Similar documents
01 cover D 0..1

Conyers Dill & Pearman Clarendon House 2 Church Street Hamilton HM11 Bermuda MUFG Fund Services (Bermuda) Limited 26 Burnaby S


untitled

4 3,921,601 3,313,992 (3,581,803) (2,836,682) 339, , ,458 (50,586) 7 26,373 10,239 (96,948) 196,271 (117,699) (84,620) (323,646) (309,559


C110085N_GoldenResort.indb

i

A

i


2015 1



CHNOE_C_Cir.indb

(i)(ii) (iii) (iv)(v) (vi) (vii)



2013 1



i



HF.ai

目錄


* Conyers Dill & Pearman MUFG Fund Service (Bermuda) Limited The Belvedere Building 69 Pitts Bay Road, Pembroke HM08 Bermuda C



untitled

Conyers Dill & Pearman Clarendon House 2 Church Street Hamilton HM11 Bermuda Butterfield Fulcrum Group (Bermuda) Limit

untitled


9,566 (13,504) (2,343) 2,849 7,223 (10,655) 9,928 (30,948) 5,548 (1,645) (1,637) (13,543) 3,911 (15,188) 350 (1,206) (5,455) (1,206) (5,105) 2,705 (20

untitled

I-1... II-1... III-1... IV-1... V-1... VI-1... SGM-1 i

i

untitled

untitled

untitled

untitled


呈 70% 30% 209,150,000 49% 13.5% 722,606, % 255,663, ,865,000 4,551,000 66,349,000 64,582, % 220,000,000 (i) (ii) (iii) 6 2


1,441, ,052 34,437 30, ,880,622 3,735, , , ,192 34,069 40, , , ,521 4,848,742 5,438, ,283 91,4


目 錄 公司資料 2 財務摘要 3 管理層討論及分析 4 簡明綜合損益及其他全面收益表 14 簡明綜合財務狀況表 16 簡明綜合權益變動表 18 簡明綜合現金流量表 19 中期簡明綜合財務報表附註 20 其他資料 46


untitled

i

目錄

i

untitled

中期報告 2014/2015




cnpc-AR 07 (12.5mm)


1. 100% % 3. J&F Group Holdings Limited 50% 50% % 5. 50% 50% J&F Group Holdings Limited 80% 20% 100% % % 172


C Ann.indd


Bauhinia

3 48, , , ,176 (29,594) (201,345) (150,382) (302,881) 19,120 61,505 95, , ,317 10,781 3,432 40,018 (1,821) (1,863) (6,98

於百慕達註冊成立之有限公司 股份代號 年報 *僅供識別

00C AR.indb

C Ann.indd




目 錄 ii




i


A08206 eng.indd



VANTAGE INTERNATIONAL (HOLDINGS) LIMITED


2 (AHKSA, ACCA) Conyers Dill & Pearman 151 Clarendon House 2 Church Street Hamilton HM 11 Bermuda The Bank of Bermuda Limited Ba



untitled

2 財 務 概 覽 3 主 要 項 目 資 料 13 管 理 層 討 論 及 分 析 28 股 息 29 企 業 管 治 30 權 益 披 露 36 其 他 披 露 40 集 團 資 料 簡 明 綜 合 財 務 報 表 A-1 簡 明 綜 合 損 益 表 A-2 簡 明 綜 合 損 益 及 其 他

... ii i

Code Agri_C_GM Cir.indb

i

ii

untitled


ARTINI CHINA CO. LTD. 789 TCK COMPANY LIMITED PROTON CAPITAL LIMITED B1 SGM-1 SGM

巨騰國際控股有限公司

37.8% # 1918 #

i

12548-China Grand IR15_C.indd

1,278,306 1,440, % 1,305, % 1,025,743 1,018, % 968, % 944, , % 720, % 765, , % 606, % 7

Transcription:

(於百慕達註冊成立之有限公司) 股份代號 : 00751 電話 傳真 2015/16 年報 年報 2015/16

2 4 9 10 18 28 43 58 70 72 73 75 77 79 185 186 187 188 189

2016 2015 42,695 40,135 +6.4% 3,389 4,324 21.6% 4,050 4,784 15.3% 2,527 3,350 24.6% 2,170 3,128 30.6% 3,389 2,569 +31.9% 4,050 3,029 +33.7% 2,527 1,988 +27.1% 2,170 1,766 +22.9% 1,187 3,799 68.8% * 5,516 3,740 +47.5% 8,105 2,586 +213.4% 15,092 13,739 +9.8% 10,675 8,992 +18.7% 7,245 7,297 0.7% 5,290 5,258 +0.6% 5,494 4,342 +26.5% 21.9 20.0 +1.9 7.9 10.8 2.9 9.5 11.9 2.4 5.9 8.3 2.4 14.4 22.8 8.4 ** 48.5 17.0 +31.5 *** 1.5 1.6 6.3% **** 108 123 12.2% **** 55 49 +12.2% 75.89 110.71 31.5% 74.88 110.43 32.2% 24.00 24.50 2.0% 568.02 533.81 +6.4% 00751 2,940 2,848 +3.2% 14,112 17,373 18.8% 000810 999 499 +100.2% 24,676 20,830 +18.5% * ** *** + **** 2 2015/16

3 2015/16 (%) (%) 2016 2015 2014 2013 2012 2016 2015 2014 2013 2012 2016 2015 2014 2013 2012 2016 2015 2014 2013 2012 2016 2015 2014 2013 2012 42,695 14.4 32.4 2,170 39,480 40,135 22.8 11.6 15.1 14.8 75.89 44.64 110.71 54.88 47.52 24.50 15.00 18.00 15.50 39.2 33.6 32.8 32.6 3,128 1,254 1,501 1,252 37,824 28,137 2016 2015 2014 2013 2012 24.00

