目 录

Similar documents
重要提示

nbqw.PDF

厦门创兴科技股份有限公司

2005

2004 ( ) 1 YUNNAN BAIYAO GROUP CO.,LTD : : (0871) (0871)

zxj

Microsoft Word - 招股说明书.doc


untitled

工程设计资质标准

4 办 公 室 工 作 实 务 ( 第 3 版 ) 第 1 单 元 单 位 组 织 的 有 效 运 作 离 不 开 办 公 室 工 作 情 景 案 例 左 景 被 宏 达 商 业 集 团 公 司 录 用 为 秘 书, 试 用 期 间, 只 能 在 办 公 室 打 杂, 有 时 工 作 稍 有 差 错

nbqw.PDF

nbqw.PDF


Microsoft Word - 1-3陳詠琳-近代..

1


福建龙溪轴承股份有限公司

【第一类】





招商银行股份有限公司


An b.PDF

江苏华西村股份有限公司

重庆实业2000年年度报告.PDF

2005 ( ) 1 YUNNAN BAIYAO GROUP CO.,LTD : : (0871) (0871)

2009年华融租赁股份有限公司

1

( ) : A A XINJIANG INTERNATIONAL INDUSTRY CO. LTD. XIIC

厦门创兴科技股份有限公司

南京多伦科技股份有限公司

nbqw1.PDF



厦门创兴科技股份有限公司

大众交通(集团)股份有限公司

浙江盾安人工环境设备股份有限公司

A %

nb.PDF

资证财字[2000]号

untitled

Microsoft Word 专业主干课程和主要专业课程的教学大纲.doc

威海华东数控股份有限公司2010年年度报告全部报送数据



厦门创兴科技股份有限公司

安全生产管理知识

2007 1

Microsoft Word - 桂政发(2016)20号.doc


An b.PDF

WHITE DOVE(GROUP) COMPANY LIMITED 2



特变电工股份有限公司合并财务报表附注

Az b.doc

( ) YUNNAN BAIYAO GROUP CO.,LTD ( ) ( ) ( ) : ww

X X

Transcription:

YUNNAN YUNTIANHUA CO., LTD 2004 rgfjghjthg

( ) CPIC 1

3 5 7 8 8 9 11 14 14 15 20 2

YUNNAN YUNTIANHUA CO.,LTD YYTH 600096 100096 657800 http://www.yyth.com yth@yyth.com.cn 08708664318 08708662010 08708664319 08708664319 lhx@yyth.com.cn ythfc@yyth.com.cn : http://www.sse.com.cn 1997 7 2 5300001004832 532131291993726 532131520110001 380 16 2004 6 30 2003 12 31 1,642,452,322.11 1,301,689,096.81 26.18 836,411,742.85 685,475,852.13 22.02 3,725,971,425.46 3,373,493,635.06 10.45 1,625,884,923.33 1,405,463,629.92 15.68 () 4.4053 3.8173 4.3688 3.7890 2004 16 2003 16 () 211,924,981.85 104,875,021.84 102.07 15.40 15.30 3

212,478,750.84 105,519,419.20 101.36 () 0.5742 0.2848 103.04 13.03 7.98 63.28 313,156,615.11 156,635,024.68 99.93 () 1,209,470.16 63,034.07 117,425.16 320.00 115,027.00 262,811.00 97,723.94 553,768.99 4

+- 1 268,181,800 -- 268,181,800 2 3 4 268,181,800 1 100,000,000 2 3 4 100,000,000 895,726 895,726 895,726 895,726 268,181,800 -- 268,181,800 268,181,800 100,895,726 100,895,726 368,181,800 895,726 895,726 369,077,526 33227 268,181,800 72.66% 2316066 4800000 1.30% 4726265 4726265 1.28% 3513584 3513584 0.95% 3101691 3101691 0.84% 2725827 2725827 0.74% 1195758 2270115 0.62% 1985683 1985683 0.54% 1725807 1725807 0.47% 1712964 1712964 0.46% 5

4800000 A 4726265 A 3513584 A 3101691 A 2725827 A 2270115 A 1985683 A 1725807 A 1712964 A 1698100 A 1 2004 6 30, 8,447,000 (100096) (600096) 895,726 0.24% 401,553,000 97.94 % 2 2004 6 30 1824 50033000 39438000 37486000 31224000 25882000 21866000 17905000 UBS LIMITED 17659000 17001000 13941000 3 9.43 4 5, 52.01%, 372597 193,782, 6

7

CPIC CPIC CPIC 1.8 6 3 3 249,719 383,689 58,992 5,574 5,263 3,773 34,531 17,183 55.49%57.27 %65.55%55.74%52.63%51.68%54.81%28.64% 334,407 ( 18,500 ) 53,047 5,025 4,343 3,511 38,554 13,955 2,049 87.16%89.92%90.16%82.52%93.06%111.65%81.21% 100% 49.91%58.94%50.25%43.43%48.10%61.20%23.26% 13.66% 87,061 26,119 21,192 56.96%104.48%98.29% 15,031 454.88% 3 2004 6 30 372,597 162,588 10.45%15.68% 8

