|
|
|
- 宿郁 皇
- 9 years ago
- Views:
Transcription
1
2
3
4 6.9% 66.4% 53% 68% 21.5% EBITDA 62.8% 6 B2C 2
5 B2C BB Global Capital 40 B2C 3
6 2012 4
7 C-BPI CEO APP APP DUXES Solutions Powered by Innovation Outstanding Fleet Lessor of the Year (SEEC)
8 UCAR
9 % 4,399 2,866 53% 5,003 3,520 42% 2,091 1,239 69% (2) 47.5% 43.2% +4.3pp (3) 1, % EBITDA (1) 2,764 1,629 70% EBITDA (2) 62.8% 56.8% +6.0pp (1) % (2) 21.5% 19.6% +1.9pp % (1) EBITDA 23 (2) (3)
10 6.9% 66.4% % 4, , % EBITDA 21.5% 62.8% ,179 63,522 83,168 58,773 9, % 43,836 49,346 54,797 58,789 56,759 56,759 9,368 14,562 20,960 22,879 22,252 22,252 5,569 5,159 4,889 4,755 4,157 4,157 58,773 69,067 80,646 86,423 83,168 83,168 3,497 2,352 2,685 5,565 6,837 6,837 1,252 1,575 1,388 1,216 1,174 1,174 63,522 72,994 84,719 93,204 91,179 91,179 8
11 56,759 35% 3, % % 61.2% 19,883 10, % UCAR Inc
12 B % + B2C B2C
13 B2C 11
14 1. 3,103, % 2,295, % 1,201, % 466, % 30, % 46, % 64, % 57, % 4,399, % 2,866, % (1) 37,755 47,099 47,117 53,949 55,186 50,869 (2) (3) (%) 62.2% 63.7% 64.1% 64.5% 60.1% 63.0% (4) (1) (2) (3) (4) 12
15 2, % 4, % 3, % 158% 1, ,368 22,252 19, %
16 939, % 670, % 380, % 354, % 163, % 123, % 235, % 151, % 164, % 98, % 80, % 78, % 338, % 182, % 1,362, % 988, % 2,301, % 1,659, % 23.4% 21.4% (i) (OEM) (ii) (iii) (iv) 34.5% 31.0% 14
17 603, , , , % 95.1% 9,284 10,185 1,561 5,298 9,284 15,483 9,284 15,483 B2C 6, % 95.1% 15
18 2,097,368 1,207,171 48% 42% (6,498) 32,244 (1)% 5% 2,090,870 1,239,415 48% 43% 1, % 2, % 48% 20, % 18, % 44, % 53, % 1, % 2, % 13, % 18, % 79, % 92, % % % 1.8% 16
19 186, % 140, % 59, % 42, % 22, % 21, % 84, % 77, % 112, % 67, % 465, % 350, % % IT 12.2% 10.5% 25,248 34,620 (253,481) (16,941) 61,615 (2,623) 797,095 (72) (49) 39,416 11, ,821 26,195 17
20 ) % % 1, , % 21.5% EBITDA EBITDA 2, ,628.8 EBITDA 56.8% 62.8% 18
21 2. 16, , , , , , , , , , , , , , , , , , ,135.2 EBITDA 3.1x 2.2x EBITDA 2.3x 0.7x 19
22 1, ,
23 8, , , % Ba1 BB+ BB+ S 144A
24 2,472,890 3,610,689 6,040,842 8,513,732 3,610,689 1,496,585 1,215, , ,954 1,987,878 1,352,
25 A. 1,401, ,113 86,001 80,632 (797,095) 18,050 27, , , , % 19.6% B. EBITDA EBITDA 1,668, , , ,466 (25,248) (34,620) 939, ,163 37,910 29,279 10,332 9,390 1, ,942 5,434 EBITDA 3,221,128 1,502,608 23
26 EBITDA 73.2% 52.4% EBITDA EBITDA 3,221,128 1,502,608 86,001 80,632 (797,095) 18,050 27, ,481 EBITDA 2,763,515 1,628,847 EBITDA 62.8% 56.8% EBITDA 24
27
28 James Peter MUELLER 48 Hertz International, Ltd. Hertz Holdings Netherlands B.V. Mueller 21 Mueller Mueller Mueller Mueller Mueller (Saint John s University) (University of Minnesota) 26
29 40 11 Tom.com Internet Group 44 Warburg Pincus Asia LLC Amber Gem Holdings Limited Warburg Pincus Asia LLC 2686 ZTO Express (Cayman) Inc 27
30 43 21 SFUNMaersk China Co., Ltd. Microsoft China R&D Group Qunar Cayman Islands Ltd QUNR Yirendai Ltd.YRD)
31 Hwa Pao Investment SYUT
32 52 Bombardier Capital, Inc. GE Capital 30
33 International Business Machines Corporation IBM IBM IBM IBM 31
34 38 16 GE Healthcare GE Healthcare Global Supply Chain Asia Group UniTrust Finance & Leasing Corporation
35
36 A.2.1 A. 34
37 B James Peter MUELLER 35
38 (1) A.2.1 A.2.1 (i) (ii) (iii) (2)
39 (3) A.4.1 A.4.2 (4) 37
40 (5) A.6.5 Narasimhan Brahmadesam SRINIVASAN James Peter MUELLER * Narasimhan Brahmadesam SRINIVASAN 1 James Peter MUELLER * (ESG) 38
41 C. (1) 3.21 C.3 D.3 D.3.1 (a) (b) (c) (d) (e) (f) 39
42 (2) B.1.2(c)(ii) B.1.5 1,000, ,000,001 3,000, ,000,001 10,000, ,000, (3) 40
43 D. 6/6 3/3 1/1 4/6 0/1 1 4/6 2/2 4/5 1/1 5/6 0/1 Narasimhan Brahmadesam SRINIVASAN 2 4/5 1/1 James Peter MUELLER 3 1/1 4 6/6 5/5 1/1 5/6 2/2 1/1 5/6 2/3 1/2 1/1 6/6 3/3 5/5 1/1 41
44 (1) (2) Narasimhan Brahmadesam SRINIVASAN (3) James Peter MUELLER (4) E. F. 4,000,000 4,000 42
45 G. 43
46 H. I. (1) 58 (2) 85 44
47 (3) (4) ( (5) J. 45
48 (i) (ii) (iii) (iv) ,
49 9.2 6,758 6,925 OEM OEM 47
50 48
51 ,300,
52 8.08(1)(d) (i) (ii) 15% 21.6% Narasimhan Brahmadesam SRINIVASAN James Peter MUELLER 50