5 42,6956.4% 70.5% 13.8% 9,36316.7% 21.9%1.9 2,52724.6% 3,1282,17030.6% 27.1% 22.9% 75.89 31.5% 21.4% 14.4 32.4% 2015/16 5

42,6952,527 6.4% 27.1% 20156.9% 2016 104 6.1% 18.7% 14 70.5%30,112 3.8%5,98313.3% OEM/ODM154 6 2017/181050% 6,68515.7% 33.2% 35 Strong Media 6 2015/16

0.3% 2,366 190128.9% Metz Strong Media 6141,22299.0% 7056 2015/16 7

2016 1 1 2015 12 15 38,000 8 2015/16

9 2015/16 100% 100% 100%* 100% 100%* 100%* 95.49%* 58.54% 100% 100% 100% 100% 100% 100% 75% 100% 70.53%*** 000810 * ** *** 2016 3 31 ** -RGB

42,695201540,1356.4% 2,52720153,35024.6% 27.1% 21.9% 201520.0% 1.9

144K 101.6% 2015 4 2016 3 2014 4 2015 3 2015 4 2016 3 2014 4 2015 3 10,036 9,459 6% (4K) 2,793.8 1,385.5 102% 4K 4,249.3 3,435.1 24% 2,992.8 4,638.1 (35%) 4,410 3,715 19% LED 4,406.9 3,712.5 19% 3.4 2.3 48% 14,446 13,174 10% 2015/16 11

2016 3 31 12,650,509 7,490,139 77.7%5.1%31,541 33,15323.9% 201522.0% 1.9 72.8% 12.0% 6.5% 8.7% 4K27.8% 101.6% 24,129201524,379 1.0% 2015 4 2016 3 319,519,615 6,089,2464,487,950 9.3% 12 2015/16

711 6,023 2016 3 31 12 1 17.9% 1 17.4% 4K 1 21.8% 1 19.1% 3,99020152,876 38.7% 1,11485.8%3,425 2016 3 31 B2B 8 1 2,15620151,895 13.8% 261 2015/16 13

i-health 9,54220158,594 22.3% 2015 21.4% 94811.0% 13.2% 201513.5% 0.3 5,98320155,762 62.7% 201567.0% 3.8% LED4 18.7%2.5 10.1% 20157.6% LED99.9% OEM ODM 13.3% 25.8%2,69520152,143 95 Strong Media B2B B2COTT 14 2015/16

92.0% 201576.0% 3 3112 2016 2015 (%) (%) 45 25 20 35 14 11 13 5 8 24 100 100 20.0%1.9 21.9% 4,835 1.6% 794,756 0.912.0%11.1% 1,73684548.7%2,581 4.3%1.7 6.0% 4K OLED 2015/16 15

10,6752015 8,9922015 3 311,68318.7%5,0232015 3,3171,7064932015423 70 4932015423158 (201588(2015 2862015206 8,105 20152,586 48.5% 201517.0% 72015 8 909375 669 5.4324 Strong Media 80% Strong MediaStrong Media 16 2015/16

38,000201534,000 41 217 2016 2016/17 17 114.854K3.854K6 2016 OLED LED OLED OLED2016 OLED 2020OLED 2015/16 17

18 2015/16

58 2013 4 1 1993 2016 3 31 XV 31 40 2015/16 19

512012 2 15 1998 52000 82003 8 2003 8 2005 9 2016 3 31 XV 31 40 45 2000 000810 4.18% 2016 3 31 XV 31 40 20 2015/16

57 2010 7 2013 9 9 20 08128 2016 3 31 XV 3140 531998 -RGB 2016 3 31 XV 3140 2015/16 21

68 Chelsea CollegeImperial College 35 TOM BTS Group Holdings Public Company LimitedWorldsec Limited 2016 3 31XV 55 30 2016 3 31 XV 31 40 22 2015/16

50 20 00161000829 002069 600525000063 00763 2016 3 31XV 2015/16 23

522013 9 30 NEC 44 1998 3 2001 1 20062007 20072011 2011 122012 12 20 24 2015/16

602007 RGB 1982 2003 281996 40 1999 481999 10 2015/16 25

412010 1995 2009 20 522000 19841986 2010 20 26 2015/16

581999 7 602002 2006 20 2015/16 27

28 2015/16

57 24 25 72 2015 9 3069.62014 9 306 9.5280 14.411.0 4233142016 8 10 5185 516.7%5 21.2%10.9% 5% 5 1,016 2015/16 29

268 19 46 2016 3 311,85020151,769 4 2015 12 15 2016 1 1 86 87 18 27 30 2015/16

43 57 55 2016 3 31352 (a) 2016 3 31 8,633,970 0.30% a b 1,113,468,379 37.87% a c 1,122,102,349 38.17% 21,717,927 0.74% 860,265 0.03% 882,738 0.03% 1,743,003 0.06% 3,900,000 0.13% 2015 12 15 3,831,153 0.13% 500,000 0.02% 4,331,153 0.15% 1,000,000 0.03% 2016 1 1 2,684,871 0.09% 2015/16 31

(a) (a) 1,113,468,379Target SuccessSkysource Unit Trust Target Success 1,113,468,379 (b) 1,122,102,349 8,633,970 1,113,468,379 (c) 1,122,102,349 Target Success1,113,468,379 8,633,970 (b) (i) 48 (ii) 2016 3 31 10,000,000 7,500,000 8,000,000 16,000,000 2015 12 15 8,000,000 2016 1 1 49,500,000 32 2015/16

