年報 2017
2 3 4 16 20 21 29 41 47 49 51 53 55 142
Canon s Court 22 Victoria Street Hamilton HM12 Bermuda 71 5 503 MUFG Fund Services (Bermuda) Limited The Belvedere Building 69 Pitts Bay Road Pembroke HM08 Bermuda 183 22 www.junyangfinancial.com 111 25
35,545,00070,555,000 922,661,000926,717,000 764,000,000 316,000,000 448,000,000141,000,000 863,552,000182,286,000 339,988315,499 174
32,034,00060,137,000 21,099,00031,443,000 1127 110,494,000 1,351,053,000 88.6%2,362,000 29,904,000858,000 3,511,000 10,418,000 31.2%51,000,000 4,326,000 51,000,000
763,792,000790,225,000 30%27,092,0002,344,000 27,092,000 765,733,000 1,916,926,000717,292,00036,540,000 11,901,000 1% 1.08%14.63% 141,126,000 326,342,000 13,325,000 313,017,000 5%
3886 774,703 318,960 619,762 674,762 8.97% 15.84% 1,889 (521,743) 1031 98,162 219,765 29,302 29,302 0.22% 10.91% 733 121,603 * (i) 8215 162,750 350,000 700 (128,886) (ii) 1019 342,755 1,483,788 (52,870)
(iii) 630 47,247 80,080 (41,022) (iv) 1499 67,954 130,680 (35,267) (v) 398,499 178,567 2,383 (73,539) (52,753) 14,111 36,540 48 15,083 3,659 10,745 11,901 34 399 1,544 1,916,926 765,733 5,787 (316,102) (447,690) * GEM 5%
764,000,000522,000,000 1.25 0.69 0.4727 122,000,000 3.357.5 129,000,00053,000,000 41,000,00035,000,000 9,920,0003,000,000 904 81,727 13,325 444,168 444,168 6.40% 0.66% 68,402 # 276,772 313,017 54,857 68,896 41,084 72,724 358,499 326,342 54,857 68,896 41,084 141,126 #
68,000,000 0.184 0.03 5% 674,762,000 8.97%319,000,000 14.63% 15.84% 0.28 1,900,000 521,700,000 (i) (ii) (iii)
29,302,000 0.22%219,800,000 10.08% 10.91% 2.5 700,000 121,600,000 MSCI 7 100,000,000 77 77100% 37,400,0007 7 736,000,000
24 31 Jicheng Investment Limited Jicheng Investment Limited (i)1,593,874,096 54.74%(ii)116,886,645 54.74% Jun Yang Financial Holdings Limited Power Financial Group Limited
6.9% 6.5%
863,552,000 182,286,0001,627,134,0002,473,499,000 13.639.89 7.6%12%
137,400,000 280,800,0007% 8%8% 9.25% 30,864,00029,117,000 58,220,0000.17 116,440,0000.17 18,270,000 29
49 14 8410 6893 51 1 6 9 4 24 711 188
61 The College of Estate Management 31 GEM 8265 56 61 25 983 272
52 30 3219 1991 30 8
53 28 1222 262 56 17 43 1 20
13.51B(1) (1) Key Winner Investments Limited (2) 13
41 7 47 48 4449 50 142 50,000 34 35 41 4 15 4,174,000 17
28 51 52 44 66.73%32.21% 5% 29
43 99 16 19 13 14
40 8.10
XV 352 822,480,000 26.65% 31,410,000 1.02% XV 352
(a) 30(a) (b) 30(b)
XV2 3 336 2 174,394,000 5.65% China Mobile Games and Entertainment Group LTD. 176,994,000 1 5.73% (1) (i) 10 10.10 (ii) 0.09 0.10 0.01 (2)
XV2 3 336 25% 29 40
16 19 8
6/8 1/1 4/4 0/0 5/5 0/0 2/3 1/1 3/3 1/1 4/4 0/0 3/5 0/0 5/5 0/0 4/5 0/0 3/3 1/1 3/3 1/1 3/3 1/1
3.10 3.13
1/1 1/1 1/1 0/0 0/0 0/0 1/1
0/0 1/1 1/1 1/1 1/1 1/1 1/1
1/1 0/1 1/1 2/2 2/2 2/2
1,630 85 1,715 41 46
XIVA
COSO
15 1. 71 5 503 2. 3. 4.