53 (a) 571 XV 7 8 (b) 352 (c) 51
54 * (1) 366,153,545(L) 15.29% (2) 310,000(L) 0.01% L (1) Haode Group Inc. 307,201,775 Haode Group Inc. Lucky Milestone Limited Lucky Milestone Limited Cititrust Private Trust (Cayman) Limited Sky Sleek Limited 53,723,770 Sky Sleek Limited 5,228,000 (2) 310,000 * 52
55 XV 336 * Legend Holdings Corporation (1) 563,583,025 (L) 23.54% Right Lane Limited (1) 563,583,025 (L) 23.54% Grand Union Investment Fund, L.P. (1) 562,668,025(L) 23.50% Infinity Wealth Limited (1) 562,668,025 (L) 23.50% Amber Gem Holdings Limited (2) 262,471,340 (L) 10.96% Warburg Pincus & Co. (2) 262,471,340 (L) 10.96% Warburg Pincus Private Equity XI, L.P. (2) 262,471,340 (L) 10.96% Warburg Pincus XI, L.P. (2) 262,471,340 (L) 10.96% WP Global LLC (2) 262,471,340 (L) 10.96% WP XI Equity Ltd (2) 262,471,340 (L) 10.96% Hertz Holdings Netherlands B.V. (3) 244,919,265 (L) 10.23% Hertz Global Holdings, Inc. (3) 244,919,265 (L) 10.23% Hertz International Limited (3) 244,919,265 (L) 10.23% Hertz Investors, Inc (3) 244,919,265 (L) 10.23% Stuurgroep Holding C.V. (3) 244,919,265 (L) 10.23% The Hertz Corporation (3) 244,919,265 (L) 10.23% (4)(5) 366,153,545 (L) 15.29% Haode Group Inc. (5) 307,201,775 (L) 12.83% Lucky Milestone Limited (5) 307,201,775 (L) 12.83% Cititrust Private Trust (Cayman) Limited (5) 307,201,775 (L) 12.83% UCAR Technology Inc. 125,400,000 (L) 5.24% Credit Suisse Group AG (6) 120,952,816 (L) 5.05% Credit Suisse Group AG (6) 50,566,816 (S) 2.11% L S 53
56 (1) Grand Union Investment Fund, L.P. Infinity Wealth Limited Infinity Wealth Limited Right Lane Limited Right Lane Limited Legend Holdings Corporation Legion Elite Limited Right Lane Limited Legend Holdings Corporation Right Lane Limited Grand Union Investment Fund, L.P. Legion Elite Limited 562,668, ,000 Infinity Wealth Limited 562,668,025 (2) WP XI Equity Ltd Amber Gem Holdings LimitedAmber Gem77.6% WP XI Equity Ltd Warburg Pincus Private Equity XI, L.P. Warburg Pincus Private Equity XI, L.P. Warburg Pincus XI, L.P. Warburg Pincus XI, L.P. WP Global LLC WP Global LLC Warburg Pincus & Co WP XI Equity Ltd Warburg Pincus Private Equity XI, L.P. Warburg Pincus XI, L.P. WP Global LLC Warburg Pincus & Co Amber Gem 262,471,340 (3) Hertz Holdings Netherlands B.V. Stuurgroep Holding C.V. Stuurgroep Holding C.V. Hertz International Limited 99.9% Hertz International Limited The Hertz Corporation The Hertz Corporation Hertz Global Holdings, Inc Hertz Investors, Inc. Stuurgroep Holding C.V. Hertz International Limited The Hertz Corporation Hertz Investor, Inc. Hertz Global Holdings, Inc Hertz Holdings Netherlands B.V. 244,919,265 (4) Sky Sleek Limited Sky Sleek Limited 53,723,770 5,228,000 (5) Haode Group Inc. Lucky Milestone Limited Lucky Milestone Limited Cititrust Private Trust (Cayman) Limited Lucky Milestone Limited Cititrust Private Trust (Cayman) Limited Haode Group Inc. 307,201,775 (6) Credit Suisse Group AG 120,952,816 50,566,816 (6.1) Credit Suisse (Hong Kong) Limited Credit Suisse Group AG 5,690,000 (6.2) Credit Suisse Securities (Europe) Limited Credit Suisse Group AG 38,909,000 15,155,000 (6.3) Credit Suisse Securities (USA) LLC Credit Suisse Group AG 76,228,816 35,286,816 (6.4) Credit Suisse AG Credit Suisse Group AG 125, ,000 *
57 18 A B Sapphire Gem Holdings LimitedSapphire Gem Haode Investment Inc.Haode InvestmentA Sapphire Gem 5,000,000 A A 250 2,500,000 A 125 Tourmaline Gem Holdings LimitedTourmaline Gem Haode InvestmentB Tourmaline Gem 4,875,887 B B ,263 B 50 Haode Investment 18.74% Haode Investment 14A.28 A B 55
58 39 A Hertz International LimitedHertz International Hertz International Hertz International Hertz International Hertz International Hertz 5% Hertz International 5% 15% (a) Hertz GDS Hertz (b) Hertz International Hertz Holdings Netherlands B.V.Hertz Holdings 16.68% Hertz International Hertz Holdings 100% Hertz International Hertz Holdings Hertz International A Hertz International 14A.60 Hertz International 41,000 39,000 Hertz International 6,707,000 4,813,000 14A.76 14A.60 56