(b) (iii) 2008 2015 4 1 2016 3 31 2011 3 24 4.440 2011 3 24 2012 8 31 2011 3 24 2013 8 31 2011 3 24 2014 8 31 2011 3 24 2015 8 31 2011 3 24 2016 8 31 2013 6 28 3.982 2013 6 28 2014 8 31 2013 6 28 2015 8 31 2013 6 28 2016 8 31 2013 6 28 2017 8 31 2013 6 28 2018 8 31 2012 9 1 2013 9 1 2014 9 1 2015 9 1 2016 9 1 2014 9 1 2015 9 1 2016 9 1 2017 9 1 2018 9 1 1,000,000 (1,000,000) 1,000,000 (1,000,000) 1,000,000 (1,000,000) 1,000,000 1,000,000 1,000,000 1,000,000 2,000,000 (2,000,000) 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2015/16 33

(b) 2008 2015 4 1 2016 3 31 2011 3 24 4.440 2011 3 24 2012 8 31 2011 3 24 2013 8 31 2011 3 24 2014 8 31 2011 3 24 2015 8 31 2011 3 24 2016 8 31 2011 9 16 4.080 2011 9 16 2012 8 31 2011 9 16 2013 8 31 2011 9 16 2014 8 31 2011 9 16 2015 8 31 2011 9 16 2016 8 31 2012 9 1 2013 9 1 2014 9 1 2015 9 1 2016 9 1 2012 9 1 2013 9 1 2014 9 1 2015 9 1 2016 9 1 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 34 2015/16

(b) 2008 2015 4 1 2016 3 31 2013 9 9 4.368 2013 9 9 2014 8 31 2013 9 9 2015 8 31 2013 9 9 2016 8 31 2013 9 9 2017 8 31 2015 12 15 2011 3 24 4.440 2011 3 24 2012 8 31 2011 3 24 2013 8 31 2011 3 24 2014 8 31 2011 3 24 2015 8 31 2011 3 24 2016 8 31 2014 7 9 3.870 2014 7 9 2015 8 31 2014 7 9 2016 8 31 2014 7 9 2017 8 31 2014 7 9 2018 7 31 2014 9 1 2015 9 1 2016 9 1 2017 9 1 2012 9 1 2013 9 1 2014 9 1 2015 9 1 2016 9 1 2015 9 1 2016 9 1 2017 9 1 2018 8 1 2,500,000 (2,500,000) 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 2015/16 35

(b) 2008 2015 4 1 2016 3 31 2016 1 1 2010 6 21 6.580 2010 6 21 2011 6 20 2010 6 21 2012 6 20 2010 6 21 2013 6 20 2010 6 21 2014 6 20 2012 2 14 3.810 2012 2 14 2012 8 31 2012 2 14 2013 8 31 2012 2 14 2014 8 31 2012 2 14 2015 8 31 2011 6 21 2012 6 21 2013 6 21 2014 6 21 2012 9 1 2013 9 1 2014 9 1 2015 9 1 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 2012 2 14 2016 8 31 2016 9 1 400,000 400,000 47,000,000 (7,500,000) 39,500,000 36 2015/16

(b) 2014 2015 4 1 2016 3 31 2015 12 15 2015 12 15 4.830 2015 12 15 2016 12 14 2015 12 15 2017 12 14 2016 12 15 2017 12 15 3,300,000 3,300,000 3,300,000 3,300,000 2015 12 15 2018 3 30 2018 3 31 3,400,000 3,400,000 10,000,000 10,000,000 6.467 (c) (i) 2014 6 24 2% 1% 38,646,000 2016 3 3146,647,739 49 2015/16 37

(c) (i) 2014 7 25 2014 7 25 27,836,0008,694,000 2015 8 3120162017 8 31 2015 7 20 2015 7 2010,312,0002,978,000 2015 12 3120162017 12 31 708,954 (ii) 2016 3 31 668,000 1,204,000 2015 12 15 468,000 2016 1 1 2,340,000 38 2015/16

(c) (iii) 2015 4 1 2016 3 31 2014 7 25 2015 8 31 332,000 (332,000) 2016 8 31 332,000 332,000 2017 8 31 336,000 336,000 1,000,000 (332,000) 668,000 2015 12 15 2014 7 25 2015 8 31 266,000 (266,000) 2016 8 31 266,000 266,000 2017 8 31 268,000 268,000 2015 7 20 2015 12 31 330,000 (330,000) 2016 12 31 330,000 330,000 2017 12 31 340,000 340,000 800,000 1,000,000 (596,000) 1,204,000 2016 1 1 2014 7 25 2015 8 31 166,000 (166,000) 2016 8 31 166,000 166,000 2017 8 31 168,000 168,000 2015 7 20 2015 12 31 66,000 (66,000) 2016 12 31 66,000 66,000 2017 12 31 68,000 68,000 500,000 200,000 (232,000) 468,000 2,300,000 1,200,000 (1,160,000) 2,340,000 2015/16 39

(c) (iii) 2016 3 31 352 48 49 18 40 2015/16

2016 3 31336 Target Success Group (PTC) Limited a 1,113,468,379 37.87% b 8,633,970 0.30% a 1,113,468,379 37.87% 1,122,102,349 38.17% 8,633,970 0.30% c 1,113,468,379 37.87% 1,122,102,349 38.17% Value Partners Group Limited 147,590,944 5.02% (a) 1,113,468,379Target SuccessSkysource Unit Trust Target Success 1,113,468,379 (b) 1,122,102,349 8,633,970 1,113,468,379 (c) 1,122,102,349 Target Success1,113,468,379 8,633,970 2016 3 315% 336 2015/16 41

(c) 38,646,000 469 2016 6 14 42 2015/16

2015/16 43

A.6.7 2015 8 20 853188 18 27 3 3.13 44 2015/16

3 3 3 2015/16 45

2015 12 15 2016 1 1 1/1 100% 1/1 100% 1/1 100% 1/1 100% 2015 12 15 2016 1 1 0/1 0% 1/1 100% 0/1 0% 1/1 100% 46 2015/16

