Boyaa Interactive International Limited 0434 * % 536,604 626,957 (14.4) 813,480 194,608 258,784 (24.8) 333,941 341,996 368,173 (7.1) 479,539 341,849 328,178 4.2 427,944 197,569 136,038 45.2 357,799 *** 215,384 150,332 43.3 379,726 * % 185,748 189,921 (2.2) 62,123 80,584 (22.9) 123,625 109,337 13.1 118,269 106,305 11.3 67,894 62,208 9.1 *** 72,993 67,768 7.7 1
* % 403,314 440,104 (8.4) 53,150 113,120 (53.0) 80,140 73,733 8.7 536,604 626,957 (14.4) * % 135,082 134,315 0.6 15,059 26,067 (42.2) 35,607 29,539 20.5 185,748 189,921 (2.2) * % 235,419 263,968 (10.8) 301,185 362,989 (17.0) 536,604 626,957 (14.4) * % 80,048 68,542 16.8 105,700 121,379 (12.9) 185,748 189,921 (2.2) 2
* ** % % 1,781 1,544 2,112 (15.7) 15.3 43 60 100 (57.0) (28.3) 1,738 1,484 2,012 (13.6) 17.1 **** 5,536 5,300 6,318 (12.4) 4.5 622 641 988 (37.0) (3.0) 4,914 4,659 5,330 (7.8) 5.5 **** 22,438 22,067 29,384 (23.6) 1.7 2,437 2,926 6,691 (63.6) (16.7) 20,001 19,141 22,693 (11.9) 4.5 ARPPU 501.8 382.9 288.6 73.9 31.1 137.4 131.0 79.1 73.7 4.9 ARPPU 92.3 120.0 30.4 203.6 (23.1) 13.1 11.5 8.8 48.9 13.9 ARPPU 43.0 47.2 65.5 (34.4) (8.9) 10.0 10.0 11.8 (15.3) 0.0 * % ** % *** **** 3
2410 13.09571 XIVA 185.72.2% 2.8% 73.0 7.7% 3.7% 4
1.515.3% 1.85.3 4.5% 5.5 22.11.7%22.4 ARPPU 2016Boyaa Poker Tour BPTBPT 300 260BPT BPT 5
185.7 189.92.2% 123.6 109.3 13.1% 62.1 80.622.9% 66.6% 33.4%57.6% 42.4% 67.5 83.619.3% 6
118.3 106.311.3% 63.7% 56.0% 10.9 20.546.6% 57.4 33.372.4% 19.55.0 7
8.0 12.2 0.3 3.2 9.4 10.812.9% 12.1% 14.7% 67.9 62.29.1% 8
73.0 1.2 1.32.6 67.8 1.41.32.9 1,425.8 1,065.8 1,425.81,149.1 276.7 9
444.0 184.6 280.5 002354 2,385,093 0.82% 179.0 228.9 80.8 10.1 42.5 1,309.9338.5 147.76% 39.42% 10
5% 395.0 482.4 /50.2 18.7 11
5% 19.1 15.7 0.25.6 18.9 10.1 12
39,585 28,164 4,776 5,473 14,737 18,829 3 184,577 280,484 9,659 7,029 16,434 17,611 5 324,191 259,857 593,959 617,447 4 66,578 77,858 32,152 30,664 5 70,774 222,561 26,711 65,468 1,425,838 1,065,802 1,622,053 1,462,353 2,216,012 2,079,800 248 248 590,380 590,113 (17) (18) 99,087 155,266 1,258,264 1,060,695 1,947,962 1,806,304 13
24,236 41,628 7 90,570 95,760 24,846 22,774 128,398 113,334 243,814 231,868 268,050 273,496 2,216,012 2,079,800 1,378,239 1,230,485 1,972,198 1,847,932 14
2 185,748 189,921 536,604 626,957 8 (67,479) (83,616) (194,755) (298,779) 118,269 106,305 341,849 328,178 8 (10,943) (20,485) (24,843) (128,429) 8 (57,363) (33,268) (162,891) (102,271) 9 19,545 5,007 53,096 21,346 69,508 57,559 207,211 118,824 10 8,331 13,047 21,289 34,101 10 (297) (799) (630) (6,078) 10 8,034 12,248 20,659 28,023 (278) 3,162 (1,737) 8,586 77,264 72,969 226,133 155,433 11 (9,370) (10,761) (28,564) (20,557) 67,894 62,208 197,569 134,876 (25,375) (152) (80,781) (10,138) 106 106 (258) 1,181 5,971 6,681 5,649 (24,088) 5,819 (73,994) (4,747) 43,806 68,027 123,575 130,129 15