59 (i) (ii) (iii) 14A.56 (i) (ii) (iii) A 57
60 6,925 KPI KPI 8 58
61 A B 14,035, C 4,456, ,461,415 55,462,150 8,367, ,100, ,730 2,003,895 5,408, % 25% 25% ,730 (816,000) ,003,895 (500,000) 1,503, ,408,440 (1,352,000) 4,056,440 8,229,065 8,229,065 (2,668,000) 5,561, ,730 1,596,510 2,250, % 25% 25% ,730 (816,000) ,596,510 (399,000) 1,197, ,250,000 (599,000) 1,691,000 4,663,240 4,663,240 (1,774,000) 2,889,240 1,500, ,455, ,488, ,125, % 25% 25% ,500,000 (500,000) 1,000, ,455,530 (22,394,830) 11,060, ,356,455 (4,935,400) (810,910) 25,610, ,125,000 (2,659,000) (1,125,000) 9,341,000 92,461,415 92,329,290 (34,931,230) (1,935,910) 55,462,
62 1,232,428 6,162,140 4,621, , ,819,179 6,162,140 25% ,162,140 (1,540,535) 4,621, (i) (ii) 60
63 3. A 11,062,160 B 28,311,550 C 16,088, % % % % % % 55,462,150 4,621, % % A B C A B C
64 35.4% 32.6% 57.07% 27.15% 5% 14.04(9) 5% 22 Hertz International, Ltd. Hertz International, Ltd. 62
65 Hertz Holdings Netherlands B.V.Hertz Holdings ,554,310 Hertz Hertz Holdings James Peter Mueller Hertz Holdings 370,470, Hertz 29.21% Hertz Hertz 49.68% A
66 13.51B(1) (1) (2) Yirendai Ltd. YRD (4) 64
67
68 66
69 4,399,251 2,866, , , ,002,719 3,520,436 (939,364) (670,163) (1,362,519) (988,876) (609,966) (621,982) 2,090,870 1,239, ,821 26,195 (79,507) (92,710) (465,608) (350,107) 6 (546,849) (309,466) 7 1,668, ,327 9 (267,331) (77,214) 1,401, ,113 1,401, ,
70 1,401, ,113 1,401, ,113 1,401, ,113 68
71 12 9,338,873 5,234, , , , , , , ,019 6, ,659 6, , , ,042,103 8,150 4,626 30, , , ,103,936 6,251, , , , , ,852 20, ,258, , ,070, , , , ,987,878 1,352,435 4,238,479 3,590, ,000 24, , , , , ,154,411 2,778, ,585 6,707 52,708 38,999 1,760,583 3,368,848 2,477, ,143 14,581,832 6,473,471 69
72 14,581,832 6,473, ,190, ,168, ,802 3,550 14, ,640 37,308 7,482, ,887 7,099,321 5,589, ,951,865 5,762,413 1,147,309 (172,974) 7,099,321 5,589,584 70
73 * * * * 566,124 1, ,148 (595,530) 72, , , , ,113 13,557 (13,557) ,183,161 3,183,306 1,816,595 1,816, ,632 80, ,382,719 14,753 3,183, ,780 (172,974) 5,589,584 1,401,396 1,401,396 1,401,396 1,401,396 81,113 (81,113) ,077 (115,739) 22, ,001 86, ,382,719 95,866 3,321, ,042 1,147,309 7,099,321 * 5,951,865,000 5,762,413,000 71
74 1,668, ,327 41,942 5, , ,163 5 (797,095) 15 37,910 29, ,332 9, , ,015 6, ,001 80, , ,466 (25,248) (34,620) 2,763,121 1,589,941 (64,964) (13,180) (455,783) (20,069) 10, ,399 (193,680) (700,491) (3,671) 10,869 (4,122) 24, ,419 20,785 (66,143) (5,044,043) (1,880,401) 132,503 (176,815) (215,576) (19,943) (3,055,111) (1,030,192) 72
75 (178,634) (81,220) 453 3,857 (11,706) (21,901) (57,809) 33 (695) (1,321) 1,570, ,000 (500,000) (1,795,000) (1,245,008) 25,353 34,620 (398,046) (1,135,965) (30,000) (51,299) 2,958,668 1,612,618 (3,295,850) (1,812,804) 195,277 3,183,306 22,340 (133,542) 4,820,605 (409,911) (315,762) 4,065,852 2,677, , ,637 1,352, ,835 22,748 (1,037) 1,987,878 1,352,435 73
76 24 1,473,018 1,275, ,860 77,190 1,987,878 1,352,435 1,987,878 1,352,435 74
77 1. CAR Inc. Box 2681, Cricket Square, P.O., Grand Cayman KY1-1111, Cayman Islands
78 ,
79 Main Star Global Limited ,
80
81 Premium Auto 10, Rental (China) LimitedPremium Rent A Car Holdings (HK) Limited Rent A Car
82
83
84
85
86 ,
87
88
89
90 CAR Holdings Limited
91 (a) (b) (c) 89
92 2.1 (i) (ii) (iii) (i) (ii) (iii)
93
94
95 2.3 1 (i) 1 (ii) (iii) (iv)
96 2.4 94
97 2.4 95
98 2.4 96
99 2.4 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii) 97
100 % 22.5% 98
101 % 2.55% 15.83% 33.33% 15.83% 33.33% 20% 100% 99
102
103 (a) (b)
104 2.4 (a) (b) 102
105 2.4 (a) (b) 103
106
107
108
109 2.4 (a) (b) 107
110 2.4 (a) (b) 108
111 2.4 (a) (b) (c) (d) 109
112 2.4 (e) (f)
113
114
115
116 3. 9,338,873,000 5,234,194, ,743, ,905, ,360, ,338,
117 3. 4,141,000 3,053, ,185, ,804,000 63,662, , ,095,