722014/152015/16 3 7/7 100% 7/7 100% 7/7 100% 7/7 100% 2015 12 15 1/1 100% 2016 1 1 5/6 83% 7/7 100% 7/7 100% 7/7 100% 2015/16 47

4 http://investor.skyworth.com/c/index.php (1) 2005 2 514 (2) 2005 2 52005 8 192012 3 30 4 3 48 2015/16

3 2015/16 49

3/3 100% 3/3 100% 3/3 100% 3/3 100% (3) 2005 2 52005 8 192012 3 30 4 3 50 2015/16

6 2014 6/6 100% 6/6 100% 6/6 100% 6/6 100% 48 49 2015/16 51

5 15 16 (4) 2000 4 73 2012 3 30 2016 1 12015 12 15 2 52 2015/16

2/2 100% 2/2 100% 2/2 100% 2015/16 53

(1) (2) (3) 54 2015/16

(4) (5) 2005 12 2015/16 55

1996 40 180 3 31 2016 2015 9 9 3 4 12 13 56 2015/16

2013 12 1 3.2915 http://investor.skyworth.com/c/index.php http://investor.skyworth.com/c/index.php 20 1601-04 2015/16 57

58 2015/16

2014/15 27 2015/16 2015 9 1988 LED2000 OLED 2015/16 59

2016 3 3138,000 2016 3 3190% 60 2015/16

2004 2015 73,000 2015/16 61

1. 2. 3. 62 2015/16

RGB2013 2016RGB5 2015/16 63

201554,644 (EPS)20% (PCB)LED PCB 20% 30% 50% 40% LEDLED 60% HR427 R22 64 2015/16

71093 (EMC) 140.003% 0.16% 2015/16 65

(Low-E 8W LED8W LED 20W 73,000KWh 66 2015/16

10% 20% R134a ODP GWP 0 0.29 A 12 30 20123 2,000 2015CSR 2016 3 3180 2015/16 67

10 2016 2015 6 2012 2016 68 2015/16

4882013 4 11 2015/16 69

70 2015/16

72 184 2016 3 31 90 2016 3 31 2016 6 14 2015/16 71

2016 3 31 2016 2015 7 42,695 40,135 (33,332) (32,112) 9,363 8,023 9 1,411 1,103 10 (55) 25 11 1,755 (4,756) (4,835) (2,581) (1,736) 12 (239) (161) 3 4 4 (2) 3,150 4,176 13 (623) (826) 14 2,527 3,350 (695) (32) (20) (27) 27 20 27 (695) (32) 1,832 3,318 2,170 3,128 357 222 2,527 3,350 1,577 3,098 255 220 1,832 3,318 18 75.89 110.71 18 74.88 110.43 72 2015/16

2016 3 31 2016 2015 19 5,818 5,223 213 56 20 5 5 21 718 550 22 506 411 23 113 24 11 18 25 49 54 26 702 325 27 1,254 1,424 28 245 29 146 30 304 195 10,084 8,261 31 5,494 4,342 32 763 830 21 19 14 33 1 26 2,864 653 27 1,042 821 34 15 35 7,447 7,204 36 7,245 7,297 28 1,089 96 29 482 37 25 38 38 39 493 423 39 5,023 3,317 31,976 25,061 40 10,419 9,154 41 5,195 4,835 33 2 42 143 166 43 35 5 312 448 44 4,950 1,274 45 247 185 21,301 16,069 10,675 8,992 20,759 17,253 2015/16 73

2016 3 31 2016 2015 40 54 42 90 65 44 3,155 1,312 45 626 522 30 134 151 4,059 2,050 16,700 15,203 46 295 285 2,995 2,567 221 221 55 37 (206) (76) 38 38 1,238 1,165 489 1,082 9,967 8,420 15,092 13,739 1,608 1,464 16,700 15,203 2016 6 1472 184 74 2015/16

2016 3 31 (a) (b) 2014 4 1 283 2,501 193 38 749 1,112 5,946 10,822 526 11,348 3,128 3,128 222 3,350 (30) (30) (2) (32) (27) (27) (27) 27 27 27 (30) 3,128 3,098 220 3,318 (76) (76) (76) 29 37 66 66 416 (416) 3 (1) 2 2 2 63 65 65 17 (564) (564) (564) (33) (33) 538 538 66 66 (66) (c) 267 267 281 548 (4) (4) (d) (7) (7) 2 (5) 2015 3 31 285 2,567 221 37 (76) 38 1,165 1,082 8,420 13,739 1,464 15,203 2,170 2,170 357 2,527 (593) (593) (102) (695) (20) (20) (20) 20 20 20 (593) 2,170 1,577 255 1,832 (184) (184) (184) 34 70 104 104 73 (73) 2 102 (34) 70 70 8 326 334 334 (50) 54 (4) (2) 2 17 (590) (590) (590) 8 8 (c) 42 42 2 44 59(a) 30 30 (134) (134) (d) (17) (17) 2016 3 31 295 2,995 221 55 (206) 38 1,238 489 9,967 15,092 1,608 16,700 2015/16 75

2016 3 31 (a) 2000 (b) 10% 50% (c) 386 24% 4.506% 44242 541 11.46% 541270271 59(c) (d) 17 30% 5 20% 7 76 2015/16

2016 3 31 2016 2015 3,150 4,176 3 639 443 (28) (6) 239 161 (1,755) (254) (179) 2 28 31 20 27 (73) (44) (92) (108) (224) (63) (11) 1 (10) 8 (62) 230 219 19 17 104 66 (3) (4) (4) 2 5 63 3,762 2,971 (3) 1 8 (1,219) (135) 27 (252) (15) (526) (1,231) (228) 2,795 (1,267) (96) 38 85 (6) (646) 1,420 (408) 540 720 (218) (186) (4) 30 (12) 41 (3) 1,731 4,252 (14) (523) (453) (7) 1,187 3,799 2015/16 77

