Kaisa Health Group Holdings Limited Mega Medical Technology Limited 876 3 127,126 101,690 (66,048) (45,911) 61,078 55,779 4,998 11,130 (21,386) (23,851) (27,887) (21,982) 8 (1,382) 9 (702) (10,453) (6,226) 4 4,266 14,850 5 (3,161) (4,790) 1
1,105 10,060 (3,451) 1,105 6,609 (4,934) 4,944 (2,343) (4,934) 2,601 (3,829) 9,210 2
1,105 10,362 (3,428) 1,105 6,934 (302) (23) (325) 1,105 6,609 (3,829) 8,532 678 (3,829) 9,210 7 0.02 0.19* 0.02 0.19* 0.02 0.28* 0.02 0.28* * 3
24,401 16,716 28,107 28,453 330,805 330,805 8 48,085 49,441 9 27,238 458,636 425,415 4,084 3,247 10 92,743 72,569 11 80,000 27,942 30,087 438,994 575,448 643,763 681,351 12 45,564 54,926 757 768 3,505 1,077 49,826 56,771 593,937 624,580 1,052,573 1,049,995 7,028 7,114 1,045,545 1,042,881 6,377 6,377 1,039,168 1,036,504 1,045,545 1,042,881 4
1. 1.1 34 16 Modern Success Holdings Limited Modern Success 1.2 2 5
1.3 9 16 23 10 28 16 16 16 6
16 16 16 2. 9 15 15 2 4 40 22 15 9 4 99 1515 2.1 2.2 2.3 9 15 7
2.2 9 9 39 39 9 9 (i) 9 39 9 8
9 49,441,00039 9 (ii) 9 39 39 9
10
2.3 15 15 15 18 11 15 1 2 3 4 5 15 15 15 A. B. C. 11
15 15 3. 12
3.1 127,126 127,126 25,910 (4,723) 21,187 (3,051) (43) (3,094) (346) (346) 22,513 (4,766) 17,747 (1,382) (702) 2,035 (13,432) 4,266 13
3.2 569,372 88,119 657,491 444,908 1,102,399 44,964 872 45,836 7,028 3,505 485 56,854 14
3.3 71,615 67,124 54,508 33,120 24,072 16,295 1,003 1,446 329 421 127,126 101,690 24,401 16,716 3.4 10% 24,777,00020,031,000 14,127,000 14,519,00013,320,000 12,723,000 15
4. 346 346 3,094 1,698 10,453 6,226 (337) (192) (11) (1,186) (1,053) (760) (58) (4) (1,090) (1,499) 5. 2,702 2,721 545 2,155 3,247 4,876 (86) (86) 3,161 4,790 16.5% 16
25% 15% 150% 6. 7. 1,105 6,934 3,428 1,105 10,362 5,101,609,374 3,736,630,278* * 17
1,105 6,934 0.092 3,428,000 8. Condor International NV Condor International Condor International 257,663 5% 5,000,000 18
30 7 19.41 257,663 5% (i) Condor International (ii) Condor International Condor International 75,000,000 Condor International Condor International 7,500,000 50%Condor International 2.2(i) 9 1,382,000 40,984 6,254 2,203 49,441 (1,160) 1,186 (1,382) 48,085 19
9. 3,500,000 27,489,000 3,500,000 1.5% 8% 9 702,000 27,489 (189) 640 (702) 27,238 10. 75,547,000 62,958,000 30 90 120 20
0 90 65,314 55,876 91 180 7,209 5,002 181 365 2,204 1,493 820 587 11. 75,547 62,958 193,000,000221,732,000 12. 7,202 9,792 15,965 15,211 22,397 29,923 45,564 54,926 0 90 5,954 9,369 91 180 760 256 180 488 167 7,202 9,792 21
2410 127,100,000 101,700,000 25.0% 1,100,000 6,900,000 0.02 0.02 0.19 0.19 4,300,000 14,900,000 1,100,000 10,100,000 1,100,000 10,400,000 3,500,000 22
0.02 0.02 0.19 0.19 0.02 0.02 0.28 0.28 127,100,000 101,700,000 48.05% 54.85% 19,000 5,138,000 10,500,000 6,200,000 23
3D 296,000,000 24
127,100,000 101,700,000 25
61,100,000 55,800,000 48.05% 54.85% 330,800,000 Condor International 5,000,000 3D 3,500,000 27,489,000 3,500,000 439,000,000 575,400,000 26
11,300,000 4,800,000 1,045,500,000 1,042,900,000 593,900,000 624,600,000 12.92 12.84 12.00 11.94 27
757,000 768,000 5,101,609,374 5,101,609,374 10% 5,425,450 18,820,000 Mega Deluxe Holdings Limited 20% 9.57% 90% 28
1,320 1,370 29