118 ,932,917,000 5,425,181,000 6,659,000 6,224, % 1,633,173, % 116
119 5. 3,103,486 2,295,752 1,201, ,418 30,294 46, , ,226 3,932 11,396 60,354 45,819 5,002,719 3,520,436 25,248 34,620 (191,866) (19,564) 797,095 * 43,134 10,530 (72) (49) (1,300) (2,418) ,821 26,195 * , , , , ,
120 7. 609, , , ,163 37,910 29,279 1, * 10,332 9,390 69,221 52,802 61,683 40, , , ,001 80,632 ** 119,040 99, , , ,988 98, ,866 19,564 4,000 5,902 41,942 5, ,711 53, ,095 * ** 118
121 8. 383(1)(a) (b) (c) (f) 2 1, ,550 1,149 (a) ,
122 8. (b) Narasimhan B Srinivasan* James Peter Mueller* * * * Narasimhan Brahmadesam Srinivasan James Peter Mueller * (c) 3,765 2,378 50,733 29, ,970 32,
123 8. (c) 1,000,000 1,000,001 1,500,000 1,500,001 2,000, ,000, ,088 57, ,243 19, ,331 77,
124 9. 25% [2014] 26 15% 16.5% 10% 18,851,000 1,668, ,327 25% 417, ,332 (109,478) 21,424 (43,482) (73,353) (29,335) 13, , ,331 77, %15.04%
125 11. 2,372,040,532 2,005,050,818 1,401, ,113 2,372,040,532 2,005,050,818 65,802,978 56,498,477 2,437,843,510 2,061,549,
126 12. 6,420,412 (1,186,218) 5,234,194 5,234,194 5,633,306 (586,459) (2,804) (939,364) 9,338,873 11,016,202 (1,677,329) 9,338,873 5,015,742 (991,786) 4,023,956 4,023,956 2,729,073 (411,257) (437,415) (670,163) 5,234, ,797, ,816,
127 , ,278 (26,025) (72,424) 155, , , ,072 43, , , ,492 48, , , , , ,072 43, , , ,
128 14. 29, , ,846 40,719 65, , ,987 (24,658) (27,130) (31,639) (3,756) (87,183) 21,188 13,589 34, , ,804 21,188 13,589 34, , ,804 84,461 12,916 14,446 5,651 27, , (17,554) (4,728) (11,961) (3,667) (37,910) (1,317) (1,317) 88,095 21,777 35, ,868 27, , ,307 53,635 76, ,291 27, ,245 (42,212) (31,858) (40,567) (7,423) (122,060) 88,095 21,777 35, ,868 27, ,
129 15. 40,257 31,627 56,598 16, ,815 (17,422) (19,570) (17,915) (682) (55,589) 22,835 12,057 38,683 15,651 89,226 22,835 12,057 38,683 15,651 89,226 5,589 11,994 8, , ,763 (7,236) (7,560) (12,479) (2,004) (29,279) (2,902) (1,004) (3,906) 21,188 13,589 34, , ,804 45,846 40,719 65, , ,987 (24,658) (27,130) (31,639) (3,756) (87,183) 21,188 13,589 34, , ,804 15,207,000 15,508, ,661, ,376,
130 16. 7,076 7,245 57,809 (1,252) (169) 63,633 7,076 (1,614) (169) 62,019 6,907 6,908,000 7,076, ,224 5, (337) 6,659 6,
131 17. 3%3% 13.5%13.5% 129
132 18. 25, ,525 2, ,400 7, ,726 (13,527) (142) (5,050) (1,485) (2,343) (22,547) 12, ,475 1, ,400 4, ,179 12, ,475 1, ,400 4, ,179 7,486 4,220 11, (6,323) (38) (1,869) (696) (1,406) (10,332) 13,359 35, ,620 3, ,745 33, ,525 3, ,620 7, ,624 (19,850) (180) (6,919) (2,181) (3,749) (32,879) 13,359 35, ,620 3, ,745 18, ,502 2,262 87,505 7, ,451 (8,252) (104) (3,181) (683) (937) (13,157) 10, ,321 1,579 87,505 6, ,294 10, ,321 1,579 87,505 6, ,294 6, ,895 21, (5,275) (38) (1,869) (802) (1,406) (9,390) 12, ,475 1, ,400 4, ,179 25, ,525 2, ,400 7, ,726 (13,527) (142) (5,050) (1,485) (2,343) (22,547) 12, ,475 1, ,400 4, ,
133 19. 68,482 91,989 35,325 25,820 7,936 4, , , , ,192 (39,092) (25,854) 239, , , ,456 33,621 38,998 13,515 40,884 14, , ,
134 20. 25,854 20,420 41,942 5,434 (28,704) 39,092 25, , ,215 73,774 57,749 17,419 46,263 12, , ,
135 , , , , ,454 95,227 21,812 16,477 44,212 18,107 1,258, , (a) 161,828 (b) 1,719,924 (c) 160,351 2,042,
136 22. (a) ,828, % + (b) A ,500,000 A B ,263 B A B % 797,095,
137 22. (c) 117,023, % 23. 1,070, % 5.4%
138 24. 1,473,018 1,275, , ,319 2,041,007 1,405,564 * 51,829 51,829 1,300 1,300 1,987,878 1,352,435 1,215,481, ,725,000 * 27 51,829,000 51,829,
139 25. 15,960 21,023 4,032 1,921 1,008 1,727 21,000 24, , ,221 65,802 54,939 68,621 9,854 42,724 78,634 49,738 40, , ,
140 27. (%) (%) , , , , , , , , , ,439, , , ,949 1,154,411 2,778, , , , , , , , ,975 2,168, ,802 3,323,125 3,610,
141 ,442 1,167, , , ,659 1,966,615 1,421, ,495 1,559, , ,419 5,590 1,179,061 2,137, ,474 51,727 25, ,449 51,727 3,323,125 3,610,689 6,861,039,000 2,426,608,000 2,408,496,000 2,026,608,