10% ( ) (%) ( ) (%) ( ) (%) (%) 58,809.16 67.55 31,942.06 64.95 26,576.15 70.68 45.69 28,251.65 32.45 17,239.40 35.05 11,022.50 29.32 38.98 (%) ( ) ( ) % % 41,697.08 19,661.89 52.85 35.09 1.04 43.03 27,447.08 17,239.41 37.19 145.08 142.56 1.78 5,854.58 3,249.99 44.49 27.26 2.87 42.04 3,884.25 3,831.71 1.35 15.01 29.91-89.32 568.82 254.56 55.25 1.30-6.84 7.61 5,194.46 3,594.05 30.81-0.31-2.43 5.14 1,482.11 1,519.93-2.55 - - - 1 2 87,061 51.30% 3 37,599 92.81% 4 21,192 102.07% 10% [2003]86 2003 9 10 41,000 ( ) B [2003]88 2003 9 17 41,000 2003 9 25 2 99,556 41,000 58,556 41,000 100% 2004 6 30 9

1) 15,556 6,500 15,556 3,233 2) 3 25,444 9,200 12,408 25,444 4,080, 3 1 2 41,500 2004 2 7995 10 Peostorp 3 3600 4 16,000 50 / 50% 10

2003 2004 2004 261,194,074.26 2001202 200311 15 211,924,981.85 10%5% 21,181,482.25 10,590,741.13 180,150,758.47 2003 187,639,507.45 367,792,265.92 10 3 0.75 3,500 4,240 3,960,445.20 3 6.6 5,000 : 16,196.52 900 / 14,576,868.00 100% 4.72% 1,077.54 4,600 / 4,956,684.00 100% 1.61% 7,657,953 4,935,968.9 0.84% 1.89% 5,013,723.98 0.85% 1.92% 2004 3 25 2004 5 27 2003 2004 3 25 3,500 4,240 3,960,445.20 3 6.6 5,000 2004 4 1 121,372,445.20 117,412,000.00 3,960.445.20 1 11

() () (%) 46,643.85 17,688,290.41 1.56 162,629.95 162,629.95 3.49 3,604,369.42 477,713.82 2 2000 9 12 CPIC1.8 6000 2004 1-6 3,200,000 3,200,000 1,462,500 1,462,500 500,000 1,500,000 5,162,500 6,162,500 CPIC1.8 6,000 2000 9 12 5% 38 2004 2004 [2003]56 12

[2003]56 [2003]56 2000 9 12 CPIC1.8 6,000 CPIC 64.34% 2004 6000 () [2004]12 ( [2004]33 ) 2004 1 1 2004 12 31 50% 1,800 2004 4 8 2004 2 24 CPIC 3,600 2004 6 30 CPIC 2,950 2004 3 3 2004 3 26 2004 4 20 2004 4 20 2003 2004 5 28 http://www.sse.com.cn 13

L 2004 473 2004 6 30 2004 1-6 2004 6 30 2004 1-6 2004 8 6 14

01 2004 6 30 1 7.1.1 1,085,066,949.55 934,753,829.09 750,337,189.09 755,279,176.85 2 7.1.2 23,487,868.66 24,775,851.92 23,487,868.66 24,775,851.92 3 7.1.3 8,864,489.32 6,760,000.00 1,800,000.00 5,300,000.00 4 - - 17,318,400.00-5 - - - - 6 7.1.4 143,398,220.98 91,186,049.46 2,831,458.33 500,567.51 7 7.1.5 7,463,376.73 5,129,160.02 4,428,307.08 2,358,124.63 8 7.1.6 142,732,871.01 50,712,343.41 43,346,150.07 26,855,784.79 9 451,882.04 451,882.04 - - 10 7.1.7 218,598,349.91 181,165,106.59 131,776,344.89 86,108,980.30 11 7.1.8 7,743,730.58 2,175,290.95 5,531,146.17 2,175,290.95 21 7.1.9 4,644,583.33 4,579,583.33 4,644,583.33 4,579,583.33 24 30 1,642,452,322.11 1,301,689,096.81 985,501,447.62 907,933,360.28-31 7.1.10 26,462,406.61 117,989,973.83 591,123,419.38 526,509,387.70 32 7.1.10 12,500,000.00 12,500,000.00 12,500,000.00 12,500,000.00 33 38,962,406.61 130,489,973.83 603,623,419.38 539,009,387.70 34 ( - ) 9,312,406.61 9,439,973.83 35 ( - ) 39 7.1.11 2,869,364,748.16 2,752,588,788.05 1,930,769,968.20 1,840,592,760.90 40 7.1.11 938,146,626.86 866,439,038.24 796,715,463.21 765,293,785.94 41 7.1.11 1,931,218,121.30 1,886,149,749.81 1,134,054,504.99 1,075,298,974.96 42 7.1.11 3,791,710.86 3,884,102.86 3,791,710.86 3,884,102.86 43 7.1.11 1,927,426,410.44 1,882,265,646.95 1,130,262,794.13 1,071,414,872.10 44 4,500,102.07 7,222,146.85 2,759,105.34 6,351,001.72 45 7.1.12 77,678,345.28 11,970,187.36 45,404,763.40 10,422,413.92 46 50 2,009,604,857.79 1,901,457,981.16 1,178,426,662.87 1,088,188,287.74 51 7.1.13 29,278,459.28 31,630,123.36 11,100,000.00 12,950,000.00 52 7.1.14 5,673,379.67 8,226,459.90 3,605,959.66 7,211,919.32 53 54 34,951,838.95 39,856,583.26 14,705,959.66 20,161,919.32 55 60 3,725,971,425.46 3,373,493,635.06 2,782,257,489.53 2,555,292,955.04 200486 15

