www.hkgem.com http://www.sun8029.com/ 1
21,040,000 41% 14,039,000 14,346,000 30,112,000 17,325,000 23,595,000 16,008,000 2016 2
2 21,040,050 35,437,780 (7,000,585) (21,092,251) 14,039,465 14,345,529 1,919,176 1,152,309 (45,096,705) (31,852,919) 3 (3,237,734) (2,960,521) 2,369,697 2,178,217 (43,800) (18,605) (30,049,901) (17,155,990) 4 (165,646) (313,563) (30,215,547) (17,469,553) 6,620,544 1,461,670 (23,595,003) (16,007,883) 3
(30,112,443) (17,325,056) (103,104) (144,497) (30,215,547) (17,469,553) (23,491,899) (15,863,386) (103,104) (144,497) (23,595,003) (16,007,883) 5 6 (2.2) (2.5) (2.2) (2.5) 2016 4
55,656,000 775,075,169 254,600 369,866 46,554,612 (15,804,934) (697,533,828) 164,571,485 13,114,995 177,686,480 (17,325,056) (17,325,056) (144,497) (17,469,553) 1,461,670 1,461,670 1,461,670 1,461,670 (17,325,056) (15,863,386) (144,497) (16,007,883) 55,656,000 775,075,169 254,600 369,866 46,554,612 (14,343,264) (714,858,884) 148,708,099 12,970,498 161,678,597 55,656,000 775,075,169 254,600 369,866 46,554,612 22,170,362 (820,929,651) 79,150,958 3,236,749 82,387,707 (30,112,443) (30,112,443) (103,104) (30,215,547) 6,620,544 6,620,544 6,620,544 6,620,544 (30,112,443) (23,491,899) (103,104) (23,595,003) 55,656,000 775,075,169 254,600 369,866 46,554,612 28,790,906 (851,042,094) 55,659,059 3,133,645 58,792,704 5
1. 2. 9,974,776 5,935,274 27,217,780 5,130,000 8,220,000 21,040,050 35,437,780 3. 3,237,734 2,806,521 154,000 3,237,734 2,960,521 2016 6
4. 16.5%16.5% 165,646 313,563 165,646 313,563 5. 6. (30,112,443) (17,325,056) 1,391,400,000 695,700,000 1,391,400,000 695,700,000 7
21,040,000 41% 21,092,000 7,001,000 31,853,00042%45,097,000 30,112,000 12,787,000 74% 6.5% 571 12 4 45 9 2016 8
16% Eliza Park International Pty. Limited Sun Stud Pty. Limited (i)(ii) 70% 40% 9
Infinite Success Investments LimitedSun International Financial Group Limited 38% 2016 10
82,388,000 58,793,000 70,646,000 33% 11
87 93 9,065,0009,145,000 2016 12
Yuet Sing Group Limited Yuet Sing145,000,000 Yuet Sing Yuet Sing 403,000,000 633,228 138,612 2,396 272,666 (8,420) (44,885) (5,270,090) (26,083,775) 372,639,732 5,000,000 140,000,000 (372,639,732) 237,429 242,215,826 14,813,523 5,000,000 13
XV 352 5.465.66 (1) 0.04 656,928,290 47.14% First Cheer Holdings Limited First Cheer Holdings Limited 50% 50% 2016 14
(2) 1,251,250 1.12 1,251,250 11,492,308 0.65 12,581,250 1.12 1,391,400 0.315 11,492,308 12,581,250 1,391,400 13,914,000 0.315 13,914,000 XV 352 5.46 5.66 15
24,112,728 24,112,728 0.550 13,292,308 13,292,308 13,248,000 13,248,000 91,241,206 91,241,206 6,628,572 6,628,572 68,244,444 68,244,444 22,984,616 22,984,616 65,408,750 65,408,750 12,635,714 12,635,714 29,219,400 29,219,400 0.520 0.500 0.830 0.840 0.540 0.650 1.120 1.260 0.315 347,015,738 347,015,738 2016 16
17
XV 336 5% 0.04 First Cheer Holdings Limited 1 654,677,040 47.05% 1 654,677,040 1 654,677,040 47.05% 47.05% Raywell Holdings Limited 2 135,430,000 9.73% 2 135,430,000 9.73% 1. First Cheer Holdings Limited 50% 50% First Cheer Holdings Limited654,677,040 2. Raywell Holdings Limited Raywell Holdings Limited135,430,000 XV336 2016 18
5.485.67 19
2016 20