2016 3 31 2016 2015 39 10 444 199 (1,483) (1,116) 142 54 (172) (45) 11 1,859 (354) 59 (320) 14 (7) 6 (3,909) (1,333) 1,293 688 (1,152) (1,660) 1,004 375 (63) (57) 57 51 (25) 25 379 148 (505) (423) 423 1,572 (158) (492) 100 230 (4,236) 74 (390) (503) (239) (148) 70 2 (184) (76) 8 (17) (5) 44 7 9,546 3,951 (3,961) (5,591) (1,472) 4,877 (3,835) 1,828 38 4 1 2,950 2,918 (157) (6) 3 31 4,621 2,950 4,621 2,950 402 367 5,023 3,317 78 2015/16

2016 3 31 1. 57, 24 25 2. 19 2010 2012 2011 2013 2015/16 79

2016 3 31 2. 2012 2014 1 9 2 10 1 12 28 10 4 28 11 1 15 2 16 3 1 1 16 1 38 16 1 41 27 1 1 2016 1 1 2 2018 1 1 3 2019 1 1 4 80 2015/16

2016 3 31 2. 9 9200992010 2013 9 2014(a)(b) 9 39 9 939 9 9 2015/16 81

2016 3 31 2. 15 201415 1518 11 15 15 15 15 15 15 82 2015/16

2016 3 31 3. 2 17 236 2015/16 83

2016 3 31 3. 84 2015/16

2016 3 31 3. (i) (ii) 39 12 19 2 5 2015/16 85

2016 3 31 3. 86 2015/16

2016 3 31 3. 2015/16 87

2016 3 31 3. 39 36 36 88 2015/16

2016 3 31 3. 39 2015/16 89

2016 3 31 3. 90 2015/16

2016 3 31 3. 2015/16 91

2016 3 31 3. 92 2015/16

2016 3 31 3. 39 6(c) (a)(b)(c) 2015/16 93

2016 3 31 3. 94 2015/16

2016 3 31 3. 2015/16 95

2016 3 31 3. 96 2015/16

2016 3 31 3. 39 6(c) 2015/16 97

2016 3 31 3. 98 2015/16

2016 3 31 3. 2015/16 99

2016 3 31 3. 100 2015/16

2016 3 31 3. 2015/16 101

2016 3 31 3. 49 102 2015/16

2016 3 31 3. 2015/16 103

2016 3 31 3. 4. 3 104 2015/16

2016 3 31 4. 47 3,5662015978 26 506201541122 1092015 23 2015/16 105

2016 3 31 4. 5 201563 2201528 2332015231 106 2015/16

2016 3 31 4. 6(c) 20 5. 44 2015/16 107

2016 3 31 6. (a) 2016 2015 19,787 17,142 3,566 978 2,296 2,245 15 1 21,489 14,734 2 (b) 78% 2015: 78% 108 2015/16

2016 3 31 6. (b) 2016 2015 2016 2015 1,256 844 612 1,211 8 31 94 85 31 10 10 2,660 5%5% 5% 5% 5% 2016 2015 (27) 16 111 2015/16 109

2016 3 31 6. (b) 44 44 50 20163220159 2734 110 2015/16

2016 3 31 6. (b) 10% 2015: 10: 262015 6 420156 2015/16 111

2016 3 31 6. (b) 86% 2015 88% 100% 2015 100% 26,547201525,753 112 2015/16

2016 3 31 6. (b) 2016 3 3 31 1 1-3 1 1-5 5 % 2016 4,866 2,722 512 54 8,154 8,154 877 1,931 2,387 5,195 5,195 35 35 35 3.80 184 944 2,295 3,217 100 6,740 6,426 1.65 731 243 592 130 1,696 1,679 6,693 5,840 5,786 3,401 100 21,820 21,489 2015 3 3 31 1 1-3 1 1-5 5 % 2015 5,084 1,671 553 7,308 7,308 1,181 1,853 1,801 4,835 4,835 5 5 5 4.07 586 44 239 1,333 2,202 2,019 3.32 266 197 106 569 567 7,122 3,765 2,699 1,333 14,919 14,734 2 2 2 (1) (1) (1) 2015/16 113

2016 3 31 6. (b) 1 832015578 872015584 1 1-3 3 1 1-5 % 2016 3 31 3.00 2 85 87 83 2015 3 31 2.38 15 51 518 584 578 114 2015/16

2016 3 31 6. (c) (i) 2016 2015 41 61 1 15 2 (2) 2 1 2 (1) 12 2015/16 115

2016 3 31 6. (c) (ii) 3 7. 2016 2015 30,112 30,141 5,913 4,376 772 643 2,366 2,358 259 249 366 175 2,907 2,193 42,695 40,135 8. 116 2015/16

2016 3 31 8. 8 1. 2. 3. 4. 5. (i)(ii) 2015/16 117

2016 3 31 8. 2016 3 31 24,129 5,983 6,685 2,366 259 3,273 42,695 795 905 36 620 (2,356) 24,924 5,983 7,590 2,366 295 3,893 (2,356) 42,695 2,028 154 765 190 174 (96) 3,215 400 (233) (239) 3 4 3,150 2015 3 31 24,379 5,762 5,019 2,358 249 2,368 40,135 945 1,009 26 227 (2,207) 25,324 5,762 6,028 2,358 275 2,595 (2,207) 40,135 1,691 120 641 83 161 (94) 2,602 215 (237) 1,755 (161) 4 (2) 4,176 118 2015/16