01 2004 6 30 61 7.1.15 408,000,000.00 320,000,000.00 130,000,000.00 170,000,000.00 62 7.1.16 29,247,516.59 21,912,958.62 9,109,820.00-63 7.1.17 112,667,738.47 140,207,585.18 36,937,152.82 49,834,687.13 64 7.1.18 177,661,697.40 95,818,895.30 165,527,416.00 90,515,719.86 65 3,558,118.05 4,523,500.00 - - 66 9,769,147.66 8,811,326.27 5,247,849.39 3,864,845.67 67 1,022,184.96 - - - 68 7.1.19 18,467,879.56 15,146,349.07 15,590,003.04 16,019,759.83 69 7.1.20 129,140.77 268,783.51 129,129.39 268,783.51 70 7.1.21 26,358,562.66 25,329,963.80 18,529,677.90 18,865,541.76 71 7.1.22 529,756.73 456,490.38 182,162.50 215,792.50 72 - - - - 78 7.1.23 49,000,000.00 53,000,000.00 - - 79 - - - - 80 836,411,742.85 685,475,852.13 381,253,211.04 349,585,130.26 81 7.1.24 656,793,289.44 703,987,737.00 330,511,500.00 360,613,800.00 82 406,774,373.08 412,004,444.45 406,774,373.08 412,004,444.45 83 20,629,547.20 10,023,390.26 20,629,547.20 10,023,390.26 84 17,211,534.07 17,500,000.00 17,211,534.07 17,500,000.00 85 - - 87 1,101,408,743.79 1,143,515,571.71 775,126,954.35 800,141,634.71 88 89 90 1,937,820,486.64 1,828,991,423.84 1,156,380,165.39 1,149,726,764.97 91 ( ) 162,266,015.49 139,038,581.30 92 7.1.25 369,077,526.00 368,181,800.00 369,077,526.00 368,181,800.00 93 7.1.26 545,329,465.53 537,728,879.97 545,329,465.53 537,728,879.97 94 7.1.27 343,685,665.88 311,913,442.50 335,917,274.11 304,145,050.73 95 75,667,870.81 65,077,129.68 75,464,671.12 64,873,929.99 96 ( ) 97 7.1.28 367,792,265.92 187,639,507.45 375,553,058.50 195,510,459.37 97-1 27,680,814.45 27,680,814.45 98 ( ) 99 1,625,884,923.33 1,405,463,629.92 1,625,877,324.14 1,405,566,190.07 100 3,725,971,425.46 3,373,493,635.06 2,782,257,489.53 2,555,292,955.04 2004 8 6 16

02 2004 1-6 1 7.1.29 870,608,150.95 575,426,566.52 577,572,522.09 460,903,139.56 2 7.1.30 491,814,670.11 378,119,674.91 308,625,877.50 305,977,892.27 3 7.1.32 2,806,952.23 2,301,862.62 2,806,952.23 2,301,862.62 4 ( - ) 375,986,528.61 195,005,028.99 266,139,692.36 152,623,384.67 5 ( - ) 444,988.21 3,027,788.37 1,432,077.77 2,692,437.65 6 19,957,411.52 11,078,803.06 7,902,781.53 5,094,582.44 7 63,167,453.21 45,839,352.14 45,293,646.34 36,187,246.13 8 7.1.33 28,917,209.12 15,910,053.89 11,958,225.52 7,530,929.64 10 ( - ) 264,389,442.97 125,204,608.27 202,417,116.74 106,503,064.11 11 ( - 7.1.34 ) -2,603,970.71 1,895,694.18 40,498,003.19 14,923,277.63 12 408,575.00 280,754.00 - - 13 232,025.16 176,623.06 63,148.00 68,275.12 14 1,231,998.16 1,265,036.42 1,231,678.16 994,715.53 15 ( - ) 261,194,074.26 126,292,643.09 241,746,589.77 120,499,901.33 16 33,844,283.22 16,391,458.24 29,931,767.26 15,624,879.49 17 ( ) 15,424,809.19 5,026,163.01 - - 18 ( ) 20 ( - ) 211,924,981.85 104,875,021.84 211,814,822.51 104,875,021.84 21 187,639,507.45 23,044,191.07 195,510,459.37 28,338,361.04 22 - - - - 25 399,564,489.30 127,919,212.91 407,325,281.88 133,213,382.88 26 21,181,482.25 10,487,502.18 21,181,482.25 10,487,502.18 27 10,590,741.13 5,243,751.09 10,590,741.13 5,243,751.09 28 ( ) 35 367,792,265.92 112,187,959.64 375,553,058.50 117,482,129.61 36 37 38 39 40 ( - ) 367,792,265.92 112,187,959.64 375,553,058.50 117,482,129.61 41 1. 42 2. 43 3. ( ) 44 4. ( ) 45 5. 46 6. 2004 8 6 17

