7 23 24 25 26 40 310 28 SGM-1 SGM-2 48 183 17 1712-1716
... 1.... 7... 24... 26.... 41.... 55... 74... 82.... I-1... II-1... III-1... IV-1... V-1... SGM-1 i
Onfield Sanba Investment 62.52% 1
99% 1% AVIC International Holding (HK) Limited 232 325,881,324 52.08% 30% 17.92% Onfield 2
80% 20% 1 4 69 Tacko 3
H Kington Kington Investments Limited Onfield Onfield International Limited Kington 4
250,000,002 Sanba Investment Sanba Investment Limited Smartcon Investment 571 0.01 Smartcon Investment Smartcon Investment Limited Tacko Tacko Tacko International Limited 5
11.27 * 6
Canon s Court 22 Victoria Street Hamilton HM 12 Bermuda 95 15 B Sanba Investment Onfield Sanba InvestmentOnfield 7
325,881,324 Sanba Investment Onfield 434,46112 401,514 100%14 Onfield 14A 14 14A (i) (ii) (iii) (iv)(v) (vi) (1) Sanba Investment (2) Onfield 8
Sanba InvestmentOnfield 52.08%99% (b) (e) (g) (i)sanba Investment (a) (b) Sanba Investment Sanba Investment (c) Onfield (d) Sanba Investment (e) Onfield (f) (g) Sanba Investment Sanba Investment Sanba Investment 9
(h) Sanba Investment (i) (b) (e) (g) (i) Sanba Investment Sanba Investment Onfield Sanba Investment Sanba Investment Sanba Investment (b) (e) (g) (i) Sanba Investment Sanba Investment 325,881,324Onfield Sanba Investment 10
55.6% Onfield (62,959,883) Onfield 250,000,000 1 484,803,637 2 62,123,193 733,966,947 1. 4,762,500,000 1.001.27 3,750,000,000 3,831,617,441 52.08% 2. 1,003,300,000 1.001.27 790,000,000940,549,300 1.00 1.27740,590,000 99% Sanba Investment 11
1 46,937.50 434,461 52.08% 3,750,000,000 12 2 375,252 401,514 99% 790,000,000 (1) (2) (a) 46,937.50 1,760,000,000 434,461 1,438,406,483 12
1,058,652 476,357 48,731 25,468 (b) 375,25212 401,514 Sanba Investment Sanba Investment Onfield 13
(54,902,908) (37,951,843) (14,742,448) (38,568,622) (43,215,125) (28,621,731) (11,114,602) (34,413,208) Onfield 263,772,451 62,959,883 (1) 99% 62,530,000 4050 740,590,000 370,300,000 14
62.52% 100% 100% Tacko 100% 80% 20% 30.02% 11.01% 100% Smartcon Investment 100% Sanba Investment 100% Kington 100% Onfield 100% 17.92% 30% 99% 52.08% 15
62.52% 100% 80% 20% 100% Tacko 30.02% 100% 11.01% 100% Kington 100% Onfield 100% Smartcon Investment 100% Sanba Investment 17.92% 100% 30% 99% 52.08% 41.03% (a) (b) (c) 16
ONFIELD OnfieldOnfield 17
(a) 55.6% (b) (c) 18
3.97 8.694.95 14.38 47.63 21.82 94.88 19
106,220,000 6,302,387,000 0.39 20.76 40.9431.86 56% 100%14 Onfield Onfield14A 14 14A 14A (a) 9.72 3.60 20
(b) 80,000,000 (c) 0.39 14A.90 (i) (ii) 14A.90 8% 10% 21
310 28 SGM-1 SGM-2 48 183 17 1712-1716 Tacko 41.03% 24 25 26 40 22
AVIC International Holding (HK) Limited 23
7 23 26 40 24
AVIC International Holding (HK) Limited 25
Sanba Investment OnfieldSanba InvestmentOnfield 3.26 Onfield 41.03%Onfield 14A 14A 100% 26
Tacko Tacko 9 10 13.80 Onfield 27
(i) (ii) (iii) 228.76 274.39 303.23 87.33 47.98 34.89 37.09 53.78 604.97 422.61 477.69 (133.51) 23.77 36.06 467.52 359.65 397.24 (134.84) 0.50 0.76 9.90 7.70 8.57 (2.92) 28
330.48 340.00 631.31 1,024.79 1,079.01 966.63 1,198.61 4,071.56 2,551.85 2,086.45 2,348.35 2,181.96 177.73 637.84 396.77 128.25 118.04 106.22 955.46 3,362.08 2,150.91 1,952.62 2,225.23 2,071.25 2.29 3.03 87,000,000 47,980,000 1.48 3.31 3.60 2.23 2.08 3.97 3.58 1.40 27,000,000 1.35 91,190,000 9.55 33.62 18.39 29
21.51 9.29 20.00 3.30 9.67 16 17 52.08% 99% 46,937.5017.60 434,461 375,25212 401,514 Sanba Investment 30
0 0 0 0 (1,599,301) (54,902,908) (37,951,843) (38,568,622) (1,599,301) (26,412,769) (15,208,762) (28,439,385) 2,243 14,788,004 205,351,792 220,739,067 155,412,445 3,335,431,475 5,498,905,689 5,935,168,998 157,011,744 3,015,299,451 5,186,585,853 5,671,396,547 (1,599,299) (23,891,709) (28,064,686) (62,959,883) 14.38 3.60 10% 31
Onfield 2.50 2 250,000,00232,000,000 919,588,146 255,921,096 1,175,509,242 12 16 4,420 71,833 7,650 110,600 12,000 10,000 8,000 6,000 4,000 71,833 4,418 77,097 5,158 91,287 6,150 102,216 7,003 110,600 7,651 120,000 100,000 80,000 60,000 40,000 2,000 20,000 0 0 32
6,174 7,860 6.22% 9,000 8,000 7,000 6,000 5,000 4,000 6,174 6,760 7,929 7,584 7,860 3,000 2,000 1,000 0 6,530 22,916 12,660 42,795 18,000 45,000 16,000 14,000 12,000 10,000 8,000 6,000 4,000 2,000 22,916 6,529 27,367 7,894 34,500 10,011 39,083 11,459 42,795 12,657 40,000 35,000 30,000 25,000 20,000 15,000 10,000 5,000 0 0 33
3,266 5,239 12.54% 6,000 5,000 4,000 3,000 3,266 4,040 4,492 4,805 5,239 2,000 1,000 0 3.26 Onfield 34
i. 55.6% Onfield (63) Onfield 250 485 62 Onfield 734 ii. 35
Onfield Onfield 30 90 7.34 3.260.44 36