67,894 62,208 197,569 136,038 (1,162) 67,894 62,208 197,569 134,876 43,806 68,027 123,575 131,291 (1,162) 43,806 68,027 123,575 130,129 12 10.03 8.68 29.22 19.15 12 9.51 8.67 27.77 18.83 13 16
248 590,113 (18) 155,266 1,060,695 1,806,304 197,569 197,569 (80,781) (80,781) 106 106 6,681 6,681 (73,994) 197,569 123,575 17,815 17,815 268 268 (1) 1 267 1 17,815 18,083 248 590,380 (17) 99,087 1,258,264 1,947,962 17
245 632,329 (19) 137,045 702,896 1,472,496 9,130 1,481,626 136,038 136,038 (1,162) 134,876 (10,138) (10,138) (10,138) (258) (258) (258) 5,649 5,649 5,649 (4,747) 136,038 131,291 (1,162) 130,129 15,456 15,456 15,456 3 2,896 2,899 2,899 (5) 5 (45,122) (45,122) (45,122) 3 (42,231) 5 15,456 (26,767) (26,767) (7,968) (7,968) 3 (42,231) 5 15,456 (26,767) (7,968) (34,735) 248 590,098 (14) 147,754 838,934 1,577,020 1,577,020 18
19 597,100 95,258 (33,485) (1,508) 563,615 93,750 (18,359) (9,862) (547) (269) (1,639,488) (1,142,440) (150) (4,600) (1,000) 4,666 2,505 28 38,757 19 1,391,150 826,420 370,000 932 1,927 29 1,894 19,075 33,196 (206,125) 80,008 (45,122) 268 2,991 268 (42,131) 357,758 131,627 1,065,802 1,029,331 2,278 4,003 1,425,838 1,164,961
1. P.O. Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands 34 20
15 9 16 2. 62,123 80,584 194,608 258,784 123,625 109,337 341,996 368,173 185,748 189,921 536,604 626,957 80,048 68,542 235,419 263,968 105,700 121,379 301,185 362,989 185,748 189,921 536,604 626,957 10% 21
56,512 61,626 19,020 8,451 75,532 70,077 3. 280,484 (95,001) 26 (932) 184,577 178,977 229,791 5,600 50,693 184,577 280,484 178,977,000228,921,000 22
9.36% 9.36% 4,600,000 49,693,000 4. 66,578 77,858 66,578 77,858 30 120 0 60 45,610 51,724 61 90 6,208 12,687 91 180 6,665 6,139 180 8,095 7,308 66,578 77,858 23
5. (a) 169,286 163,221 141,607 96,636 13,298 324,191 259,857 (b) 70,774 222,561 394,965 482,418 (a) 13,298,000 (b) (c) 6. (a) 24
(i) 25,563,721 8,827,506 26,360,000 (134,709) (7,052,437) (5,515,791) (1,478,637) 19,913,221 26,656,432 3.97 0.05 101,232 132,732 0.10 45,749 81,280 0.15 72,240 82,420 3.108 19,694,000 26,360,000 19,913,221 26,656,432 (b) 25
47,383,431 74,215,932 4,955,000 (5,039,013) (13,532,309) (3,187,979) (14,562,524) 39,156,439 51,076,099 37,724,463 44,152,817 3.13 7. 670 727 45,706 44,967 19,032 25,640 16,212 12,946 5,000 5,000 3,536 3,099 414 3,381 90,570 95,760 26