03 2004 1-6 1 980,640,024.14 722,369,825.14 2 - - 3 7.1.35(1) 5,849,815.22 4,740,441.09 5 986,489,839.36 727,110,266.23 6 516,258,201.51 339,529,839.03 7 49,835,615.61 37,619,293.16 8 81,765,196.64 70,163,918.43 9 7.1.35(2) 25,474,210.49 15,861,398.52 10 673,333,224.25 463,174,449.14 11 313,156,615.11 263,935,817.09 12 1,337,503.27 1,337,503.27 13 14 15 1,204,929.00 1,090,329.00 16 17 2,542,432.27 2,427,832.27 18 143,148,032.97 49,182,959.87 19 29,500,000.00 137,848,948.50 20 22 172,648,032.97 187,031,908.37 25-170,105,600.70-184,604,076.10 26 6,993,011.82 27 28 288,000,000.00 140,000,000.00 29 30 294,993,011.82 140,000,000.00 31 251,000,000.00 210,000,000.00 32 35,672,728.23 13,773,728.75 33 34 500,000.00 500,000.00 35 36 287,172,728.23 224,273,728.75 40 7,820,283.59-84,273,728.75 41-558,177.54 42 150,313,120.46-4,941,987.76 2004 8 6 18

03 2004 1-6 1 43 ( - ) 211,924,981.85 211,814,822.51 44 ( - ) 15,424,809.19-45 46 5,801,110.51 2,743,981.62 47 90,473,918.58 50,219,764.98 48 2,351,664.08 1,850,000.00 49 4,208,213.50 3,605,959.66 50 (: ) -5,568,439.63-3,355,855.22 51 (: ) - - 52 (: ) 1,209,470.16 1,324,070.16 53 54 33,759,821.46 16,615,876.83 55 (: ) -467.25-43,102,441.15 56 (: ) 57 (: ) -37,433,243.32-45,667,364.59 58 (: ) -85,509,710.36-17,125,706.41 59 (: ) 76,514,486.34 85,012,708.70 60 ( ) 65 313,156,615.11 263,935,817.09 2 66 895,726.00 895,726.00 67 68 3 69 1,085,066,949.55 750,337,189.09 70 934,753,829.09 755,279,176.85 71 72 73 150,313,120.46-4,941,987.76 2004 8 6 19

1997 [1997]36 1997 7 9 1998 1 9 49.5 76.2 11 1 0.65 1 6.8 0.2 10 13 2001-2003 2000 2003 2001 ISO9001 2003 ISO14001 [2000]197 [2000]174 [2000]014 2000 2000 11 20,000 56,818.18 36,818.18 26,818.18 72.84% [2003]86 2003 9 10 41,000 2004 3 10 2004 6 30 8,447,000 369,077,526 368,181,800.00 2004 6 30 37.26 19.38 16.26 52.01% 1 2 1 1 12 31 3 4 5 20

6 3 7 8 % 1 5 12 10 23 30 34 50 45 80 5 100 5 1 2 9 1 2 3 4 21

10 1 1 2 20% 20% 20% 20% 20% 3 10 4 2 3 22

1 2 11 12 2,000 4% % 1 30 3.20 2 20 4.80 3 20 4.80 1 1 14 6.86 2 12 8.00 3 16 6.00 2 14 6.86 3 5 19.20 4 16 6.00 5 16 6.00 6 5 19.20 10 9.60 13 23

1 2 1 3 2 3 14 1 1 2 3 4 5 A B 6 2 1 2 3 4 10 24

3 1 2 3 4 15 16 1 2 3 17 1 2 3 25

18 19 1 50% CPIC 2 3 1 1 [2001]202 [2003]11 2002 15% 2 2003 7 15 [2003]80 2003 5 2002 3 2000 10 23 [2000]36 7100 2000 1 1 2004 12 31 4 CPIC 2001 10% 5 2004 2 17%13%4% 5% 5% 3% 3 1 [2001]113 2 [1999]115 1999 2% 26