1064 3,977 0.24 1663 4,065 0.68 298 4,070 0.34 1383 5,077 1.46 2349 5,477 0.87 1232 8,302 0.34 59 8,359 0.77 5,618 0.67 5,077 0.68 8,359 1.46 3,977 0.24 5,935 0.44 37
17 79 81 38
20.71 25.59 3.97 8.69 39,000,000 4.9% 40.94 66.4% 9.67 11.70 11.04 52.68 12 39
(i)(ii) (iii) 6 40
216,31014.8%568,850 21,631 26,581 31,405 34,090 40,151 47,310 51,947 56,885 (%) 12.7 14.2 9.6 9.2 10.4 9.3 7.7 7.7 16,500 20,169 23,708 25,608 30,015 35,198 38,459 41,908 (%) 12.0 13.6 9.1 8.7 9.9 8.8 7.1 7.1 41
44.3%53.7% 131,448 132,129 132,802 133,450 134,091 134,735 135,404 136,072 0.5% 58,288 60,633 62,403 64,512 66,978 69,079 71,182 73,111 3.3% (%) 44.3 45.9 47 48.3 49.9 51.3 52.6 53.7 11,759.526,955.1 12.6% 11,759.5 13,785.8 15,780.8 17,174.7 19,109 21,809.78 24,565 26,955.1 12.6% 31,203 86,013 22.5% 659.7 1,305.510.4% 3,804 6,239 42
22.5% 8.6 68.5% 13.9% 1 3,120.3 3,624.2 4,825.9 6,179.7 7,180.4 8,601.3 22.5% 2,244.1 2,561.4 3,402.6 4,432.0 4,937.4 5,895.1 21.3% 116.7 137.7 180.7 255.9 336.7 465.2 31.9% 335.4 418.1 564.8 742.4 931.2 1,194.5 28.9% 2 424.1 507.0 677.7 749.5 975.1 1,046.5 19.8% 71.9% 70.7% 70.5% 71.7% 68.8% 68.5% 3.7% 3.8% 3.7% 4.1% 4.7% 5.4% 10.8% 11.5% 11.7% 12.0% 13.0% 13.9% 13.6% 14.0% 14.0% 12.1% 13.6% 12.2% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 1 2 43
1,025.514.4% 2,012.1 72.5% 3.4%12.9%11.2% 1,025.5 1,164.2 1,636.5 1,912.4 1,773.3 2,012.1 14.4% 836.4 933.0 1,293.6 1,471.6 1,307.0 1,458.5 11.8% 24.7 28.6 36.7 54.0 59.9 68.9 22.7% 100.4 124.2 174.7 207.3 220.1 259.0 20.9% 64.0 78.5 131.5 179.4 186.4 225.7 28.7% 8.8% 1,014.477.6% 2.7%10.7% 665.4 726.8 787.4 926.2 994.3 1,014.4 8.8% 543.3 596.3 634.4 743.2 790.4 787.4 7.7% 18.2 16.5 18.2 22.7 23.2 27.9 8.9% 64.1 68.2 82.8 94.7 102.3 108.5 11.1% 39.8 45.7 52.0 65.6 78.4 90.5 17.9% 44
14.6% 13 88.6% 2.2% 6.5% 2.7% 659.7 947.6 1,047.6 1,093.5 1,113.0 1,305.5 14.6% 592.8 861.8 933.8 965.3 984.7 1,157.2 14.3% 11.6 15.4 18.9 20.0 22.5 28.8 20.0% 42.1 53.3 69.9 78.7 77.6 84.7 15.0% 13.3 17.0 25.0 29.6 28.2 34.8 21.3% 10.4% 6,239 10.7% 3,800 4,681 5,032 5,357 5,791 6,239 10.4% 3,576 4,459 4,725 4,993 5,430 5,850 10.3% 8,378 10,608 11,406 12,327 12,303 12,997 9.2% 5,886 6,871 7,747 8,488 9,022 9,777 10.7% 3,219 3,671 4,099 4,182 4,307 4,951 9.0% 45
7.7% 3 9.2% 6.7% 3.1 7.7% 9.8% 33.7 3,373 1.5%6,033 9.6%12,211 2.0% 10,221 (%) 4,201.9 3,682.8 14.1% 2,868.9 2,522.7 13.7% 239.4 201.1 19.0% 617.2 501.0 23.2% 3 46
(%) 6,114.1 5,494.1 11.3% 4,372.0 4,035.2 8.3% 247.4 200.6 23.3% 774.5 653.4 18.5% 801.3 959.0-16.4% 566.7 706.3-19.8% 31.0 30.0 3.2% 107.3 117.8-8.9% 382.2 353.5 8.1% 291.7 274.3 6.3% 9.8 8.6 14.0% 43.5 40.6 7.2% 483.7 514.3-6.0% 424.9 460.9-7.8% 10.9 11.2-2.8% 33.0 30.7 7.7% 3,113.3 3,337.6-6.7% 2,563.2 2,821.5-9.2% 133.1 151.4-12.1% 337.3 307.2 9.8% 6,437 6,489-0.8% 6,033 6,122-1.5% 12,211 13,506-9.6% 10,221 10,020 2.0% 47
48 30-40% 70% 25402.75% 5.6% -18.0% -16.0% -14.0% -12.0% -10.0% -8.0% -6.0% -4.0% -2.0% 0.0% 0 20 40 60 80 100 120 140
49-18.0% -16.0% -14.0% -12.0% -10.0% -8.0% -6.0% -4.0% -2.0% 0.0% 0 100 200 300 400 500 600 700 800
257 313 386 435 516 615 700 765 16.9% % 16.5 17.4 16.5 15.0 15.2 13.5 10.3 9.0 5,721 5,782 5,834 5,848 5,864 5,885 5,903 5,914 0.5% 44,918 54,146 66,137 74,376 87,957 104,507 118,632 129,368 16.3% CEIC 5.38 10.47 10.0% 4,525 8,263 9.0% 5,378 4,283 7,556 5,497 5,710 9,429 7,500 10,466 10.0% 4,124 3,563 6,364 4,721 4,613 7,977 5,881 8,507 10.9% 6,288 8,282 8,227 11,527 12,153 9,099 10,764 12,221 10.0% 5,702 7,839 7,708 10,934 11,267 8,334 9,669 11,040 9.9% 28,454 46,114 47,505 72,032 85,604 73,266 86,147 100,987 19.8% 24,270 42,467 43,298 67,513 76,155 66,082 73,329 86,767 20.0% 4,525 5,568 5,774 6,249 7,044 8,052 8,004 8,263 9.0% 4,256 5,417 5,617 6,175 6,759 7,929 7,584 7,859 9.2% CEIC 50
652,775693,140 14 51
82,400 29.7 391 468 579 653 793 1,001 1,141 1,266 18.3% % 12.4 15.9 14.5 14.9 17.1 16.4 13.6 12.3 28,080 28,160 28,390 28,590 28,846 29,190 29,450 29,700 0.8% 13,915 16,606 20,407 22,840 27,475 34,297 38,742 42,615 17.3% CEIC 52
26.9% 27.4% 13.7% 14.1% 22,248 22,531 23,679 29,070 26,266 34,243 39,906 38,044 8.0% 17,000 17,692 19,513 23,845 21,798 28,268 33,864 28,675 7.8% 22,285 35,529 28,722 40,029 43,144 45,335 45,224 48,176 11.6% 20,117 33,101 26,699 37,712 39,863 40,634 41,051 43,592 11.7% 50,569 96,731 80,000 137,776 184,694 214,609 229,735 268,276 26.9% 41,870 85,673 70,482 123,171 161,064 182,541 197,242 228,357 27.4% 2,269 2,723 2,785 3,442 4,281 4,734 5,080 5,569 13.7% 2,081 2,588 2,640 3,266 4,040 4,492 4,805 5,239 14.1% CEIC 1,200 550 53
6,400 54
55
155,359,800 387,545,000 868,324,800 867,955,2002,450,084,952 2,995,147,476 2,433,431,136 89,649,000 752,786,476 1,647,944 253,318,848 380,133,222 224,507,417 56