142 ,717 3,357,306 * 207,836 59,379 (a) 122,350 51,728 * (a) (b) 850,235 91,363 51,758 50,913 (c) 1,520,229 3,323,125 3,610,689 * ,717,000 3,409,033,000 (a) 207,836, ,107, ,797, ,816, (b) 6,908,000 7,076, (c) 51,758,000 50,913,000 51,829,000 51,829,
143 28. (1) (A) 500 (A) (A) (A) (A) (i) (A) (A) (A) % % (ii) (A) 100% (A) (iii) (A) % 35% (A) 141
144 28. (1) (A) (A) 2,974, , ,811 (93,670) 3,248,164 (2) (B) 300 (B) (B) (B) 6.00 (B) (B) (B) 103.0% 101.5% 142
145 28. (2) (B) (B) 1,846,241 48,486 47,716 1,942, ,435 60,654 63,089 2,435 61,227 63,662 1,216 1,926 3,142 (1,216) (1,353) (2,569) ,118, ,625,
146 ,714,000 4,208,000 19,842 17,466 37,308 (879) 83,163 82, , , ,640 20,599 20,599 (877) 17,466 16, ,842 17,466 37,
147 29. 10% 10% 145
148 30. 26,000,000, ,586 1,586 2,393,983,835 2,357,512, ,000 5,200,000, ,444, ,000 26,000,000, ,867,220, ,341, ,951,000 4,167,482,000 3,302,729,000 4,026,035,684 3,183,191,000 36,471, ,340,000 36,471,765 22,338, ,739,
149 31. 7,017,798 7,017,797 1,232,428 4,456,688 C ,491, ,177, ,445,580 * 0.17 (1,935,910) 0.17 (132,125) 0.10 (36,471,765) ,083, ,491,430 * 3,447,380 50% 1,723,690 10,315,
150 31. 11,062, ,311, ,621, ,088, ,083, ,287,000 86,001,000 80,632, % 50% 25% 148
151 33. a 100% 257,000 2 (81) (2) ,396, ,000 5,002,789,000 1,401,039,
152 33. b) 100% 550, (48) (110) ,000 5,002,901,000 1,400,847,
153 33. a) 100% 1,328, (4) 29 (120) ,328 1,328 47,000 6,000 (1,328) 7 (1,321) 151
154 33. a) 2,866,000 1,630,000 1,358,000 2,866,210, ,327, , , ,816,595,
155 37. 97,500 60, ,580 60,497 46,871 20, , , ,812 1,075,
156 39. a) LC Fund III, L.P.LC Fund III Hertz International Ltd. * Hertz Holdings * Grand Union Investment Fund, L.P. b) (i) 1,633,173 17,
157 39. b) (ii) 195,277 (iii) 133,488 LC Fund III ,542 (iv) Hertz International Ltd. 4,813 6,707 Hertz International Ltd. (v) Hertz International Ltd Hertz International Ltd. (vi) 1,
158 39. b) (vii) 8, c) 475,852 20,069 1,507 Hertz International Ltd. 1,078 6,707 2,585 6,707 d) 3,964 2,206 38,123 29,601 42,087 31,
159 40. 43,309 43, ,042,103 2,042,103 8,150 8,150 30,000 30,000 53,129 53, , , , , ,007,986 1,007, , ,170 1,987,878 1,987,878 2,042,103 3,996,926 6,039,029 21, ,951 1,154,411 2,585 5,190,607 2,168,714 3,550 8,877,
160 , ,782 4,626 4,626 53,129 53, , ,192 20,069 20, , , , ,072 1,070,000 1,070,000 1,352,435 1,352,435 2,368,349 1,070,000 3,438,349 24, ,813 2,778,887 6, ,802 14,777 3,983,
161 ,880,275 1,880, ,095, % 310,959, ,959,
162 41. 1,880,275 1,880,275 1,083, ,095 1,880,
163 42. ** * (100) 11, (11,270) (100) 13, (13,039) * ** 161
164 42. ** * % (5) (285,385) 5 285,385 (5) (8,529) 5 8,529 * **
165 ,000 21, , ,951 1,220,004 1,220,004 2,585 2,585 2,184,056 2,184, ,349 1,036,154 5,353,142 6,732,645 3,550 3,550 1,923,889 3,223,760 5,353,142 10,500, ,671 24, , ,813 2,971,404 2,971,404 6,707 6, , ,758 14,777 14,777 3,329, ,535 4,194,
166 42. 1,154,411 2,778,887 2,168, ,802 5,190,607 (1,987,878) (1,352,435) 6,525,854 2,258,254 16,342,415 9,842,319 40% 23%
167 45. 1,881,752 1,881, ,055 7,378,394 2,740, , ,434 7,846,436 3,191,517 5,190 7,611 5,190 7,611 7,841,246 3,183,906 9,722,998 3,183,906 5,190, ,235 6,040,842 3,682,156 3,183, ,350,403 3,242, ,606 (58,303) 3,682,156 3,183,
168 45. (58,303) (58,303) (58,303) (58,303) 2,357,512, ,183,161 3,183,306 58,903 58,903 2,357,512, ,183,161 58,903 (58,303) 3,183, , , , , ,471, ,077 (115,739) 22,340 86,001 86,001 2,393,983, ,321,238 29, ,606 3,682,
169 819,208 1,609,022 2,702,715 3,520,436 5,002,719 (258,023) (535,979) (690,027) (670,163) (939,364) (268,265) (532,015) (861,638) (988,876) (1,362,519) (48,860) (48,032) (522,126) (621,982) (609,966) 244, , ,924 1,239,415 2,090,870 1,678 (8,168) 20,704 26, ,821 (106,934) (140,346) (152,732) (92,710) (79,507) (148,750) (206,799) (378,226) (350,107) (465,608) (140,641) (270,037) (334,611) (309,466) (546,849) (150,587) (132,354) (215,941) 513,327 1,668,727 (638) 51 (7,424) (77,214) (267,331) (151,225) (132,303) (223,365) 436,113 1,401,396 (0.081) (0.071) (0.120) (0.081) (0.071) (0.120) ,767,873 5,058,295 6,167,071 9,842,319 16,342,415 3,620,047 5,042,772 6,094,133 4,252,735 9,243, ,826 15,523 72,938 5,589,584 7,099,