3 [2004]12 [2004]33 2004 1 1 2004 12 31 50% 4 CPIC % 2,188 1,578.88 72.16 4,200 3,150.00 75.00 1,800 1,350.00 75.00 10,000 8,000.00 80.00 5,084,597.27 2003 12 31 2004 6 30 2004 1-6 2003 1-6 1 166,560.71 619,393.96 949,487,909.04 883,803,002.92 1,889,136.60 15,635,627.97 1,495,934.15 12,381,398.18 18,660,524.00 1,442,458.51 174,302.69 1,755,890.44 347,551.09 3,593,087.43 118,020,961.39 32,914,488.09 1,085,066,949.55 934,753,829.09 5,139,750.28 107,796,613.84 100827.66 100827.67 1007.6367 1007.7300 1001007.38 1001033.83 2 27

29,843,262.99 6,355,394.33 28,526,808.29 3,750,956.37 29,843,262.99 6,355,394.33 28,526,808.29 3,750,956.37 29,843,262.99 6,355,394.33 28,526,808.29 3,750,956.37 2004 6 30 23,487,868.66 6,355,394.33 3 8,864,489.32 6,760,000.00 4 % % % % 147,404,998.89 97.27 7,370,249.93 5 93,926,532.73 97.68 4,696,326.63 5 2,467,818.22 1.63 246,781.82 10 1,985,112.33 2.06 198,511.23 10 1,546,608.89 1.02 463,982.67 30 240,269.92 0.25 72,080.98 30 119,618.81 0.08 59,809.41 50 4,544.37 0.01 3,491.05 80 4,062.87 4,062.87 151,543,107.68 100.00 8,144,886.70 96,156,459.35 100.00.4,970,409.89 5%(5%) 24,632,396.72 16.25% SUPERRIO 9,449,502.64 6.24% SP 2,904,597.59 1.92% OMNI 2,768,566.23 1.83% GAMMA 2,694,928.57 1.78% 42,449,991.75 28.02% 5 % % % % 7,772,398.79 98.78 388,619.95 5 5,351,129.21 98.37 264,984.29 5 61,007.15 0.78,100.72 10 25,330.00 0.47 2,533.00 10 35,273.52 0.44 10,582.06 30 15,103.00 0.28 4,530.90 30 48,230.00 0.88 38,584.00 50-80 7,868,679.46 100.00 405,302.73 5,439,792.21 100.00 310,632.19 5% 5% 28

1,453,000.00 18.47% 499,696.18 6.35% 300,000.00 3.81% 238,545.82 3.03% 162,629.95 2.07% 2,653,871.95 33.73% 6 % % 139,419,921.20 97.68 43,493,012.45 85.76 1,384,351.21 0.97 6,843,242.04 13.49 1,449,798.60 1.02 376,088.92 0.75 478,800.00 0.33 142,732,871.01 100.00 50,712,343.41 100.00 5% 5% 92,020,527.60 CPIC 29,500,000.00 3,312,949.81, 2.32 %, 7 94,611,792.71 81,215,649.95 1,179,230.71 413,443.07 2,019,403.74 4,933,430.09 10,250,016.14 4,429,069.15 109,982,726.94 85,046,461.07 555,179.67 5,127,053.26 218,598,349.91 181,165,106.59 8 2,175,290.95 1,051,693.72 692,344.11 2,534,640.56 12,937,993.59 12,937,993.59 7,342,629.11 3,556,670.16 3,785,958.95 2,081,379.22 658,248.15 1,423,131.07 2,175,290.95 23,413,695.64 17,845,256.01 7,743,730.58 1 0.12 29

9 % 4,000,000.00 3.25 4,000,000.00 2004.7.16 65,000.00 644,583.33 4,644,583.33 10 1 9,439,973.83 127,567.22 9,312,406.61 108,550,000.00 4,900,000.00 96,300,000.00 17,150,000.00 117,989,973.83 4,900,000.00 96,427,567.22 26,462,406.61 CPIC 10,205,377.12 2000 40 2004 6 30 892,970.51 4,900,000.00 24.5% 96,300,000.00 3,500 48,300,000.00 4,240 48,000,000.00 3,960,445.20 3 6.6 5,000 % 2000.05.15 9,750,000.00 34.45% 2001.04.19 2,500,000.00 25.00% 2004.01.12 4,900,000.00 24.50% 17,150,000.00 34.45%24.50% 2003 2 2 1.05% 3 50,000,000.00 37,500,000.00 1998 1 13 5,000 1998 6 22 0996 5,000 92 2004 6 30 3,750 2002 12 17 2003 2005 30