550,793,609 466,565,400 57
1. 2. 3. 4. 5. 58
59
60
5%10% 10% 61
62
63
(i)(ii) 50% (iii) 110%(iv) 45% (i) (ii) (iii)(a) (b) 64
25% 65
66
50% 67
30% 60% 20% 20% 85% 62,195,000 64,035,000 88,386,708 68
10% 5% 25% 69
70
(i) (ii) 71
(i) (ii) (iii) 35% 142 142 142 72
73
52.08% 99% 434,461 12 401,514 1 46,937.50 434,461 52.08% 3,750,000,000 12 2 375,252 401,514 99% 790,000,000 (1) (2) 74
5,380,00010,470,000 10.0% 6,290,00012,220,000 10.0% 4,525 8,263 9.0% 20,000 22,250,00038,040,000 8.0%22,290,000 48,180,000 11.6% 13.7% 14.1% (a) 46,937.50 1,760,000,000 434,461 1,438,406,483 75
1,058,652 476,357 48,731 25,468 (b) 375,25212 401,514 Sanba Investment Sanba Investment Onfield 76
A 78,961 B 129,661 C 95,036 D 130,803 I 83,709 II 229,140 III 46,930 IV 16,083 V 25,652 ; 77
78
752,786,476 3,301,386,336 79
38 40 37 80
51 49 Tacko 81
52.08% 99% 434,461401,514 1,599,301 26,412,769 15,208,762 28,439,385 1,438,406,483 82
434,461 83
1,058,652 476,357 48,731 25,468 1,438,406,483 2.3 3 84
434,461 1,438,406,483 85
6,816,235 37,928,492 16,219,512 1,888 5,084,116 177,728 403,244 821,678 26,514,448 1,647,944 253,318,848 379,311,544 197,992,969 1,647,944 253,318,848 380,133,222 224,507,417 (210,316,291) (379,606,389) (202,181,199) 1,647,944 43,002,557 526,833 22,326,218 86
1,647,944 253,318,848 380,133,222 224,507,417 1,647,944 43,002,557 526,833 22,326,218 25% 87
50,531 681,210 627,600 380,352 (6,816,235) (37,928,492) (15,066,178) (16,219,512) (1,888) (5,084,116) (177,728) (303,870) (403,244) (1,647,944) (43,002,557) (526,833) (22,326,218) (1,599,301) (54,902,908) (37,951,843) (14,742,448) (38,568,622) 11,687,783 9,330,112 3,627,846 4,155,414 (1,599,301) (43,215,125) (28,621,731) (11,114,602) (34,413,208) (1,599,301) (26,412,769) (15,208,762) (5,899,212) (28,439,385) (16,802,356) (13,412,969) (5,215,390) (5,973,823) (1,599,301) (43,215,125) (28,621,731) (11,114,602) (34,413,208) 3,922,186 20,809,543 12,261,362 (14,134,177) 3,922,186 20,809,543 12,261,362 (14,134,177) (1,599,301) (39,292,939) (7,812,188) 1,146,760 (48,547,385) (1,599,301) (22,292,410) (4,172,977) 684,680 (34,895,197) (17,000,529) (3,639,211) 462,080 (13,652,188) (1,599,301) (39,292,939) (7,812,188) 1,146,760 (48,547,385) 88
1,438,406,483 16,219,512 403,244 22,326,218 224,507,417 1,101,366,908 37,928,492 6,816,235 89
177,7285,084,11696.5% 526,833 43,002,55798.8% 210,316,291 379,606,389 43,002,557 1,647,944 253,318,848 90
(155,357,559) (2,353,828,084) 210,754,778 163,197,877 76,243,732 (425,346,090) (705,084,239) (150,899,990) (43,982,415) 155,359,802 2,793,787,574 681,617,084 259,423,605 (12,777,721) 2,243 14,613,400 187,287,623 271,721,492 19,483,596 2,243 14,788,004 14,788,004 205,351,792 172,361 3,276,165 2,440,797 (4,096,321) 2,243 14,788,004 205,351,792 288,950,293 220,739,067 76,243,732 210,754,778 2,353,828,084 91
155,357,559 43,982,415 705,084,239 425,346,090 12,777,721 681,617,084 2,793,787,574 155,359,802 2,708,661,693 3,501,062,282 3,831,617,441 92
155,410,200 621,950 480,606,077 480,539,641155,410,200 479,904,510 479,904,510 30 11,965,690 45,965,925 30,801,837 1,918,184 2,774,320 9,343,887 18,658,500 19,210,500 26,359,200 1,101,366,908 1,438,406,483 93
2,708,661,693 3,501,062,282 3,831,617,441 2 2 2 2 216,297,883 255,921,096 535,614,391 938,270,028 919,588,146 155,410,200 639,343 536,618,463 561,462,858 63,890,596 79,650,856 120,469,349 2,243 14,788,004 205,351,792 220,739,067 155,412,445 3,323,594,029 5,477,251,306 5,909,797,959 32,542,374 67,950,745 66,504,924 1,101,366,908 1,438,406,483 1,651,944 14,612,373 43,921,679 82,944,508 128,819,156 20,225,245 29,367,820 155,359,800 387,545,000 868,324,800 867,955,200 697,489,536 1,695,596 157,011,744 565,214,499 2,101,789,377 3,182,668,471 (1,599,299) 2,758,379,530 3,375,461,929 2,727,129,488 94
(i) (ii) 6.56% 6.56% 8% 6.56% 8% 6.56% 8% 2,758,379,530 3,375,461,929 3,323,594,029 5,477,251,306 565,214,499 2,101,789,377 2,727,129,488 3,182,668,471 1,438,406,483 66,504,924867,955,200 697,489,5365,909,797,959 3,831,617,441220,739,067 561,462,858 919,588,146 89,649,000 752,786,476 5% 1,762,048,417 1,888,568,669 95
155,359,800 2,966,449,108 3,863,472,276 3,301,386,336 128,819,156 128,819,156 155,359,800 387,545,000 868,324,800 867,955,200 697,489,536 155,359,800 387,545,000 868,324,800 1,565,444,736 2,450,084,952 2,995,147,476 1,735,941,600 155,359,800 2,966,499,108 3,863,472,276 3,301,386,336 96
6.56% 6.56 8% 6.56 8% 6.56 8% 867,955,200 622,000,000 697,489,536 15% 10 15% 10% 2,433,431,136 1,691,601,900 125,520 550,793,609 466,565,400 1,017,484,529 97