30 90 0 30 375 420 31 60 39 61 90 90 295 268 670 727 8. 57,607 66,630 164,599 240,417 6,655 11,815 10,684 98,365 51,292 35,598 135,702 110,946 5,099 5,560 17,815 15,456 4,765 5,363 14,641 17,866 1,292 807 6,515 8,503 1,717 3,227 5,305 8,666 2,423 2,669 7,310 7,695 2,285 1,833 6,938 5,245 350 1,000 1,350 3,000 432 386 1,244 1,824 1,868 2,481 10,386 11,496 135,785 137,369 382,489 529,479 27
34,784 12,057 89,961 39,005 404 454 1,264 1,267 864 893 2,661 2,609 430 6,496 36,482 13,404 100,382 42,881 9. 4,197 18,932 8,269 50,159 18,714 392 1,547 1,397 308 (3,270) (1,211) (5,198) 227 1,707 (71) (71) 250 695 175 (12) (26) 49 49 (16) (29) 1,750 81 19,545 5,007 53,096 21,346 28
10. 8,163 12,902 19,075 33,234 168 145 551 867 1,663 8,331 13,047 21,289 34,101 (168) (692) (501) (4,872) (129) (107) (129) (1,206) (297) (799) (630) (6,078) 8,034 12,248 20,659 28,023 11. 15,160 9,761 33,524 27,557 806 806 (6,596) 1,000 (5,766) (7,000) 9,370 10,761 28,564 20,557 (a) 29
(b) 16.5% (c) 25% 15% 15% 15% 15% 15% 150% (d) 10% 10%5% 30
77,264 72,969 226,133 155,433 278 (3,162) 1,737 (8,586) 77,542 69,807 227,870 146,847 25%2015 25% 19,386 17,452 56,968 36,712 (6,172) (6,025) (14,907) (19,873) (1,775) (1,215) (6,897) 2,892 34 1,167 179 2,885 (238) (232) (256) (668) (2,671) (386) (7,329) (1,391) 806 806 9,370 10,761 28,564 20,557 31
12. (a) 67,894 62,208 197,569 136,038 677,195 716,710 676,088 710,405 10.03 8.68 29.22 19.15 (b) 32
67,894 62,208 197,569 136,038 677,195 716,710 676,088 710,405 35,221 532 35,137 9,322 1,664 491 188 2,817 714,080 717,733 711,413 722,544 9.51 8.67 27.77 18.83 13. 33
* % 536,604 626,957 (14.4) (194,755) (298,779) (34.8) 341,849 328,178 4.2 (24,843) (128,429) (80.7) (162,891) (102,271) 59.3 53,096 21,346 148.7 207,211 118,824 74.4 20,659 28,023 (26.3) (1,737) 8,586 (120.2) 226,133 155,433 45.5 (28,564) (20,557) 39.0 197,569 134,876 46.5 4,315 4,493 (4.0) 4,459 3,229 38.1 9,041 7,734 16.9 215,384 150,332 43.3 * % 34
* ** % % 185,748 180,660 189,921 (2.2) 2.8 (67,479) (64,524) (83,616) (19.3) 4.6 118,269 116,136 106,305 11.3 1.8 (10,943) (8,140) (20,485) (46.6) 34.4 (57,363) (54,170) (33,268) 72.4 5.9 19,545 22,469 5,007 290.4 (13.0) 69,508 76,295 57,559 20.8 (8.9) 8,034 4,819 12,248 (34.4) 66.7 (278) (633) 3,162 (108.8) (56.1) 77,264 80,481 72,969 5.9 (4.0) (9,370) (10,436) (10,761) (12.9) (10.2) 67,894 70,045 62,208 9.1 (3.1) 1,216 1,426 1,414 (14.0) (14.7) 1,294 1,421 1,288 0.5 (8.9) 2,589 2,885 2,858 (9.4) (10.3) 72,993 75,777 67,768 7.7 (3.7) * % ** % 35
36