10%2006 2007 2003 12 25 2003 11 424,131,759.17 22,599,648.16 104,064.92 446,627,342.41 590,831,575.24 16,990,326.33 48,918,029.36 558,903,872.21 1,584,176,780.94 144,568,453.98 31,898,228.38 1,696,847,006.54 16,133,025.71 4,501,486.01 20,634,511.72 137,315,646.99 9,407,211.75 370,843.46 146,352,015.28 2,752,588,788.05 198,067,126.23 81,291,166.12 2,869,364,748.16 89,790,324.38 9,700,577.97 65,812.46 99,425,089.89 122,474,778.63 20,974,138.99 24,191,389.89 119,257,527.73 606,360,820.83 70,133,929.54 18,046,102.65 658,448,647.72 4,501,692.40 1,409,688.73 5,911,381.13 43,311,422.00 12,069,270.22 276,711.83 55,103,980.39 866,439,038.24 114,287,605.45 42,580,016.83 938,146,626.86 1,886,149,749.81 83,779,520.78 38,711,149.29 1,931,218,121.30 3,595,470.24 3,595,470.24 288,632.62 92,392.00 196,240.62 3,884,102.86 92,392.00 3,791,710.86 1,882,265,646.95 83,779,520.78 38,618,757.29 1,927,426,410.44 1 3,500 48,300,000.00 4,240 48,000,000.00 3,960,445.20 3 6.6 5,000 121,372,445.20 100,260,445.20 3,960,445.20 430,753.25 100,691,198.45 17,139,503.08 6,594,767.49 76,623,466.11 333,461.77 977,502.80 48,251,854.99 48,251,854.99 23,747,429.09 23,747,429.09 2 15,570 7,000 12 31

2 / 41,500 483,582.00 17,103,293.15 3,770,338.88 149,825.59 46,305.40 50 / 233,567 2,887,482.40 19,889,596.13 30 307,338.95 120m3/h 1,300 3,418,780.08 8,860,315.82 227,033.21 6KV 128,372.40 4,729.92 360,000.00 387,389.56 180,000.00 3 / 33,000 237,433.85 9,459,974.11 88 579,767.08 1,369 516,966.20 842 182,374.82 3,600 19,631.00 10 / 7,514 9,594,481.30 40,000.00 125 100,000.00 238,200.00 689,363.64 100,000.00 48,285.00 120,000.00 11,970,187.36 67,980,673.13 180,000.00-32

2 / 17,586,875.15 3,770,338.88 196,130.99 50 / 1,964,142.81 20,812,935.72 30 307,338.95 120m3/h 12,279,095.90 227,033.21 6KV 128,372.40 4,729.92 567,389.56 3 / 9,697,407.96 579,767.08 516,966.20 182,374.82 19,631.00 10 / 9,594,481.30 40,000.00 100,000.00 238,200.00 689,363.64 100,000.00 48,285.00 120,000.00 292,092,515.21-77,678,345.28 - - 13 37,000,000.00 12,950,000.00 1,850,000.00 25,900,000.00 11,100,000.00 36 15,281,642.79 13,217,237.40 170,580.0 2,234,985.45 13,046,657.34 438 6,621,680.00 5,462,885.96 331,084.02 1,489,878.06 5,131,801.94 93 58,903,322.79 31,630,123.36 2,351,664.08 29,624,863.51 29,278,459.28 14 13,932,962.33 6,966,481.16 3,483,240.58 10,449,721.75 3,483,240.58 6 490,876.32 245,438.16 122,719.08 368,157.24 122,719.08 6 ( ) 2,067,420.01 463,691.76 1,603,728.25 2,067,420.01 ( ) 550,848.82 550,848.82 51,405.02 602,253.84 550,848.82 17,042,107.48 8,226,459.90 1,655,133.27 4,208,213.50 11,368,727.81 5,673,379.67 2002 12 33

2003 15 408,000,000.00 300,000,000.00 20,000,000.00 408,000,000.00 320,000,000.00 16 29,247,516.59 21,912,958.62 17 112,667,738.47 140,207,585.18 3 5% 18 177,661,697.40 95,818,895.30 5% 5% 1 142,264.43 19 5,579,663.01 5,580,003.38 17%13% 10,153,967.81 1,906,939.70 15% 215,219.45 447,972.52 5% 2,371,536.30 7,211,433.47 5%-45% 147,492.99 1.2% 18,467,879.56 15,146,349.07 20 129,140.77 268,783.51 3% 21 26,358,562.66 25,329,963.80 5% 5% 22 529,756.73 456,490.38 2004 6 21 2004 6 30 2003 12 21 2003 12 31 23 34

32,000,000.00 2004.10.28 17,000,000.00 2005.03.11 53,000,000.00 49,000,000.00 53,000,000.00 24 % 100,000,000.00 5.58 2006.01.12 155,700,000.00 5.76 2008.10.28 20,000,000.00 5.58 2007.11.18 20,000,000.00 5.58 2007.12.18 30,000,000.00 5.58 2008.10.16 50,000,000.00 6.03 2006.10.28 100,000,000.00 5.58 2006.10.28 180,000,000.00 5.58 2008.03.31 1,093,289.44 656,793,289.44 CPIC 100,000,000 155,700,000 70,000,000 25 +- 1268,181,800 268,181,800 268,181,800 268,181,800 2 3 4 268,181,800 268,181,800 1 100,000,000 895,726 895,726 100,895,726 2 3 4 100,000,000 895,726 895,726 100,895,726 368,181,800 895,726 895,726 369,077,526 35