101% 90% 93% 94% 5% 5% (35,889,815) (35,530,775) (34,200,754) 5% 35,889,815 35,530,775 34,200,754 98
210,316,291 379,606,389 202,181,199 100 (251,637) (100) 251,637 100 (1,551,320) (100) 1,551,320 100 (65,876) (100) 65,876 100 (2,790,885) (100) 2,790,885 (1,599,299) 2,770,216,976 3,397,116,312 2,752,500,527(1,599,299) 2,758,379,530 3,375,461,929 2,727,129,488 2,433,431,136 1,685,617,987 99
27 100
3,831,617 479,905 4,311,522 174,492 (i) 460,644 (i) 635,136 4,006,109 940,549 4,946,658 756,391 62,751 819,142 4,762,500 (ii) 1,003,300 (ii) 5,765,800 (ii) (i) 137,395,000 370,290,000 (ii) 11.27 101
615,111 667,940 388,149 66 102
(www.hkex.com.hk)(http://www.avic-intl.cn) 14 40 39 197 41 185 37 185 45.89 8.02 17.15 20.72 (i) (ii) (iii) (iv)(v) (vi) I-1
I-2
3.97 8.694.95 14.38 47.63 21.82 94.88 I-3
106,220,000 6,302,387,000 39,000,000 20.76 40.9431.86 56% (www.hkex.com.hk)(http://www.avic-intl.cn) I-4
34,886,000 16,529,000 8,464,00026,943,000 134,836,000 7,796,00091,191,000 2.92 0.58 26,422,000 16,529,000 1,193 714 19% 10% 1,051,000 522,000 8,464,000 1% 62,000 EC120 80% EC120 3 EC120 EC120 EC120 I-5
91,191,0007,796,000 19,410,000 19,513,000 20,843,000 1,275,269,0001,243,325,000 966,998,000 1,079,390,000105,301,000 117,059,000 2,071,249,000 2,225,230,000461,959,000 461,959,0001,609,290,000 1,763,271,000 39,379,00040,382,000 2% 2% I-6
(a) 3,663,000 3,879,000 (b) 3,057,0003,140,000 (c) 373,000382,000 93,000,000 93,000,000 92 68 I-7
47,979,000 87,328,000 397,242,000 359,651,000 8.57 7.70 47,979,000 87,328,000 2,2193,135 11% 12%1,157,000 2,743,000 EC120 80% EC1209 EC120 EC120 EC120 Jichang Investments Limited Jichang Jichang 22.66% 60,000,000 358,423,000 19,958,000 I-8
140,209,000 223,313,000 28,838,000 207,650,000 17,642,000 14,137,000 19,000,000 1,243,325,000 1,180,482,000 1,079,391,000 1,031,415,000 117,060,000 92,972,000 0.305 0.36 31,190,00010,600,000 10,616,000 2,225,230,000 1,952,617,000461,959,000 466,140,0001,763,271,000 1,486,477,000 40,382,000 14,625,000 2% 1% I-9
(i) (ii) 3,879,000 4,111,671 3,140,054 3,178,592 (iii) 382,166 6,625,000 (iv) 30,573,248 5,000,000 I-10
25,000,000 93,000,000 25,000,000 93,000,000 15,000,000 68105 I-11
56% 53% 87,328,000 303,233,000 467,519,000 359,651,000148,489,000 7.70 9.90 51% 87,328,000 3,13512% 2,743,000 EC120 EC120 80% 5,289,000 541,000 47.91% I-12
51,776,000 19,958,000 12,672,000 223,313,000 331,047,000 207,650,000 127,951,000 14,137,000 3,361,000 4,377,000 5,250,000 1,180,482,000 1,245,575,000 1,031,415,000 796,308,000 92,972,000 268,209,000 0.227 0.255 30,070,0007,288,000 19,454,000 10,616,000 I-13
1,952,617,000 2,150,907,000466,140,000 468,085,000 1,486,477,000 1,682,822,000 14,625,000 37,073,000 1% 2% (i) (ii) 4,111,671 3,964,146 3,178,592 3,205,171 (iii) 6,625,000 365,854 (iv) 5,000,000 30,487,805 I-14
25,000,000 28,170,732 15,000,000 28,170,732 10597 303,233,000 274,386,000 467,519,000 36,062,000 9.90 0.76 56% 53% 148,489,000 I-15
303,233,000 273,732,000 152,766,000 18,320,000 EC120 10 654,000 EC120 80% 3,459,000 541,000 4,037,000 7,000,000 8,537,000 51% 0.2 137,500,000 2,143,000 331,047,000 127,951,000 5,647,000 (i) (ii)(iii) I-16
1,245,575,000 580,674,000 796,308,000 374,448,000 268,209,000 166,216,000 0.25 0.345 73,546,000 25,087,000 2,150,907,000 3,362,078,000468,085,000 475,440,000 1,682,822,000 2,886,638,000 37,073,000 55,882,000 2% 2% (i) 3,964,146 27,115,872 (ii) 3,205,171 28,147,050 (iii) 365,854 34,444,706 (iv) 30,487,805 23,529,412 I-17
51% 7,000,000 8,536,585 I-18
19,331,133 3,205,171 1,140,980 4,540,453 10,965,384 42,678,391 365,854 3,598,718 (94,895) (23,371,666) (400,082) (15,144,232) (37,073,171) (1,226,591) 8,515,447 (4,172,569) 4,193,707 8,536,585 10,965,384 41,801,610 15,179,545 43,716,244 4,214,161 1,914,634 (i)49% (ii) 30%(iii) I-19
1,486,964 (8,536,585) 3,598,718 (4,937,867) (1,486,964) (6,424,831) 110,895,968 477,384,565 56% 49% Polyson 7% 53%Polyson 19,994,648 338,993,455 I-20
30,493,201 273,731,616 29,884,137 10,716,822 46,863,260 3,532,666 34,111,527 169,217,461 28,850,116 (7,994,309) (199,495,477) (87,660,732) (12,661,256) (71,818,526) 247,770,506 372,184,088 124,413,582 24,075,453 148,489,035 189,984,088 * 184,000,000 (1,800,000) 372,184,088 * 53%184,000,000(i) (ii) Polyson 21% I-21
188,184,088 (28,850,116) 159,333,972 (55,864,240) (16,959,984) 24,133,655 (7,097,287) 29,733,902 26,470,588 (1,996,683) 2,413,317 I-22
54,117,647 28,170,732 28,170,732 54,117,647 28,170,732 54,117,647 97271 I-23
II 2.1 AVIC International Holding (HK) Limited 325,881,324 Richard Poon & Co. Certified Public Accountants Richard Poon & Partners (C.P.A.) Limited II 12 II-1