contact@junyangfinancial.com (852) 2270 6611 71 5 503(852) 2270 6600 1. 2. 1,000 3. 715 503 4. (i) (ii)
47 141
4(g) 24 39 765,733,00038.0% 344,954,000 17.1%
4(g)20 313,017,000 13,325,00016.2% 72,724,000 68,402,000
90
P03113
6 35,545 70,555 (11,444) (16,981) 24,101 53,574 8 (799,993) (833,864) (107,789) (74,715) (20,906) (17,591) 9 (17,844) (43,131) 10 (922,431) (915,727) 11 (450) (5,847) (922,881) (921,574) 12 (5,986) (922,881) (927,560) 235 (5,712) 9,908 (8,312) 12,767 10,143 (1,257) (912,738) (928,817)
(922,661) (921,205) (5,512) (922,661) (926,717) (220) (369) (474) (220) (843) (912,518) (927,974) (220) (843) (912,738) (928,817) 16 (31.66) (41.22) (31.66) (41.22) (31.66) (40.98) (31.66) (40.98)
17 59,878 60,916 18 808 808 19 37,222 80,191 20 326,342 358,499 225 225 424,475 500,639 21 27,560 27,830 22 37,166 77,287 23 39,689 441,701 2,951 24 765,733 1,916,926 25 19,283 60,993 26 863,552 182,286 1,755,934 2,707,023 19 44,761 1,755,934 2,751,784 27 28,800 86,802 10,683 29 100,000 180,800 128,800 278,285 1,627,134 2,473,499 2,051,609 2,974,138
29 37,400 100,000 2,014,209 2,874,138 28 30,864 29,117 1,978,463 2,839,919 2,009,327 2,869,036 4,882 5,102 2,014,209 2,874,138 47 141
28 (i) (iv) (ii) (iii) 195,904 3,606,423 861 311,790 (5,808) (13,438) 38,810 (555,118) 3,579,424 3,464 3,582,888 (926,717) (926,717) (843) (927,560) (8,312) 7,055 (1,257) (1,257) (8,312) 7,055 (926,717) (927,974) (843) (928,817) 28(c) 8,771 165,726 174,497 174,497 28(b) (183,117) 183,117 2,007 2,007 6,383 6,383 48,617 55,000 (48,143) (48,143) 7,559 29,147 (8,435) 28,271 28,271 8,435 8,435 8,435 29,117 3,801,296 861 494,907 (14,120) 38,810 (1,481,835) 2,869,036 5,102 2,874,138 (922,661) (922,661) (220) (922,881) 9,908 235 10,143 10,143 9,908 235 (922,661) (912,518) (220) (912,738) 28(d) 1,747 39,321 (11,378) 29,690 29,690 (39,958) 39,958 15,089 15,089 15,089 8,030 8,030 8,030 30,864 3,840,617 861 494,907 3,818 235 2,563 (2,364,538) 2,009,327 4,882 2,014,209
(i) (ii) (iii) (iv) (i) (ii) 30
(922,881) (927,560) 450 6,030 4,326 17,425 2,344 (1,028) (41,084) (30,647) 763,792 790,225 (454) 1,938 9,633 (8,936) 17,844 48,711 (27,641) (40,891) 3,265 24,853 20,906 17,591 141,126 84,733 6,111 15,089 8,435 29,904 858 (876) (18) 11,963 (5,788) (12,091) (54,857) (6,033) (53,171) (62) 373,404 31,622 386 270 382,802 387,401 (567,676) 41,710 8,132 (59,094) 3,668 (924) 690,520 (142,052) (14,084) (1,206) 5,788 12,091 27,394 39,453 709,618 (91,714)
855 1,438 33 (56,500) 19 (20,000) 34 (13,565) (4,174) (97,222) 55,000 40,121 (77,287) (148,437) (112,270) 80,552 65,726 27,092 35 51,000 (53,377) 54,857 6,033 101,866 (302,024) (17,844) (48,861) 174,497 37,400 100,000 1,092 (180,800) (138,257) 29,690 28,271 (130,462) 115,650 681,022 (278,088) 182,286 461,301 244 (927) 863,552 182,286
1. Canon s Court, 22 Victoria Street, Hamilton HM12, Bermuda 715 503 41 2. (a) (b) (c)
3. 7 12 12 7 742 12 12