2016 3 31 8. 3 2016 3 31 12,989 1,367 5,475 1,162 1,399 7,405 29,797 506 11 49 11,697 42,060 6,878 806 3,406 703 510 3,633 15,936 9,424 25,360 2015/16 119

2016 3 31 8. 2015 3 31 14,292 1,067 4,480 1,452 1,080 3,284 25,655 411 18 54 7,184 33,322 9,770 346 2,514 1,192 121 282 14,225 3,894 18,119 120 2015/16

2016 3 31 8. 2016 3 31 1 1 1 3 5 1 1 7 239 12 300 67 417 249 1,284 21 151 172 192 4 102 93 42 206 639 5 6 1 (4) 8 4 6 (4) (4) 2 4 1 1 2 11 19 31 11 (22) 3 (18) 5 2015 3 31 302 5 245 369 24 307 1,252 40 2 3 45 232 1 78 62 39 31 443 (55) 4 (9) (2) (62) 6 12 2 8 28 5 1 1 3 7 17 26 9 7 (2) 23 63 2015/16 121

2016 3 31 8. 2016 2015 2016 2015 33,153 31,541 7,274 6,275 4,321 2,125 35 39 1,949 2,982 1,300 947 119 1,972 2,540 5 3 42,695 40,135 7,433 6,317 9. 2016 2015 28 6 45 254 179 165 143 419 322 73 44 92 108 224 63 11 400 215 50 126 305 275 209 159 1,411 1,103 122 2015/16

2016 3 31 10. 2016 2015 7 8 (31) 27 (20) (27) 35 (2) (28) 33 (1) 10 (8) 62 (55) 25 11. 2013 10 21 16.520.7 (1) (2)(3) 1,755 2015/16 123

2016 3 31 11. 2,070 (211) 1,859 (18) (8) (78) 1,755 12. 2016 2015 239 148 13 239 161 13. 2016 2015 668 500 393 21 (29) 689 864 1 37 38 25 7 30 (136) (38) 623 826 16.5% 124 2015/16

2016 3 31 13. 15% 30% 60% 30 [2008] 1 2008 1 1 327 91 2016 2015 3,150 4,176 15% 473 627 39 38 (69) (51) 58 (29) 65 64 (11) (19) (1) (1) (1) 7 (1) 67 194 (3) 3 623 826 15% 2015/16 125

2016 3 31 13. 20112002/2003 2002/2003 2008/20092016 3 31 24 2002/2003 2013/2014 14. 2016 2015 3 8 8 5 201563 33,014 31,912 236 102 639 443 2 28 204 135 19 17 82201537 (177) (151) 641 2015370 1,222 614 15 113 82 641 370 3,389 3,217 4,143 3,669 126 2015/16

2016 3 31 15. 2016 2015 3,978 3,879 6,958 7,117 86,531 52,676 249 243 14,917 18,485 112,633 82,400 2016 (i) : 700 1,400 90 8,160 10,350 (ii) 600 1,941 81 55,402 6,133 64,157 1,267 55 5,388 986 7,696 550 1,450 18 4,000 3,166 9,184 2015 12 15 (iii) 169 444 5 8,028 2,881 11,527 2016 1 1 375 456 5,553 1,751 8,135 2,394 6,958 249 86,531 14,917 111,049 (iv) 528 528 528 528 528 528 1,584 1,584 3,978 6,958 249 86,531 14,917 112,633 2015/16 127

2016 3 31 15. 2015 (i) 614 1,459 89 2,162 (ii) 631 1,904 87 39,247 8,587 50,456 500 1,251 7,397 1,963 11,111 1,053 50 1,032 1,906 4,041 550 1,450 17 5,000 6,029 13,046 2,295 7,117 243 52,676 18,485 80,816 (iv) 2015 1 1 396 396 528 528 528 528 2015 1 1 132 132 1,584 1,584 3,879 7,117 243 52,676 18,485 82,400 (i) (ii) (iii) 565,00013,00012,210,0006,998,000 (iv) 128 2015/16

2016 3 31 16. 5 32015 315 22015 2 2016 2015 3 4 15 20 2 5 20 29 17. 2016 2015 201511.02015: 20146.5 314 184 20169.62015: 20159.5 280 269 4.059(c) 113 49(ii) (4) (2) 590 564 14.4423 2016 6 14 2015/16 129

2016 3 31 17. 20152015 2014 2016 2015 88 160 226 24 314 184 20162015 2015 172 228 108 41 280 269 18. 2016 2015 2,170 3,128 2016 2015 2,859,251,392 2,825,285,119 17,829,462 3,317,995 20,971,427 3,931,408 2,898,052,281 2,832,534,522 2016 3 312015 3 31 49(ii) 130 2015/16

2016 3 31 19. 2014 4 1 3,063 782 1,463 777 6,085 118 516 421 197 1,252 (186) (63) (127) (376) 451 (820) 367 2 59(c) 42 114 15 171 20 6 6 (13) 1 1 (2) (13) 2015 3 31 3,481 479 2,303 862 7,125 107 909 71 197 1,284 (12) (172) (74) (258) 372 (384) 12 59(a) (b) 245 2 3 2 252 (99) (24) (80) (22) (225) 2016 3 31 4,094 982 2,137 965 8,178 2014 4 1 522 747 380 1,649 177 118 148 443 (49) (34) (101) (184) 20 1 1 (7) 1 (1) (7) 2015 3 31 644 832 426 1,902 254 214 171 639 (7) (54) (47) (108) (25) (31) (17) (73) 2016 3 31 866 961 533 2,360 2016 3 31 3,228 982 1,176 432 5,818 2015 3 31 2,837 479 1,471 436 5,223 2015/16 131