3.340 2410 II-2
II-3
I. 5 5 50,531 681,210 627,600 380,352 (6,816,235) (37,928,492) (15,066,178) (16,219,512) (1,888) (5,084,116) (177,728) (303,870) (403,244) 6 (1,647,944) (43,002,557) (526,833) (22,326,218) 7 (1,599,301) (54,902,908) (37,951,843) (14,742,448) (38,568,622) 9 11,687,783 9,330,112 3,627,846 4,155,414 (1,599,301) (43,215,125) (28,621,731) (11,114,602) (34,413,208) 10 (1,599,301) (26,412,769) (15,208,762) (5,899,212) (28,439,385) (16,802,356) (13,412,969) (5,215,390) (5,973,823) (1,599,301) (43,215,125) (28,621,731) (11,114,602) (34,413,208) 3,922,186 20,809,543 12,261,362 (14,134,177) 3,922,186 20,809,543 12,261,362 (14,134,177) (1,599,301) (39,292,939) (7,812,188) 1,146,760 (48,547,385) 10 (1,599,301) (22,292,410) (4,172,977) 684,680 (34,895,197) (17,000,529) (3,639,211) 462,080 (13,652,188) (1,599,301) (39,292,939) (7,812,188) 1,146,760 (48,547,385) II-4
11 11,813 6,780 4,007 22 11,825,633 21,647,603 25,367,032 11,837,446 21,654,383 25,371,039 13 2,708,661,693 3,501,062,282 3,831,617,441 16 2 2 2 2 16 216,297,883 255,921,096 16 535,614,391 938,270,028 919,588,146 14 155,410,200 639,343 536,618,463 561,462,858 15 63,890,596 79,650,856 120,469,349 17 2,243 14,788,004 205,351,792 220,739,067 155,412,445 3,323,594,029 5,477,251,306 5,909,797,959 18 32,542,374 67,950,745 66,504,924 1,101,366,908 1,438,406,483 16 1,651,944 14,612,373 43,921,679 82,944,508 16 128,819,156 20,225,245 29,367,820 19 155,359,800 387,545,000 868,324,800 867,955,200 20 697,489,536 1,695,596 157,011,744 565,214,499 2,101,789,377 3,182,668,471 (1,599,299) 2,758,379,530 3,375,461,929 2,727,129,488 (1,599,299) 2,770,216,976 3,397,116,312 2,752,500,527 20 2,450,084,952 2,995,147,476 1,735,941,600 21 89,649,000 752,786,476 2,450,084,952 3,084,796,476 2,488,728,076 (1,599,299) 320,132,024 312,319,836 263,772,451 23 2 2 2 2 24(a) (1,599,301) (23,891,711) (28,064,688) (62,959,885) (1,599,299) (23,891,709) (28,064,686) (62,959,883) 344,023,733 340,384,522 326,732,334 (1,599,299) 320,132,024 312,319,836 263,772,451 II-5
* * 23 2 2 2 (1,599,301) (1,599,301) (1,599,301) 2 (1,599,301) (1,599,299) (1,599,299) (26,412,769) (26,412,769) (16,802,356) (43,215,125) 4,120,359 4,120,359 (198,173) 3,922,186 4,120,359 (26,412,769) (22,292,410) (17,000,529) (39,292,939) 12 361,024,262 361,024,262 2 4,120,359 (28,012,070) (23,891,709) 344,023,733 320,132,024 (15,208,762) (15,208,762) (13,412,969) (28,621,731) 11,035,785 11,035,785 9,773,758 20,809,543 11,035,785 (15,208,762) (4,172,977) (3,639,211) (7,812,188) 2 15,156,144 (43,220,832) (28,064,686) 340,384,522 312,319,836 (28,439,385) (28,439,385) (5,973,823) (34,413,208) (6,455,812) (6,455,812) (7,678,365) (14,134,177) (6,455,812) (28,439,385) (34,895,197) (13,652,188) (48,547,385) 2 8,700,332 (71,660,217) (62,959,883) 326,732,334 263,772,451 2 4,120,359 (28,012,070) (23,891,709) 344,023,733 320,132,024 (5,899,212) (5,899,212) (5,215,390) (11,114,602) 6,583,892 6,583,892 5,677,470 12,261,362 6,583,892 (5,899,212) 684,680 462,080 1,146,760 2 10,704,251 (33,911,282) (23,207,029) 344,485,813 321,278,784 * 1,599,301 23,891,711 28,064,688 62,959,885 II-6
(1,599,301) (54,902,908) (37,951,843) (14,742,448) (38,568,622) 6 1,647,944 43,002,557 526,833 22,326,218 48,643 (11,900,351) (37,425,010) (14,742,448) (16,242,404) (2,466,818,839) (322,539,008) (125,997,190) (197,875,787) (155,410,200) 154,778,310 (535,119,830) (7,043,555) (26,004,665) (2) 31,563,031 33,929,223 (8,372,905) (576,171) 1,087,240,986 321,852,393 359,397,854 4,000 (155,357,559) (2,292,377,849) 226,086,361 165,696,295 118,698,827 (61,450,235) (15,331,583) (2,498,418) (42,455,095) (155,357,559) (2,353,828,084) 210,754,778 163,197,877 76,243,732 11 (16,171) 107,585,136 (324,073,393) (111,018,205) (43,982,415) (532,915,055) (381,010,846) (39,881,785) (425,346,090) (705,084,239) (150,899,990) (43,982,415) 23 2 12 361,024,262 (220,946,480) (350,823,916) (203,154,795) (175,814,798) 89,054,000 665,717,077 155,359,800 232,185,200 480,808,600 2,421,524,592 462,578,400 462,578,400 (502,680,000) 155,359,802 2,793,787,574 681,617,084 259,423,605 (12,777,721) 2,243 14,613,400 187,287,623 271,721,492 19,483,596 2,243 14,788,004 14,788,004 205,351,792 172,361 3,276,165 2,440,797 (4,096,321) 2,243 14,788,004 205,351,792 288,950,293 220,739,067 2,243 14,788,004 205,351,792 288,950,293 220,739,067 II-7