3. 12 1212 5 5 12 1 1 28 1 2 1 15 15 1 9 1 15 1 1 22 9 2 16 2 2 23 10 3 28 1 2 3
3. 1 1 28 28 2 22 9
3. 23 12 10 28 9 9
3. 9 9 39 939 9 39 9 9 39 15 15 18 11
3. 15 15 1 2 3 4 5 15 15 15 15 15 16 1617 12 16 17 1617
4. (a) 12 (i) (ii)
4. (a) (b)
4. (c) (d)
4. (d) (e) 10% 20% 10% 40% 10% 40% 20%
4. (f) (g) (i)
4. (g) (i) (ii)
4. (g) (iii) (iv) (v) (vi) 39 (vii)
4. (h)
4. (i) (j)
4. (j) (k)
4. (l) (i) (ii) (m) (n) 4(h)
4. (n) (o)
4. (p) (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii) (i) (ii) (iii)
4. (q) (r) 24 24 20
5. 37,222,000 48,463,000 21 23
5. 72,724,000 54,190,000 68,402,000 30,543,000 20 13
5. (1) (2) (3) 6. 3,511 10,418 6,397 10,423 2,362 20,679 23,275 29,035 35,545 70,555 4,409 49,160 53,569
7. 8 12 32,034 3,511 35,545 (21,099) 2,054 (853,998) (873,043) 855 (11,493) (17,844) (20,906) (922,431)
7. 60,137 10,418 70,555 31,443 7,937 (852,183) (812,803) 1,253 (43,455) (43,131) (17,591) (915,727) 4
7. 53,393 422,264 31,114 27,643 1,358,152 2,416,958 1,442,659 2,866,865 658,249 157,003 79,501 228,555 2,180,409 3,252,423 24,954 74,878 382 820 2,728 11,104 28,064 86,802 138,136 291,483 166,200 378,285
7. 793 6 2,521 854 4,174 (763,792) (763,792) 23,275 3,511 855 27,641 (17,844) (17,844) (4) (399) (47) (450) (926) (60) (1,918) (361) (3,265) (141,126) (141,126) (29,904) (29,904) 876 876
7. 292 8 53 96,869 97,222 (790,225) (790,225) 29,035 10,418 949 40,402 (43,131) (43,131) (4,495) (1,310) (42) (5,847) (1,383) (103) (325) (434) (2,245) (84,733) (84,733) (11,963) (11,963) (858) (858) 18 18 10% A 11,034 * B 4,494 * C 3,601 * * 10%
8. 855 949 7,983 2,883 54,857 6,033 5,788 12,091 (763,792) (790,225) (4,326) 1,028 41,084 30,647 (2,344) 454 (141,126) (84,733) (11,963) (799,993) (833,864) 9. 108 18,521 17,736 24,610 17,844 43,131
10. 13 9,895 8,370 23,010 24,211 454 570 15,089 8,435 48,448 41,586 3,265 2,245 1,938 468 1,630 1,180 2,222 4,577 223 61 29,904 858 (876) (18) 11. 399 5,894 51 (47) 450 5,847 16.5%16.5%
11. (922,431) (915,727) 16.5%16.5% (152,201) (151,095) 147,961 146,342 (9,819) (2,112) 3,449 2,903 1,258 51 (47) 11,129 8,598 (90) (30) 450 5,847 610,448,000543,000,000
12. Lucky Famous LimitedLucky Famous 34,500,00030% 20,500,00017.5% 70% Lucky Famous5,790,000 5%52.5% 11,439 35(a) (17,425) (5,986)
12. 53,569 (26,967) 26,602 9,446 (12,735) (6,111) (5,580) 11,622 (183) 11,439 4,311 22,608 9,165 1,141 (1,336) (489) (8,936)
12. (11,940) (96,869) 5,166 (103,643) 35(a)
13. 622383622G a b 193 4,350 2,259 6,802 2,870 429 16 2,259 5,574 240 2,259 2,499 259 3 262 967 967 193 193 90 90 96 96 96 96 45 45 24 24 24 24 1,001 8,446 429 19 6,777 16,672
13. a b 211 2 213 362 8 370 75 2 77 240 3,600 2,743 6,583 2,400 786 18 322 3,526 330 1,950 2,280 120 120 96 96 115 115 5 5 906 6,648 786 30 5,015 13,385 (a) (b) 30
14. 13 3,434 5,776 291 759 3,248 1,710 36 33 7,009 8,278 2,500,0013,000,000 1 3 4,000,0014,500,000 1 2,500,0013,000,000 2 2 30 15.