2003 9 10 41,000 2004 6 30 8,447,000 895,726 0.24% 401,553,000 97.94% 26 512,634,489.95 7,600,585.56 520,235,075.51 25,041,904.34 25,041,904.34 52,485.68 52,485.68 537,728,879.97 7,600,585.56 545,329,465.53 7,600,585.56 2004 3 10 8,447,000.00 49,615.37 8,496,615.37 895,726.00 7,600,585.56 27 137,313,052.05 21,181,482.25 158,494,534.30 65,077,129.68 10,590,741.13 75,667,870.81 109,523,260.77 109,523,260.77 311,913,442.50 31,772,223.38 343,685,665.88 211,924,981.85 211,814,822.51 10%5% 21,181,482.25 10,590,741.13 31,772,223.38 28 187,639,507.45 211,924,981.85 21,181,482.25 10,590,741.13 367,792,265.92 211,814,822.51 10%5% 187,639,507.45 367,792,265.92 10 3 0.75 29 870,608,150.95 575,426,566.52 355,997,397.00 36

40.89% 230,495,334.45 40.06% 51.30% 30 491,814,670.11 378,119,674.91 30.06% 31 1 2004 1-6 2003 1-6 2004 1-6 2003 1-6 2004 1-6 2003 1-6 592,393,670.62 460,903,139.56 323,825,174.22 305,977,892.27 268,568,496.40 154,925,247.29 282,516,495.23 114,523,426.96 172,394,070.94 72,141,782.64 110,122,424.29 42,381,644.32 874,910,165.85 575,426,566.52 496,219,245.16 378,119,674.91 378,690,920.69 197,306,891.61 4,302,014.90 4,404,575.05-102,560.15 870,608,150.95 575,426,566.52 491,814,670.11 378,119,674.91 378,793,480.84 197,306,891.61 2 2004 1-6 2003 1-6 2004 1-6 2003 1-6 2004 1-6 2003 1-6 192,550,612.13 81,948,094.68 111,075,565.57 49,645,193.34 81,475,046.56 32,302,901.34 682,359,553.72 493,478,471.84 385,143,679.59 328,474,481.57 297,215,874.13 165,003,990.27 874,910,165.85 575,426,566.52 496,219,245.16 378,119,674.91 378,690,920.69 197,306,891.61 4,302,014.90 4,404,575.05-102,560.15 870,608,150.95 575,426,566.52 491,814,670.11 378,119,674.91 378,793,480.84 197,306,891.61 32 1,754,345.14 5% 1,438,664.14 5% 1,052,607.09 3% 863,198.48 3% 2,806,952.23 2,301,862.62 37

33 33,201,354.24 17,839,640.89 5,204,912.28 1,752,745.64 558,177.54 297,213.05 678,757.85 362,589.62 204,703.44 28,917,209.12 15,910,053.89 81.75% - 2 34 56,398.40 1,313,869.80 158,991.60-127,567.22 6,636.07 65,000.00 422,832.78 22,635.00-2,627,072.96-2,603,970.71 1,895,694.18 4,499,664.89 2,627,072.96 35 1 5,849,815.22 5,205,022.91 2 25,474,210.49 6,519,926.36 5,996,420.05 4,063,286.17 16,579,632.58 1 38

% % % % 2,976,732.45 99.73 148,836.63 5 522,307.82 98.49 26,115.39 5 3,958.34 0.13 395.83 10 3,958.34 0.75 395.83 10 30 30 50 50 80 4,062.87 0.76 3,250.30 80 4,062.87 0.14 4,062.87 100 100 2,984,753.66 100.00 153,295.33 530,329.03 100.00 29,761.52 5% 5% 2,975,388.65 99.69% 2 % % % % 4,651,801.71 99.72 232,590.09 5 2,471,107.93 99.39 123,555.40 5 10 10 12,993.52 0.28 3,898.06 30 15,103.00 0.61 4,530.90 30 50-80 50-80 4,664,795.23 100.00 236,488.15 2,486,210.93 100.00 128,086.30 5% 5% 2,414,924.45 51.77% 3 1 417,959,387.70 173,459,998.90 17,445,967.22 573,973,419.38 108,550,000.00 4,900,000.00 96,300,000.00 17,150,000.00 526,509,387.70 178,359,998.90 113,745,967.22 591,123,419.38 1 % 112,162,439.76 191,087,084.72 20,151,783.25 17,445,967.22 193,792,900.7572.16 260,724,555.00 133,372,302.98 25,458,668.06 130,358,025.00 289,188,996.0475.00 39