2016 3 31 19. 50 10% 50% 20% 50% 4032015517 2016 2015 1,174 1,038 21 21 7 1,202 1,059 2,026 1,778 3,228 2,837 982 479 4,210 3,316 132 2015/16

2016 3 31 20. 2014 4 1 13 (6) 2015 3 312016 3 31 7 2014 4 1 3 (1) 2015 3 312016 3 31 2 2016 3 312015 3 31 5 50 5 2016 3 31382015382016 3 31 2015 3 31 2015 3 312016 3 31 3 2015/16 133

2016 3 31 20. 2016 3 312015 3 31 2016 2015 3 3 5 38 5 38 21. 2016 2015 4 1 564 468 172 45 59(b) (c) 46 104 (36) (19) (17) (26) 3 31 737 564 718 550 19 14 737 564 22. 2014 4 1 (a) 411 2015 3 1 411 (b) 95 2016 3 31 506 134 2015/16

2016 3 31 22. (a) 59(c) 411 5 14% 2015 14% 53% 2015 3% (b) 59(a) 95 5 11.37% 55 2015/16 135

2016 3 31 23. (a) (b) 2014 4 12015 3 31 7 7 59(a) 109 109 2016 3 31 7 109 116 2014 4 12015 3 31 3 3 2016 3 31 3 3 2016 3 31 4 109 113 2015 3 31 (a) 10% 20% (b) 59(a) 1021 5 11.37% 5 5 136 2015/16

2016 3 31 24. 2016 2015 4 10 7 8 11 18 2016 2015 15,000,000 35% 10,000,000 34% 34% 6 2016 2015 3 4 11 18 2015/16 137

2016 3 31 25. 2016 2015 80 146 (31) (108) 16 49 54 2016 2015 4 (2) 7 2016 2015 13 59 26. 2016 2015 3,566 978 138 2015/16

2016 3 31 26. 4.50% 12.00% 2015 8.30% 10.00% 2016 2015 3 380 125 31 2,484 528 12 702 325 3,566 978 702 325 2,864 653 3,566 978 27. 2016 2015 1 1 1,260 1,114 27 72 (75) (35) 1,213 1,152 41 61 1,042 1,032 2,296 2,245 1,254 1,424 1,042 821 2,296 2,245 2015/16 139

2016 3 31 27. 20 201527 28. 2016 2015 1,334 96 245 1,089 96 1,334 96 2016 2015 1 1,089 96 12 240 25 5 1,334 96 : 2016 2015 5.0% 13.0% 6.4% 8.0% 29. 63020157552015 140 2015/16

2016 3 31 29. 2016 2015 146 482 628 2016 2015 2016 2015 1 505 482 1 2 171 146 676 628 (48) N/A 628 628 10.33% 2015 30. (a) (b) (c) 2014 4 1 (14) (4) (34) 75 (29) (6) 13 (1) (20) (30) (38) 2015 3 31 (1) (5) (54) 75 (59) (44) (1) (111) 5 17 (46) (136) 1 3 6 10 2016 3 31 (2) (110) (34) 75 (99) (170) 2015/16 141

2016 3 31 30. 2016 2015 (304) (195) 134 151 (170) (44) (a) 1,21420151,309 2015 3 31 29 1,21420151,280 2016 2015 2016 28 2017 95 99 2018 90 92 2019 106 113 2020 258 286 2021 283 382 662 1,214 1,280 (b) 2008 1 1 (c) 142 2015/16

2016 3 31 31. 2016 2015 1,587 1,283 398 325 3,509 2,734 5,494 4,342 32. 2016 2015 763 830 7382015622 1322015308 40 33. 2016 2015 (a) (2) (b) 1 2016 2015 (a) (1) (b) 10 (1) 10 2015/16 143

2016 3 31 33. (a) 2015 3 31 63,735,922 2014 82015 8 6.2593 63,965,447 2014 92015 9 6.2819 63,428,414 2014 102015 10 6.2304 2 12015 (b) 10 144 2015/16

2016 3 31 34. 2016 2015 15 35. 90180 3060 90270 24.5 3090 2016 2015 30 2,160 2,083 3160 698 701 6190 554 565 91365 1,503 1,403 365 375 506 5,290 5,258 459 183 367 207 641 483 874 889 7,447 7,204 2015/16 145

2016 3 31 35. 1,78120152,508 2016 2015 30 762 1,257 3160 259 305 6190 186 200 91 574 746 1,781 2,508 1782015185 146 2015/16

2016 3 31 35. 2016 2015 4 1 185 175 2 28 (4) (16) (5) (2) 3 31 178 185 36. 2016 2015 30 1,147 601 3160 1,074 1,168 6190 1,713 1,511 91 3,011 3,711 5 300 301 7,245 7,297 44 40 37. 7.0% 2015/16 147

2016 3 31 38. 2016 2015 30 31 3160 7 38 39. 0.01 2.3020150.01% 3.25% 0.35% 2.30%2015 0.35% 4.00% 2016 3 31 4022015267 2015 3 31 100 148 2015/16

2016 3 31 40. 2016 2015 30 2,671 2,325 3160 1,015 897 6190 829 546 91 512 323 5 5,027 4,096 1,030 1,046 974 803 91 400 1,321 979 132 308 220 237 731 407 59(a) 123 49 91 731 766 44 21 10,473 9,154 59(a) (54) 10,419 9,154 2015/16 149

2016 3 31 41. 2016 2015 30 877 1,180 3160 1,036 952 6190 895 901 91 2,387 1,802 5,195 4,835 42. 2016 2015 4 1 231 199 261 225 (31) (6) (218) (186) (10) (1) 3 31 233 231 143 166 90 65 233 231 43. 30 2016 2015 30 35 3 3160 2 35 5 150 2015/16