16. (922,661) (926,717) 5,512 (922,661) (921,205) 2,914,265 2,248,058 0.24 0.245,512,000
17. 2,562 529,944 5,333 688 4,361 92,484 635,372 (2,298) (30) (7) (323) (3,120) (5,778) 256 2,544 91 130 817 93,382 97,220 34 563 159 722 33 56,478 56,478 35 (625,134) (741) (535) (3,500) (77,631) (707,541) (10,171) (585) (556) (11,312) 105,115 (105,115) 2,818 56,478 4,631 435 799 65,161 (7) (7) 3,457 612 105 4,174 (2,796) (394) (427) (799) (4,416) 3,479 56,478 4,842 113 64,912 557 172,601 1,750 376 2,387 177,671 (357) (131) (108) (399) (995) 1,043 21,945 1,256 118 491 24,853 35 (199,034) (472) (360) (1,850) (201,716) 6,111 6,111 (1,266) (117) (296) (1,679) 1,600 2,286 26 333 4,245 2 2 793 1,491 874 27 80 3,265 (1,830) (197) (38) (413) (2,478) 563 1,491 2,965 15 5,034 2,916 54,987 1,877 98 59,878 1,218 56,478 2,345 409 466 60,916
17. 8.16% 6,111,000 18. 4,258 34 11,963 16,221 3,450 34 11,963 15,413 808 808
18. 11,963,000 34 808,000 (i) (ii) 672 672 136 136 808 808 3%3%3% 3%12.40% 15.45%12.43%10.05%
19. 48,463 228,431 (11,241) (103,479) 37,222 124,952 (44,761) 37,222 80,191 18,437,000 1 31.2% 31.2% 2 40% 40% 3 47.5% 47.5% 47.5% 47.5% 4 30% 30% 40% 40%
19. 1. 31.2% 51,000,000 35(b) 2. 40% 3. 52.5% 60,790,0001235(a) 4. 20% 20,000,000 30%27,092,000 2,344,000
19. (a) 142,985 563 (83) 143,465 44,761 4,097 (65,144) (15,247) (80,391)
19. (b) 158,795 122,874 530,472 590,372 (570,090) (611,218) (40,815) 78,362 102,028 37,222 48,463 84,719 7,314 (44,524) (2,121) 20,859 (7,453) (23,665) (9,574)
19. (c) 49,887 868 (6,312) (137) 44,306 13,291 18,437 31,728 27,051 12,478 (51) 12,427
20. (a) 13,325 81,727 (b) 313,017 276,772 326,342 358,499 (a) (b) 68,402,000 30,543,000 72,724,000 54,190,000 39,468,000 35,079,000 41,084,000 30,647,000 21. 27,560 27,830
21. 27,560 27,830 12%8% 8.5% 27,560 27,830 27,560,000 27,830,000 22. 37,166,000 77,287,000
23. (a) 853 868 (b) 47,328 417,407 (a) 12,936 55 (c) 1,538 2,146 (30,201) (1,173) 32,454 419,303 7,235 22,398 39,689 441,701 (a) 297,000 315,000 (b) 34,687,000 865,878,000 29,904,000 858,000
23. (c) 1,538,000 2,146,000 1,173 333 29,904 858 (876) (18) 30,201 1,173 24. (a) 717,292 1,892,070 (a) 36,540 14,111 (b) 11,901 10,745 765,733 1,916,926 (a) (b)
24. 316,102,000 147,279,000 447,690,000 642,946,000 18,270,000 25. 26. 0.01% 1.4%0.01% 2.00%
27. (a) (b) 7,240 21,469 (a) (b) 15,355 40,782 (a) (b) 242 10,088 22,837 72,339 (d) 1,214 2,258 4,749 12,205 28,800 86,802 (a) (b) (c) (d) 1,092,000 2.78% 24 18,270,000
28. 0.01 30,000,000,000 300,000 19,590,427,345 195,904 (a) 755,900,000 7,559 (b) (18,311,694,611) (183,117) (c) 877,080,000 8,771 2,911,712,734 29,117 (d) 174,660,000 1,747 3,086,372,734 30,864 (a) (b) 755,900,0000.0374 755,900,000 (i) (ii) (iii) 10 10.10 0.090.10 0.100.01 (a)(b) 183,116,946
28. (iv) 0.1010 0.01 (c) (d) 391,800,000485,280,0000.01 0.2380.18 165,726,000 6,102,000 58,220,000116,440,000 0.17 174,660,000 29. 137,400 280,800 100,000 180,800 37,400 100,000 137,400 280,800 7% 8%8% 9.25%