12 387,913,200 387,913,200 387,913,200 14 155,410,200 479,904,510 479,904,510 155,410,200 387,913,200 867,817,710 867,817,710 16 2 2 2 2 17 2,243 1,841 776,339 774,955 2,245 1,843 776,341 774,957 16 1,651,944 14,612,373 43,921,679 82,944,508 19 155,359,800 387,545,000 868,324,800 867,955,200 157,011,744 402,157,373 912,246,479 950,899,708 (157,009,499) (402,155,530) (911,470,138) (950,124,751) (1,599,299) (14,242,330) (43,652,428) (82,307,041) 23 2 2 2 2 24(b) (1,599,301) (14,242,332) (43,652,430) (82,307,043) (1,599,299) (14,242,330) (43,652,428) (82,307,041) II-8
II. 1. 15 13 Onfield International Limited 2.1 (i)(ii) (iii) (i) (ii) (iii) 950,124,75182,307,041 Onfield International Limited II-9
2.2 16 16 38 38 3 19 19 1 9 4 9 9 7 7 39 4 39 11 11 3 14 2 1 1 1 2 3 4 2.3 (a) (b) (c) II-10
(a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (vii) (a) (a)(i) II-11
32 1 / 3% II-12
(a) (b) II-13
18% II-14
3. (1)(2) (3) II-15
(i) (ii)(iii) (i) (ii) (iii) 22 30% 60% 4. 5. 131 13 50,400 380,339 627,600 627,600 53,610 50,531 681,210 627,600 380,352 II-16
6. 21 821,678 26,514,448 19-20 1,647,944 253,318,848 379,311,544 219,890,858 197,992,969 1,647,944 253,318,848 380,133,222 219,890,858 224,507,417 13 (210,316,291) (379,606,389) (219,890,858) (202,181,199) 1,647,944 43,002,557 526,833 22,326,218 7. * 8 518,600 563,261 326,928 327,318 96,511 104,679 60,758 60,831 615,111 667,940 387,686 388,149 (615,111) (667,940) (387,686) (388,149) (50,400) (321,958) 103,769 230,767 (380,339) * II-17
8. 9. 22 (11,687,783) (9,330,112) (3,627,846) (4,155,414) % % % % % (1,599,301) (54,902,908) (37,951,843) (14,742,448) (38,568,622) 16.5% (263,885) 16.5 (9,058,980) 16.5 (6,262,054) 16.5 (2,432,504) 16.5 (6,363,823) 16.5 (3,973,846) 7.2 (3,172,238) 8.4 (1,233,467) 8.4 (1,412,840) 3.7 (8,317) 0.5 (53,123) 0.1 272,202 (17.0) 1,398,166 (2.5) 104,180 (0.3) 38,126 (0.3) 3,621,249 (9.4) (11,687,783) 21.3 (9,330,112) 24.6 (3,627,845) 24.6 (4,155,414) 10.8 10. 1,599,301 12,643,031 29,410,098 38,654,613 24(b) II-18
11. 16,171 (4,358) 11,813 16,171 (4,358) 11,813 16,171 (4,358) 11,813 11,813 (5,302) 269 6,780 16,649 (9,869) 6,780 16,649 (9,869) 6,780 6,780 (2,638) (135) 4,007 16,318 (12,311) 4,007 II-19
12. 387,913,200 387,913,200 387,913,200 52.08% 96,000,000 47.92% 361,024,262 47.92% 47.92% 47.92% (16,802,356) (13,412,969) (5,973,823) II-20
344,023,733 340,384,522 326,732,334 (46,751,130) (37,320,449) (16,621,656) (35,063,347) (27,990,336) (12,466,242) (35,476,897) (29,465,908) (11,158,289) 3,319,100,933 4,963,300,498 5,379,140,888 11,837,446 21,654,383 25,371,039 (163,057,126) (1,189,542,898) (2,231,768,763) (2,450,084,952) (3,084,796,476) (2,488,728,076) (2,781,760,583) 342,637,199 (108,995,879) (406,811,406) (715,512,649) (536,464,637) 3,203,358,152 562,227,300 664,922,476 14,786,163 189,351,850 19,461,960 II-21
13. 1,267,447,567 1,739,013,865 1,943,048,772 1,441,214,126 1,762,048,417 1,888,568,669 2,708,661,693 3,501,062,282 3,831,617,441 2,708,661,693 3,501,063,282 3,831,617,441 210,316,291 379,606,389 202,181,199 1,762,048,417 1,888,568,669 21 14. 55,665,023 80,415,962 155,410,200 621,950 480,606,077 480,539,641 17,393 347,363 507,255 155,410,200 639,343 536,618,463 561,462,858 (i) 155,410,200 479,904,510 479,904,510 II-22
(i) (ii) 15. (i) 62,195,000 64,035,000 88,386,708 (ii) 1,695,596 15,615,856 32,082,641 63,890,596 79,650,856 120,469,349 (i) (ii) 16. 1.39% 9.74% 17. 14,786,163 204,575,453 219,873,857 II-23
18. 11,965,690 45,965,925 30,801,837 1,918,184 2,774,320 9,343,887 18,658,500 19,210,500 26,359,200 32,542,374 67,950,745 66,504,924 30 19. 6.56% 6.56 8% 6.56 8% 6.56 8% 20. 697,489,536 15% 10 15% 10% 21. 5 1,762,048,417 1,888,568,669 22. 9 11,687,783 137,850 11,825,633 9 9,330,112 491,858 21,647,603 9 4,155,414 (435,985) 25,367,032 II-24
46,751,130 84,071,689 100,693,345 23. (ii) 10,000 1 (iii) 10,000 10,000 10,000 1 2 2 2 2 (i) (ii) (iii) 10,000 10,000 1 1 1 622 622 135 24. (a) (b) (1,599,301) (1,599,301) (12,643,031) (14,242,332) (29,410,098) (43,652,430) (38,654,613) (82,307,043) II-25
25. 123,390 124,390 128,070 125,520 26. 25 50,761,291 318,004,627 550,793,609 473,971,200 466,565,400 50,761,291 791,975,827 1,017,359,009 388,305,000 473,971,200 466,565,400 388,305,000 473,971,200 466,565,400 II-26
27. (a) (i) 97,172,841 (ii) 1,647,944 12,964,587 29,305,537 16,720,296 39,033,865 (iii) 143,181,420 350,006,007 203,170,562 158,959,104 (i) 1.39 9.7416 (ii) 6.568 19 (iii) 1015 20 (b) (i) 16 (ii) 19 (iii) 20 (c) 8 II-27
28. 2 2 2 2 216,297,883 255,921,096 535,614,391 938,270,028 919,588,146 155,410,200 639,343 480,953,440 481,046,896 2,243 14,788,004 205,351,792 220,739,067 155,412,445 551,041,740 1,840,873,145 1,877,295,207 32,542,374 67,950,745 66,504,924 1,651,944 14,612,373 43,921,679 82,944,508 128,819,156 20,225,245 29,367,820 155,359,800 387,545,000 868,324,800 867,955,200 2,450,084,952 2,995,147,476 2,433,431,136 89,649,000 752,786,476 157,011,744 3,013,603,855 4,085,218,945 4,232,990,064 II-28