13,500,000.00 13,500,000.00-2,508,477.41 10,991,522.5975.00 80,000,000.00 80,000,000.00 80,000,000.0080.00 466,386,994.76 417,959,387.70 43,101,973.9017,445,967.22 130,358,025.00 573,973,419.38 2 2000.05.15 2001.04.19 9,750,000.00 34.45% 2,500,000.00 25.00% 2004.01.12 4,900,000.00 24.50% 17,150,000.00 34.45%25%24.50% 2003 2 2004 6 30 591,123,419.38 36.36% 3 10,205,377.12 40 9,439,973.83 127,567.22 9,312,406.61 CPIC 10,205,377.12 2000 40 2004 6 30 892,970.51 2 50,000,000.00 37,500,000.00 1998 1 13 5,000 1998 6 22 0996 5,000 92 2004 6 30 3,750 2002 12 17 2003 2005 10%2006 2007 2003 12 25 2003 40

4 577,572,522.09 460,903,139.56 5 308,625,877.50 305,977,892.27 6 22,635.00-2,627,072.96 56,398.40 1,313,869.80 43,101,973.90 13,027,583.45 550,400.00-127,567.22-127,567.22 6,636.07 65,000.00 158,991.60 40,498,003.19 14,923,277.63 171.37% 1 1 41

2 680,000,000.00 - - 680,000,000.00 21,880,000.00 171,432,743.55 - - 21,880,000.00 171,432,743.55 42,000,000.00 - - 42,000,000.00 100,000,000.00 - - 100,000,000.00 18,000,000.00 - - 18,000,000.00 3 % % % % 268,181,800.00 72.84 268,181,800.00 72.66 123,883,809.55 72.16 123,883,809.55 72.16 130,366,530.00 75.00 130,358,025.00 260,724,555.00 75.00 80,000,000.00 80.00 80,000,000.00 80.00 13,500,000.00 75.00 13,500,000.00 75.00 2004 1-6 2003 9 10 41,000 2004 3 10 6 30 8,447,000.00 895,726.00 368,181,800.00 369,077,526.00 72.84% 72.66% 2 1 2 % 18,581,178.62 6.08 16,196.52 14,576,868.00 4.77 1,077.54 4,956,684.00 1.62 38,114,730.62 12.47 2004 3 25 2004 5 42

27 2003 2004 3 25 3,500 4,240 3 6.6 5,000 121,372,445.20 117,412,000.00 3,960.445.20 2004 4 2003 1-6 % 46,000,122.34 15.04 3 2004 1-6 % 5,013,723.98 7,657,953.00 4,935,968.90 7,097,137.00 2,123,075.16 2,950,329.00 1,487,772.75 781,539.00 518,720.59 60.00 466,666.67 4,235,500.00 434,410.25 4,805.00 294,049.57 520,000.00 262,222.23 155,340.00 185,876.92 24,858.00 95,182.77 251,640.00 75,276.91 15,892,946.70 2004 4 2003 1-6 % 28,901,277.27 5.18 4 46,643.85 0.85 0.84 0.36 0.25 0.09 0.08 0.07 0.05 0.04 0.03 0.02 0.01 2.69 43

2004 4 60,167.00 162,629.95 3,604,369.42 477,713.82 5 2004 3 25 2004 3 31 [2004]7 2004 5 27 2003 2004 1-6 2003 1-6 3,200,000.00 3,200,000.00 1,462,500.00 1,462,500.00 500,000.00 1,500,000.00 5,162,500.00 6,162,500.00 2004 1-6 2003 1-6 292,500.00 585,000.00 146,250.00 292,500.00 50,000.00 438,750.00 927,500.00 2000 6 28 2001 6 7 288,902.80 30, 3.68 / 2004 3 25 20, 3.68 / 2004 1-6 586,934.81 1 2004 6 30 2001.10.29 32,000,000.00 2004.10.28 2002.03.12 17,000,000.00 2005.03.11 2002.12.19 20,000,000.00 2007.11.18 2002.12.19 20,000,000.00 2007.12.18 2002.12.28 18,000,000.00 2008.10.28 2003.03.27 29,000,000.00 2008.10.28 44

2003.01.7 60,000,000.00 2008.10.28 2003.10.17 30,000,000.00 2008.10.16 2003.06.24 48,700.000.00 2008.10.28 2 CPIC2001 1 12 1.8 10,000 [2000]012 6,000 4,000 2001.01.12 100,000,000.00 2006.01.12 2004 6 30 2004 8 6 211,924,981.85 211,814,822.51 10%5% 21,181,482.25 10,590,741.13 187,639,507.45 367,792,265.92 10 3 0.75 1 1998 1 13 5,000 1998 6 22 0996 5,000 92 2004 6 30 3,750 2002 12 17 2003 2005 10%2006 2007 2003 12 25 2 2003 2 CPIC 2004 2 21 3,600 2004 6 30 CPIC 2,950 3 2003 9 10 41,000 2004 6 30 8,447,000.00 9.43 / 895,726 0.24% 401,553,000.00 45

97.94% 1,209,470.16 63,034.07 117,425.16 320.00 115,027.00 262,811.00 97,723.94 553,768.99 46

47