170 James Peter MUELLER (ACS, ACIS) Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands 168
171
2 3 8 22 30 31 32 33 35 36 38 77 % 2,452 1,983 24% 2,969 2,307 29% 1,103 974 13% (2) 45.0% 49.1% -4.1pp (4) 1,062 407 161% EBITDA (1) 1,556 1,219 28% EBITDA (2) 63.5% 61.5% 2.0pp (1) 472 422 12% (2) 19.2%
4. 27(2) 5. 6. 7. 8. 0.01 10,000,000,000 0.01 9.
1. 2. Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands 3. (a) (b) 4. 27(2) 5. 6. 7. 8. 0.01 10,000,000,000 0.01 9. A 1 2 3 4-7 8-9
目 錄 頁 次 釋 義......................................................... 1 董 事 會 函 件..................................................... 3 言.............
此乃要件 請即處理 閣下如對本通函任何方面或應採取的行動有任何疑問 應諮詢 閣下的股票經紀 其他持牌證 券商 銀行經理 律師 專業會計師或其他專業顧問 閣下如已售出或轉讓名下所有金嗓子控股集團有限公司的股份 應立即將本通函連同隨附的代 表委任表格送交買主或承讓人 或經手買賣的銀行 股票經紀或其他代理人 以便轉交買主或 承讓人 香 交易及結算所有限公司及香 聯合交易所有限公司對本通函的內容概不負責 對其準確性
4. 27(2) 5. 6. 7. 8. 10,000,000 1,000,000,000 0.01 9. 2
Keen Ocean International Holding Limited 1. Keen Ocean International Holding Limited 2. Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman
China Dredging Environment Protection Holdings Limited 871 2015 2 3 5 6 13 20 22 23 25 26 27 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 1 168 200 36 19 Codan Trust
22 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 1 15 02 2016 2 Codan Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111
i
COUNTRY GARDEN HOLDINGS COMPANY LIMITED 2007 2015 5 20 10 88 JW 3(1-4) 19 23 48 183 22 2015 4 14 ... 1 1.... 4 2.... 4 3.... 4 4.... 5 5.... 5 6.... 5 7.... 6 8.... 6 9.... 6... 7... 11... 19 i 2015 5
目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表 2 3 5 7 9 13 23 29 4
China Dredging Environment Protection Holdings Limited : 871 871 2014 目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表 2
3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52
Link Holdings Limited * 8237 GEM GEM GEM GEM GEM GEM GEM * 1 3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828
書冊1.indb
2 3 5 9 11 25 32 35 36 37 38 39 77 168-200 28 2811 183 22 18 7 701 www.chinabillion.net 274 1 50 25 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 2014 2 2011 2011 2014
01565 32,706 14,252 2,002 73.6% 69.5% 77.4% 15 2
2 3-4 5-6 7-9 10-15 16-19 20-60 61-70 71-72 73 74 75-76 77 78-79 80-140 141-146 01565 32,706 14,252 2,002 73.6% 69.5% 77.4% 15 2 15 43 77 3 34 Conyers Dill & Pearman Cricket Square Hutchins Drive P.O.
4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,
RIVERINE CHINA HOLDINGS LIMITED 1417 2017 12 31 2017 12 31 2016 12 31 2017 12 31 3(a) 363,303 309,268 4(a) (296,434) (248,625) 66,869 60,643 3(b) 7,611 10,283 (4,682) (4,188) (42,690) (31,267) 5 (1,496)
China SCE_12IR_Cover_ol.pdf 1 12年8月23日 下午5:54 C M Y CM MY CY CMY K 1. 2 2. 4 3. 5 4. 15 5. 17 6. 19 7. 21 8. 23 9. 25 10. 26 1 2012 5 10 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 Cricket
2016 2 3 6 14 15 21 31 33 35 36 37 39 103 104 1 2016 * * * * 168 200 14 1407 http://arttextile.etnet.com.hk Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1 1111 Cayman Islands Royal Bank of
A 20%
TIANNENG POWER INTERNATIONAL LIMITED 00819 18 1518 48 18 15 18 5A 20% 15 18 1 5B 10% 571 0.1 2 TIANNENG POWER INTERNATIONAL LIMITED 00819 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111
(RICI Heath) AR chi.indb
RICI HEALTHCARE HOLDINGS LIMITED : 1526 2016 2 6 8 9 10 12 16 28 48 67 81 88 2017 2017 6 2 2016 6 23 2015 5 20 2014 7 11 2013 11 6 500 2 2014 7 11 (i)(ii) 2015 2 16 2015 6 29 3 2016 10 6 2016 10 6 2008
2 3 4 5 17 22 23 24 26 27 28 1 2017 7 31 2017 7 31 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 2 26 23 2305-06 600 S2 11 Cricket Square, Hutchins Drive PO Box 2681
............................................................ 1........................................................ 4....................... 5.....