2 2 2 2 155,410,200 479,904,510 479,904,510 2,243 1,841 776,339 774,955 155,412,445 1,843 480,680,851 480,679,467 1,651,944 14,612,373 43,921,679 82,944,508 155,359,800 387,545,000 868,324,800 867,955,200 157,011,744 402,157,373 912,246,479 950,899,708 29. II-29
30. 210,316,291 379,606,389 202,181,199 100 (251,637) (100) 251,637 100 (1,551,320) (100) 1,551,320 100 (65,876) (100) 65,876 100 (2,790,885) (100) 2,790,885 II-30
40,145,724 40,145,724 82,944,508 82,944,508 9,521,114 19,846,706 29,367,820 892,902,033 892,902,033 924,808,637 1,803,403,370 2,728,212,007 48,611,187 48,611,187 766,694,676 863,917,050 92,465,622 1,926,314,287 1,852,014,557 766,694,676 4,637,489,142 48,740,245 48,740,245 43,921,679 43,921,679 9,714,540 10,510,705 20,225,245 932,227,388 932,227,388 299,514,748 2,728,970,769 488,007,178 3,516,492,695 5,789,084 5,789,084 94,714,449 106,292,617 53,636,219 1,296,782,170 2,734,759,853 582,721,627 4,667,899,869 II-31
13,883,874 13,883,874 14,612,373 14,612,373 118,610,469 10,208,687 128,819,156 413,513,276 413,513,276 367,512,743 367,512,743 2,687,045,616 3,422,071,102 133,222,842 805,118,580 367,512,743 2,687,045,616 3,992,899,781 1,651,944 1,651,944 165,560,613 165,560,613 1,651,944 165,560,613 167,212,557 82,944,508 82,944,508 892,902,033 892,902,033 82,944,508 892,902,033 975,846,541 II-32
43,921,679 43,921,679 932,227,388 932,227,388 43,921,679 932,227,388 976,149,067 14,612,373 14,612,373 431,513,276 431,513,276 14,612,373, 431,513,276 446,125,649 1,651,944 1,651,944 165,560,613 165,560,613 1,651,944 165,560,613 167,212,557 II-33
32,542,374 67,950,745 66,504,924 1,651,944 14,612,373 43,921,679 82,944,508 128,819,156 20,225,245 29,367,820 155,359,800 387,545,000 868,324,800 867,955,200 2,450,084,952 2,995,147,476 2,433,431,136 89,649,000 752,786,476 (2,243) (14,788,004) (205,351,792) (220,739,067) (2) (2) (2) (2) (216,297,883) (255,921,096) (535,614,391) (938,270,028) (919,588,146) 157,009,499 2,463,201,458 2,725,299,240 2,836,741,753 (1,599,299) 320,132,024 312,319,836 263,772,451 155,410,200 2,783,333,482 3,037,619,076 3,100,514,204 101% 88% 90% 91% 31. (a) 99% 937,000,000 741,000,000 (b) 360,000,000 (a) 10% II-34
(c) Onfield250,000,000 2 250,000,00232,000,000 19 (d) 919,588,146 255,921,096 1,175,509,242 20 32. AVIC International Holding (HK) Limited 1 22 II-35
A. 429 (i)(ii) (iii) (i)(ii) (iii) III-1
429 14 69(4)(a)(ii) III-2
1 2 42,676 4 42,680 2,984 2,984 666 666 (4) 330,354 330,354 316,690 316,690 38,261 38,261 EC120 112,927 112,927 62,135 62,135 25,367 25,367 906,693 25,371 932,064 5,699 5,699 3,831,617 930,883 (4i) 4,762,500 27,886 27,886 255,921 (255,921) (5) 255,921 (5) 255,921 919,588 919,588 11,801 11,801 106,253 561,464 523,395 (4i) 1,191,112 49,946 49,946 100,576 100,576 6,110 6,110 120,469 120,469 373 373 966,625 220,739 (83,077) (4), (4iii), (6) 1,104,287 1,275,269 5,909,798 8,556,268 III-3
1 2 1,118 1,118 9,255 66,505 75,760 1,438,406 1,438,406 82,945 29,368 (5) 112,313 29,368 (29,368) (5) 867,955 697,490 (5) 1,565,445 697,490 (697,490) (5) 40,331 40,331 15,218 15,218 39,379 39,379 105,301 3,182,669 3,287,970 1,169,968 2,727,129 5,268,298 2,076,661 2,752,500 6,200,362 919 524,770 (4ii) 525,689 1,735,942 1,735,942 752,786 752,786 919 2,488,728 3,014,417 2,075,742 263,772 3,185,945 461,959 (4iii), (5) 461,959 1,609,290 (62,960) 550,312 (4i), (4ii), (4v), (5), (6) 2,096,642 2,071,249 (62,960) 2,558,601 4,493 326,732 296,119 (4iv) 627,344 2,075,742 263,772 3,185,945 III-4
1 3 47,979 47,979 (42,760) (42,760) 5,219 5,219 27,471 681 28,152 (37,928) (37,928) (46,191) (7,196) (6) (53,387) (25,010) (178) (25,188) 494,548 (4v) 494,548 (2,937) (527) (3,464) (7,808) (7,808) 358,423 358,423 60,839 60,839 (32,001) (32,001) (2,620) (2,620) 140,209 140,209 (2,032) (2,032) 4,125 4,125 477,687 (37,952) 927,087 (81,012) 9,330 (71,682) 396,675 (28,622) 855,405 397,242 (15,209) 487,352 (4v), (6) 869,385 (567) (13,413) (13,980) 396,675 (28,622) 855,405 III-5
1 3 477,687 (37,952) 487,352 (4v), (6) 927,087 2,937 527 3,464 (28,838) (28,838) (17,642) (17,642) (1,036) (1,036) (1,600) (1,600) (909) (909) (1,132) (1,132) (868) (868) 7,808 7,808 (494,548) (4v) (494,548) (52) (52) 4,497 4,497 190 190 74 74 4 4 (13) (13) 4,194 4,194 19,000 19,000 1,826 1,826 (358,423) (358,423) 2,620 2,620 (140,209) (140,209) 2,032 2,032 (4,125) (4,125) (31,978) (37,425) (76,599) III-6