30. (a) 30% 10% 10% 10% (i) (ii) (iii) 28
30. (a) 9/10/2007 9/10/2007 8/10/2017 18/4/2008 18/4/2008 17/4/2018 280.40 201,176 (201,176) 162.80 10,591 10,591 211,767 (201,176) 10,591 10,591 162.80 28(b) 28(b) 9/10/2007 9/10/2007 8/10/2017 18/4/2008 18/4/2008 17/4/2018 28.04 280.40 2,011,764 (1,810,588) 201,176 16.28 162.80 105,919 (95,328) 10,591 2,117,683 (1,905,916) 211,767 211,767 274.50
30. (b) 30% 10% 10% 10% (i) (ii) (iii) 21
30. (b) 30(b) 30(b) 30(b) # 24/1/2017 24/1/2017 23/1/2019 0.17 29,110,000 (29,110,000) 24/1/2017 24/1/2017 23/1/2019 0.17 29,110,000 (29,110,000) # 24/1/2017 24/1/2017 23/1/2019 0.17 29,110,000 (29,110,000) 87,330,000 (58,220,000) (29,110,000) 10/4/2017 10/4/2017 9/4/2019 0.142 38,860,000 38,860,000 14/4/2015 14/7/2015 13/7/2017 2.97 24,303,125 (24,303,125) 24/1/2017 24/1/2017 23/1/2019 0.17 116,440,000 (116,440,000) 24,303,125 242,630,000 (174,660,000) (53,413,125) 38,860,000 38,860,000 0.142 #
30. (b) 28(b) 28(b) 30(b) 30(b) 28(b) 21/1/2016 21/1/2016 20/1/2018 21/1/2016 21/1/2016 20/1/2018 21/1/2016 21/1/2016 20/1/2018 0.0374 195,900,000* (195,900,000)* 0.0374 23,000,000* (23,000,000)* 0.0374 195,000,000* (195,000,000)* 413,900,000* (413,900,000)* 21/1/2016 21/1/2016 20/1/2018 # 14/4/2015 14/7/2015 13/7/2017 0.0374 342,000,000* (342,000,000)* 0.297 2.97 243,031,250* (218,728,125) 24,303,125 243,031,250 755,900,000* (755,900,000)* (218,728,125) 24,303,125 24,303,125 2.97 * # 24,303,125
30. (b) 0.142 162.8 2.97280.4 1.270.53 38,870,591 24,514,892 0.039 0.170.153 0.17 0.0374 0.062 0.011 755,900,000 5,015,0003,420,000 0.032 0.037497.52%2 0.767% 203,770,000 6,777,0006,497,000 0.17 0.1797.08%2 0.981% 38,860,000 1,815,000 0.1420.142 97.68%2 0.938%
30. (b) 15,089,000 8,435,000 31. 473,000 593,000 32. Heemin Capital Global Enhanced Yield Bond Fund
32. 20 33. 56,500,000 56,478 3 19 56,500 56,500
34. (a) Rise Fountain Group Investment Limited Rise Fountain 65%46,000,000 (i)15,000,000(ii) 31,000,000 Rise Fountain 631 3,680 1,509 (88) 5,732 15,000 (1,509) Rise Fountain Group 13,491 15,000 (5,732) 2,007 11,275 866,000Rise Fountain
34. (a) 70,555,000 928,426,000 11,275,000 Rise Fountain (b) 4,000,000 91 753 3,926 (1,458) (25,054) (21,742) 4,000 (3,926) 74 4,000 (25,054) 21,742 688
34. (b) 3,474,000 70,555,000 931,034,000 688,000 35. (a) 1252.5% 47.5%
35. (a) 505,825 82,243 59,167 76 (212,268) (118,717) (204,724) 111,602 5,790 53,011 (111,602) 48,143 (12,767) 5% (17,425) 5,790 (59,167) (53,377)
35. (b) 51,000,000 4,326,000 44,761 10,565 55,326 51,000 51,000 (4,326)
36. 1,311 1 3 37. 7,116 139,999
38. 571N (i) 137,400 280,800 (863,552) (182,286) (726,152) 98,514 (ii) 2,009,327 2,869,036 3.43% (i) (ii) 29
39. 225 225 36,650 438,632 27,560 27,830 37,166 77,287 19,283 60,993 863,552 182,286 984,436 787,253 765,733 1,916,926 326,342 358,499 22,959 74,597 137,400 280,800 160,359 355,397
39. (i) (ii) 5050 5050 1,913,000 655,000 (iii)
39. (iii) 5%5% 31,969,000 80,032,000 556,000 3,412,000
39. 21 100%100% 28% 15%55%67%
