.1% 542 (ii) 2017 7 31 658,000 6,0000.9% 7 31664,000 2017 7 3130,200,000 6,700,000 22.2% 7 3136,900,000 2017 7 315,600,0003,900,00069.6% 7 31 9,400,000 VIP 2017 7 3113,200,000 2,000,00014.9% 7 31 11,200,000 (i) (ii) 2017 7 31106,000,000 1,300,0001.3% 7 31 104,700,000(i) (ii) 16
2017 7 3183,600,000 7 31106,300,000(i) (ii) (iii) 13.2% 201713.9% 2017 7 3152,500,0001,300,0002.5%2018 7 3153,800,000 2017 7 3116,500,000 7 3114,900,000 2017 7 3169,000,00020,300,000 29.4%7 3189,300,000(i) 14,600,000(ii) 7 3130,000,000 7.4%2017 7 31 30,400,000 8.1% 17
2017 7 31 34,100,000 29.0%2018 7 31 24,200,000 2017 24,165 34,051 14,752 2,200 2,236 2,222 41,153 38,473 10.1% 10.2% 2018 7 31 2018 2017 7 31 7 31 8 1 10 22 2018 7 26 (i) 18
G G (ii)(iii) (iv)g 10 22 G 7 31 7 31 (i) (ii) (iii) (iv) 8 Beacon Plus LED(i)(ii) (iii) 19
2018 7 92,000,000 7 311,400,000 2018 7 31 2018 7 31 i) 31.1 31.1 ii) 23.3 23.3 iii) 12.8 12.8 iv) 16.9 0.3 16.6 5 v) 5.8 1.0 4.8 2018 vi) 2.1 0.1 2.0 92.0 1.4 90.6 20
7 31 C.2.514 7 31 7 31 7 31 21
10 7 31 3.0 1.0 12 11 7 3120,000,000 2018 7 3140,000,000 2018 12 28 12 11 22
12 11 12 6 12 11 12 5 18322 7 31 12 17 12 18 12 14 183 22 www.hkexnews.hkwww.bexcellentgroup.com 2018 7 31 2018 10 26 23