Tsui Wah Holdings Limited 1314 2015 8 14 3 50 2 16 20 (www.hkexnews.hk) 48 183 22 2015 7 14 ............................................................ 1........................................................
untitled
2 3 6 13 17 25 31 44 48 49 51 52 54 116 1 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands B 9-A 1 36 SMP Partners (Cayman) Limited 3rd Floor, Royal Bank House 24 Shedden
7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,
TEN PAO GROUP HOLDINGS LIMITED 1979 21.0% 1,142.0 39.5% 300.4 75.8 26.5% 70.4 86.8% 221.6 49.3% 3.719.4% 45.6% 109.3 8 2 1 7 1,142,032 943,713 9 (920,417) (795,244) 221,615 148,469 8 9,013 2,737 8 11,593
声 明 本 公 司 及 全 体 董 事 监 事 高 级 管 理 人 员 承 诺 不 存 在 虚 假 记 载 误 导 性 陈 述 或 重 大 遗 漏, 并 对 其 真 实 性 准 确 性 完 整 性 承 担 个 别 和 连 带 的 法 律 责 任 本 公 司 负 责 人 和 主 管 会 计 工 作 的
声 明 本 公 司 及 全 体 董 事 监 事 高 级 管 理 人 员 承 诺 不 存 在 虚 假 记 载 误 导 性 陈 述 或 重 大 遗 漏, 并 对 其 真 实 性 准 确 性 完 整 性 承 担 个 别 和 连 带 的 法 律 责 任 本 公 司 负 责 人 和 主 管 会 计 工 作 的 负 责 人 会 计 机 构 负 责 人 保 证 中 财 务 会 计 资 料 真 实 完 整 全 国
C110122D_Vitar.indb
VITAR INTERNATIONAL HOLDINGS LIMITED 195 3 6 1 2607 13 16 48 28 26 .................................................................... 1 2..............................................................
C Ann.indd
20171231 20171231138.792016 46.2% 23.6%0.5 8.112016 101.3% 6.5%20164.3% 33.192016101.2% 12.299.93 * 1 20171231 20171231 2017 2016 3 13,879,207 9,495,022 (10,598,430) (7,202,155) 3,280,777 2,292,867 4 106,810
i
Sun International Group Limited 8029 10% 22-2622 15 19 28 26 www.hkgem.com i ............................................................. 1........................................................ 3....................................................
................................................................ 1 1....................................................... 4 2.......................
WAI CHI HOLDINGS COMPANY LIMITED 1305 11 17 21 183 22 ................................................................ 1 1....................................................... 4 2..................................................
,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0
Bosideng International Holdings Limited 3998 3 31 8.0% 5,787.3 0.5 45.1% 112.5% 280.9 708.7 2.6 3 313 31 1 3 31 3 31 3 5,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870,009 4 55,824 85,775 (1,766,182)
(1) (2)... (3) (4) (5)... (1) (6)... (2) (3)
CAR Inc. 426,341,000 42,636,000 383,705,000 8.501% 0.003% 0.005% 0.00001 699 32342C 144AS 8.50 7.50 www.hkexnews.hkwww.zuche.com (1) www.hkeipo.hk (2)... (3)...... (4)......... (5)... (1) www.hkexnews.hk
Annual Report 年報 2015 2015 Annual Report 年報 2015 02 03 04 06 18 29 44 48 50 51 52 53 54 56 110 02 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road, George
5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9
China Vanguard You Champion Holdings Limited ( ) GEMGEM GEM GEM GEM GEM GEM GEM GEM GEM 1 5 25,347 26,359 (9,642) (12,913) 15,705 13,446 6 13,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268)
公 司 簡 介
波 司 登 國 際 控 股 有 限 公 司 ( 於 開 曼 群 島 註 冊 成 立 之 有 限 責 任 公 司 ) 股 份 代 號 : 3998 2014/15 年 報 公 司 簡 介 目 錄 2 4 8 29 39 43 57 59 61 63 65 66 68 146 148 財 務 摘 要 ( 除 另 有 指 明 外, 所 有 金 額 以 人 民 幣 千 元 為 單 位 ) 3 31 2015
2 4 5 9 14 21 24 35 39 41 42 43 44 46
2014 2 4 5 9 14 21 24 35 39 41 42 43 44 46 2 3 88 35 Codan Trust Company (Cayman) Limited 2901 8 40 183 17 1712-1716 www.xiabu.com 520 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111
7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,
KWAN ON HOLDINGS KWAN ON HOLDINGS LIMITED 1559 4 207,275 316,341 (183,115) (290,857) 24,160 25,484 464 608 (67) 355 (16,967) (11,825) (6,899) 1 7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380
02 04 05 07 15 17 18 19 20 41 43 02 GBS, OBE, JP GBS, OBE, JP Conyers Dill & Pearman GBS, OBE, JP GBS, OBE, JP Butterfield Fund Services (Cayman) Limited Butterfield House 68 Fort Street P.O. Box 705,
Logan Property Holdings Company Limited 2013 Building A Better Life 02 03 04 06 10 20 24 35 44 46 47 48 50 51 52 54 120 2013 12 31 56 1 8,190,000 182013 40 2 5 62013 12 31 1171 1,1001,045 69% 90% 1. 2.