39. % 22,959 22,959 22,959 7.4% 107,011 2,618 38,055 147,684 137,400 129,970 2,618 38,055 170,643 160,359 % 74,597 74,597 74,597 8.8% 198,556 104,379 302,935 280,800 273,153 104,379 377,532 355,397
39. 408,878,000 1,906,181,000 24 344,954,000 24 11,901,000 10,745,000 24 13,325,000 81,727,000 20
39. -19.42% 19.69% 10% 731,000 30% 10% 14,804,000 408,878 344,954 753,832 11,901 11,901 13,325 13,325 422,203 11,901 344,954 779,058
39. 1,906,181 1,906,181 10,745 10,745 81,727 81,727 1,987,908 10,745 1,998,653 (157,952) 502,906 344,954
39. 35,279 (4,363) 30,916 (242) (17,980) 12,694 27,200 (4,363) 22,837 (242) 22,595
39. 417,456 (299) 417,157 (55) (417,102) 72,638 (299) 72,339 (104) 72,235
40. 9,876 8,340 19 30 6,777 5,015 16,672 13,385
41. Classictime Investments Limited Classictime 1 100% 100% 100% 100% Colour Brave Limited 1 100% 100% 100% 100% 1 100% 100% 100% 100% 1 100% 100% Plenty Cash Investment Limited 1 100% 100% 100% 100% 1 100% 100% 100% 100% 1 100% 100% 100% 100% 1 100% 100% 100% 100% 100 100% 100% 100% 100% Golden Moral Investments Limited 2 100% 100% 100% 100% 500,000,000 100% 100% 100% 100%
41. 1 100% 100% 100% 100% 1 100% 100% 100% 100% Energy Management Contract Pty Ltd 100 90.10% 90.10% 90.10% 90.10% 7,000,000 100% 100% 100% 100% 5,000,000 100% 100% 100% 100% 100 65% 65% 65% 65% Key Winner Investments Limited 1 100% 100% 100% 100% Heemin Capital Investment Group Limited 1 100% 100% 100% 100% Estate Sun Global Limited 200 100% 100% 100% 100% 200 100% 100% 100% 100%
41. 15 22 1 2 42. 29 280,800 37,400 (180,800) (143,400) (137,400)
43. (i) Classictime 24 Classictime Classictime Classictime (ii) Classictime24 (i) (ii)(iii)
44. 55 291 217,745 236,564 55,005 55,005 272,805 291,860 3,314,778 3,704,369 37,114 77,287 2,839 21,290 239,980 16,787 3,594,711 3,819,733 296,412 260,698 1,613 10,183 100,000 180,800 398,025 451,681 3,196,686 3,368,052 3,469,491 3,659,912 37,400 100,000 3,432,091 3,559,912 30,864 29,117 3,401,227 3,530,795 3,432,091 3,559,912
44. 3,606,423 861 311,790 38,810 (746,405) 3,211,479 (58,674) (58,674) 165,726 165,726 183,117 183,117 29,147 (8,435) 20,712 8,435 8,435 3,801,296 861 494,907 38,810 (805,079) 3,530,795 (172,600) (172,600) 39,321 (11,378) 27,943 (39,958) 39,958 15,089 15,089 3,840,617 861 494,907 2,563 (937,721) 3,401,227
20,715 32,889 131,152 70,555 35,545 42,288 30,812 40,143 53,569 63,003 63,701 171,295 124,124 35,545 14,476 272,902 (148,909) (915,727) (922,431) (414) 1,142 (7,044) (5,847) (450) (47,950) (20,979) (36,272) (5,986) (33,888) 253,065 (192,225) (927,560) (922,881) (18,049) 255,398 (191,838) (926,717) (922,661) (15,839) (2,333) (387) (843) (220) (33,888) 253,065 (192,225) (927,560) (922,881) 1,449,699 2,237,930 4,535,489 3,252,423 2,180,409 (394,471) (469,203) (952,601) (378,285) (166,200) 1,055,228 1,768,727 3,582,888 2,874,138 2,014,209 996,086 1,759,506 3,579,424 2,869,036 2,009,327 59,142 9,221 3,464 5,102 4,882 1,055,228 1,768,727 3,582,888 2,874,138 2,014,209