III-7 1 3 (322,539) (322,539) (196) (196) (787) (787) (48,122) (535,120) (583,242) (44,453) 33,929 (10,524) 1,087,241 1,087,241 (125,536) 226,086 93,354 (39,003) (15,332) (54,335) (164,539) 210,754 39,019 (324,073) 324,073 (5) (324,073) (5) (324,073) (381,011) (381,011) 879 879 (1,712) (1,712) (57,325) (57,325) 382 382 52 52 (325,881) (4) (325,881) 148,725 148,725 56,650 56,650 (11,001) (11,001) 17,007 17,007 1,036 1,036 632 632 33,121 33,121 6,370 6,370 194,816 (705,084) (836,149)
1 3 25,478 89,054 114,532 250,000 (4iii) 250,000 480,809 480,809 462,578 462,578 (166) (166) (10,600) (10,600) (2,872) (350,824) (353,696) 11,840 681,617 943,457 42,117 187,287 146,327 1,024,789 14,788 1,039,577 12,102 3,276 15,378 1,079,008 205,351 1,201,282 177,701 205,351 (83,077) (4), (4iii), (6) 299,975 901,307 901,307 1,079,008 205,351 1,201,282 1. 2. 3. 4. 3 III-8
(62,960) 1,454,278 (i) (524,770) (ii) Onfield 250,000 (iii) 1,116,548 (296,119) (iv) 820,429 325,881 (494,548) (v) (i) 3,750,000,0004,762,500,000 790,000,0001,003,300,000 1,454,278,000 3,831,617,000 479,905,000 (i) (ii) (ii) 206,635,000(i) 25%318,135,000 30% (iii) Onfield 250,000,000 (iv) 296,119,000 III-9
(v) (vi) (iv) 5. (i) (ii)(iii) 6. 7,196,000 7. III-10
B. AVIC International Holding (HK) Limited III-1 III-13 A III-11
4.29 7 4.29(7) 3420 4.29 7 III-12
(a) (b) (c) 4.29(1) 95 15 B AVIC International Holding (HK) Limited III-13
287-291 17 AVIC International Holding (HK) Limited IV-1
IV-2
1. 2. 3. 4. 5. IV-3
IV-4
5 12 4 IV-5
5 IV-6
IV-7
5 12 6 IV-8
95 15 B AVIC International Holding (HK) Limited B.Sc. M.Sc. RPS (GP) B.Sc. IV-9
1. 3-13-6-7-2 3-13-6-8-2 3-13-6-9-2 3-13-6-10-2 116021 3,750,000,000 3,750,000,000 2. E01-08/2 E07-06/2 E07-04/2 E08-02/02 E12-05/02 E10-04/02 E10-03/02 E10-02/02 E11-03/02 E01-09/02 E12-04/02 E01/10/02 12 401022 790,000,000 790,000,000 * 4,540,000,000 * IV-10
1. 3-13-6-7-2 3-13-6-8-2 3-13-6-9-2 3-13- 6-10-2 116021 46,937.50 4 A B C A C D D 2 1 B 434,461 3,750,000,000 100% 6 9 1. (i) A B C D 2102042012A003 46,937.50 1,760,000,000 IV-11
(ii) 9,237.7 A (2013) 03015 9,237.7 (iii) 11,309.7 B (2013) 03016 11,309.7 (iv) 13,006.8 C (2013) 03017 13,006.8 (v) 13,383.3 D (2013) 03018 13,383.3 (vi) 30,000AB 3,680,813 2. 7.5 A B 60% C D 35% A B 10% C D 35% 3. 210204201300006 46,800A9,200B11,300 sq.m C13,000 D13,300434,461 4. 3 210204201300004210204201300005210204201400009 224,5764,08974,987 IV-12
5. 210200201303190401 210200201303190501 210200201404251001 303,652 6. 1,390,000,000 2,210,000,000 7. A1 1B1 C4D48,400,000,000 8. 22,566.7B D 600,000,000 9. 10,470,00020,000 10. B3,100 2B 11. 20130029 20130061 20130085 173,263.00 12. (i) 1(ii) (ii) 8 (iii) IV-13
2. E01-08/2 E07-06/2 E07-04/2 E08-02/02 E12-05/02 E10-04/02 E10-03/02 E10-02/02 E11-03/02 E01-09/02 E12-04/02 E01/10/02 12 401022 375,252.0012 1 40 50 790,000,000 (100% 1. (i) 234,1129A 9 E01-08/02 E07-06/2 E07-04/2 E08-02/02 E12-05/02 E10-04/02 E10-03/02 E10-02/02 E11-03/02 (2014) 216 234,112 465,900,000 (ii) 141,1403B 3 E01-09/02 E12-04/02 E01-10/02 (2014) 217 141,140 274,690,000 IV-14
2. 168,298.8 394,579.2 3. 4. 38,040,000 5. (i) (ii) (iii) IV-15
1. 2. XV XV78 352 (a) AVIC Joy Holdings (HK) Limited AVIC Joy HK 52,350,000 1.19 (b) AVIC Joy HK 40,000,000 0.91 V-1
(a) (i) 14,900,000 0.20 AVIC Joy HK0.35 14,900,00022,350,000 0.35 0.233 (ii) 20,000,000 0.20 AVIC Joy HK0.341 20,000,00030,000,000 0.341 0.227 7,450,000 7,450,000 7,450,000 30,000,000 52,350,000 (b) (i) 10,000,000 0.20 AVIC Joy HK0.20 (ii) 20,000,000 0.20 AVIC Joy HK0.341 20,000,00030,000,000 0.341 0.227 5,000,000 5,000,000 30,000,000 40,000,000 V-2
XV XV7 8 352 3. XV2 3 10% 508,616,000 11.01 Tacko 1,386,943,000 30.02 508,616,000 11.01 1,895,559,000 41.03 V-3
1,895,559,000 41.03 1,895,559,000 41.03 Tacko Tacko Tacko 49 XV2 3 10% 4. V-4
5. 6. 7. 8.10 V-5
8. 1 46 9 9. (a) Kingspot Investment Limited Kingspot Broadlink Enterprises Limited Broadlink Alliance Elegant Limited V-6
Bidfast Investment Limited Grandest International Limited Broadlink 402 Jichange Investments Limited 1,500,000,000Kingspot 339,900,000 (b) 10. 11. (a) (b) Canon's Court, 22 Victoria Street, Hamilton HM 12, Bermuda 95 15 B (c) MUFG Fund Services (Bermuda) LimitedThe Belvedere Building, 69 Pitts Bay Road, Pembroke HM 08, Bermuda (d) 183 17 1712-1716 (e) V-7
12. 95 15 B (a) (b) 7 23 (c) 24 25 (d) 26 40 (e) (f) (g) (h) (i) (j) (k) (l) (m) V-8
AVIC International Holding (HK) Limited 310 28 (a) Sanba Investment Limited Onfield International Limited Sanba Investment LimitedOnfield International Limited 325,881,324 (b) (a) AVIC International Holding (HK) Limited SGM-1
Canon's Court 22 Victoria Street 95 Hamilton HM 12 Bermuda 15 B 1. 2. 48 183 17 1712-1716 3. 4. SGM-2