00C1502076 AR.indb
2014 2 3 7 11 14 23 30 32 34 35 37 38 39 114 1 2005 Cricket Square, Hutchins Drive P.O. Box 2681 GT, Grand Cayman KY1-1111, Cayman Islands 18 49 4902-03 Royal Bank of Canada Trust Company (Cayman) Limited
,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45
Tsui Wah Holdings Limited 1314 2015 3 31 3 31 2015 2014 1,801,000 1,473,691 22.2% # 1,266,388 1,105,011 14.6% 522,188 355,412 46.9% ## 12,424 13,268 (6.4%) 157,591 156,043 1.0% 157,407 156,031 0.9% 184
GEM GEM GEM GEM GEM GEM GEM GEM GEM
Reach New Holdings Limited () : 8471 2017 GEM GEM GEM GEM GEM GEM GEM GEM GEM 1 2017 2 3 4 10 11 14 15 24 25 34 35 38 39 40 41 42 43 44 79 80 PO Box 1350 Clifton House 75 Fort Street Grand Cayman KY1 1108
(I)... 2 (II)... 4 (III)... 6 (IV) (V) (VI) (VII) (VIII)
5 7.50 5880 2018 6 30 2018 6,650 2017 5.3% 2018 1,455 2018 752 2018 0.22 (I)... 2 (II)... 4 (III)... 6 (IV).... 7 (V)... 23 (VI)... 30 (VII).... 45 (VIII)... 93 1 (I) 2018 1 1 2018 6 30 Pioneer Cement
Kingwell_C_MT Cir.indb
KINGWELL GROUP LIMITED 1195 413 70 B1B68 18317M 48 ...................................................... 1................................................. 4.................................. 14...............................
untitled
2 3 4 7 14 18 20 29 30 31 32 33 34 72 1 , FCPA, FCCA, ACIS ACS, FCPA, FCCA, ACIS ACS 4th Floor P.O. Box 2804 George Town Grand Cayman Cayman Islands 18 28 2805 Butterfield Fund Services (Cayman) Limited
Kong Shum Union Property Management (Holding) Limited 100,000,000 0.5 1% 0.003% 0.005% 0.3 0.01 8181 32 342C 2013 10 7 0.5 0.3 2013 10 7 www.hkgem.com
8181 Kong Shum Union Property Management (Holding) Limited 100,000,000 0.5 1% 0.003% 0.005% 0.3 0.01 8181 32 342C 2013 10 7 0.5 0.3 2013 10 7 www.hkgem.com www.kongshum.com.hk 2013 9 30 www.hkgem.com i
untitled
SANY HEAVY EQUIPMENT INTERNATIONAL HOLDINGS COMPANY LIMITED 631 2012 6 30 2012 6 30 % 2,345.1 1,781.8 +31.6 951.8 809.8 +17.5 485.0 415.6 +16.7 493.7* 415.6/387.2** +18.8/+27.5 0.16 0.13 +23.1 * 2011 **
INTERIM REPORT SHIMAO PROPERTY HOLDINGS LIMITED () 813 4 6 12 32 41 42 44 45 47 48 2 2018 1 46# 1-3 60 12 5 G24 3-4 108 2017-01-03 2017-57 58 1-2 S2017-06 T2017P01 T2017P04 XP13 XP14 6549 3 84213 5,162
i
CHINA SEVEN STAR HOLDINGS LIMITED 245 (1) (2) (3) (4) (5) 6 41 42 43 44 68 57 73 EGM 1 EGM 3 48 183 22 ............................................................ i............................................................
untitled
BExcellent Group Holdings Limited 1775 2018 7 31 7 312017 7 31 376,400,000 8.4% 408,100,000 658,0000.9%664,000 10.911.0% 12.1 34,100,000 29.0% 24,200,000 38,500,000 7.0% 41,200,000 167,600,000 7 31 3.0
2,053, ,367 2,410, , , , , , , ,360 97, ,920 6,370,055 5,700,000 5,853,
2 3 9 18 19 20 23 25 26 55 63 2,053,681 994,367 2,410,004 690,127 239,372 571,648 601,005 200,266 492,972 276,360 97,280 145,920 6,370,055 5,700,000 5,853,041 9.43 3.51 8.42 9.43 3.51 8.42 4.20 1.60 4.00
... 2... 4... 6... 7... 10... 48... 52... 54... 60... 88... 97... 99... 101... 103... 104... 106 2 HKICPA, FCCA HKICPA, FCCA Diamond Bar, CA 28 26 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman
2898 2016 2 3 4 8 11 21 30 32 33 34 36 37 39 94 1 2016 122 FCCA, CPA Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands. 9 3007A-B 11 5 Conyers Dill & Pearman Cricket
2 4 9 16 20 26 47 49 50 51 53 55 56 132 ø< ø~ *ø< #+< #ø< * # + ø ~ < FCCA, CPA Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 2 16 2 3 15 29 22 2 I 2 Codan Trust Company
1 2 4 5 16 21 23 24 25 26 27 28 1 CA Cricket Square Hutchins Drive PO Box 2681 Grand Cayman KY1-1111 Cayman Islands 43 19 10 1009 Butterfield Fulcrum Group (Cayman) Limited Butterfield House 68 Fort Street
INTERIM REPORT Stock Code 1728 A LEADING LUXURY BRANDS DEALER CONGLOMERATE 2 13 21 22 23 24 26 27 28 49 2017 (GDP)6.9% 12,932 8.8% 7.3%GDP 0.4 GDP 2017 1,125.301.9% 7.62 MINI293,280 18.4% 2016247,644 253,635