2016 3 31 44. 2016 2015 300 301 7,805 2,285 8,105 2,586 1,445 1,316 6,660 1,270 8,105 2,586 2 578 2 79 83 578 4,867 696 613 328 2,461 984 81 8,022 2,008 8,105 2,586 (4,950) (1,274) 3,155 1,312 2016 3 31 1,6792015567 0.50% 5.23% 20152.50% 4.41% 0.78% 6.46% 20152.17% 6.77% 42 322 2015168 1,306 302 2,653 201578 829 2015/16 151

2016 3 31 45. 2016 2015 873 707 (247) (185) 626 522 4192015322 46. 0.1 2014 4 12015 3 312016 3 31 10,000,000,000 1,000 2014 4 1 2,830,601,395 283 1,139,000 15,814,137 2 2015 3 31 2,847,554,532 285 16,440,000 2 76,038,856 8 2016 3 31 2,940,033,388 295 2016 3 312015 3 3148 152 2015/16

2016 3 31 47. 4044 2016 2015 300 5 301 (300) (5) (301) 2015 3 3111 6 2015 3 31 6 2015/16 153

2016 3 31 48. 2002 8 28 2002 2002 2008 9 3020082008 20022008 2008 2014 8 2020142014 20082014 200220082014 30 1 200220082014 2012 8 282018 9 302024 8 20 200220082014 200220082014 10% 200220082014 121% 149,630,5002015 96,070,500 5.09% 2015 3.37% 154 2015/16

2016 3 31 48. 2016 3 31 2016 3 3120082014 2008 2008 11 6 0.374 2008 11 6 2009 11 5 2015 4 1 (a) (b) 2009 11 6 2016 3 31 365,000 (50,000) 315,000 2008 11 6 2010 11 5 2008 11 6 2011 11 5 2008 11 6 2012 11 5 2008 11 26 0.415 2008 11 26 2012 11 25 2010 6 21 6.580 2010 6 21 2011 6 20 2010 6 21 2012 6 20 2010 6 21 2013 6 20 2010 6 21 2014 6 20 2011 3 24 4.440 2011 3 24 2012 8 31 2011 3 24 2013 8 31 2011 3 24 2014 8 31 2011 3 24 2015 8 31 2011 3 24 2016 8 31 2010 11 6 2011 11 6 2012 11 6 2012 11 26 2011 6 21 2012 6 21 2013 6 21 2014 6 21 2012 9 1 2013 9 1 2014 9 1 2015 9 1 2016 9 1 526,000 (51,000) 475,000 668,500 (90,500) 578,000 1,709,000 (162,500) 1,546,500 24,000 24,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 9,842,000 (4,084,000) 5,758,000 9,756,000 (3,968,000) 5,788,000 10,000,000 (2,598,000) 7,402,000 10,000,000 (436,000) 9,564,000 10,000,000 10,000,000 2015/16 155

2016 3 31 48. 2016 3 31 2008 2011 9 16 4.080 2011 9 16 2012 8 31 2015 4 1 (a) (b) 2012 9 1 2016 3 31 1,000,000 1,000,000 2011 9 16 2013 8 31 2011 9 16 2014 8 31 2011 9 16 2015 8 31 2011 9 16 2016 8 31 2011 9 26 3.310 2011 9 26 2012 8 31 2011 9 26 2014 8 31 2011 9 26 2015 8 31 2011 9 26 2016 8 31 2011 10 31 4.190 2011 10 31 2012 8 31 2011 10 31 2013 8 31 2011 10 31 2014 8 31 2011 10 31 2015 8 31 2011 10 31 2016 8 31 2013 9 1 2014 9 1 2015 9 1 2016 9 1 2012 9 1 2014 9 1 2015 9 1 2016 9 1 2012 9 1 2013 9 1 2014 9 1 2015 9 1 2016 9 1 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 156 2015/16

2016 3 31 48. 2016 3 31 2008 2012 2 14 3.810 2012 2 14 2012 8 31 2015 4 1 (a) (b) 2012 9 1 2016 3 31 400,000 400,000 2012 2 14 2013 8 31 2012 2 14 2014 8 31 2012 2 14 2015 8 31 2012 2 14 2016 8 31 2012 11 29 4.582 2012 11 29 2013 8 31 2012 11 29 2014 8 31 2012 11 29 2015 8 31 2012 11 29 2016 8 31 2012 11 29 2017 8 31 2013 6 28 3.982 2013 6 28 2014 8 31 2013 6 28 2015 8 31 2013 6 28 2016 8 31 2013 6 28 2017 8 31 2013 6 28 2018 8 31 2013 9 1 2014 9 1 2015 9 1 2016 9 1 2013 9 1 2014 9 1 2015 9 1 2016 9 1 2017 9 1 2014 9 1 2015 9 1 2016 9 1 2017 9 1 2018 9 1 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 220,000 (100,000) 120,000 220,000 (100,000) 120,000 220,000 220,000 220,000 220,000 220,000 220,000 2,000,000 (2,000,000) 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2015/16 157

2016 3 31 48. 2016 3 31 2008 2013 7 29 3.990 2013 7 29 2014 8 31 2015 4 1 (a) (b) 2014 9 1 2016 3 31 260,000 (100,000) 160,000 2013 7 29 2015 8 31 2013 7 29 2016 8 31 2013 7 29 2017 8 31 2013 7 29 2018 8 31 2013 9 9 4.368 2013 9 9 2014 8 31 2013 9 9 2015 8 31 2013 9 9 2016 8 31 2013 9 9 2017 8 31 2013 9 9 2018 8 31 2013 9 9 4.368 2013 9 9 2014 8 31 2013 9 9 2015 8 31 2013 9 9 2016 8 31 2013 9 9 2017 8 31 2015 9 1 2016 9 1 2017 9 1 2018 9 1 2014 9 1 2015 9 1 2016 9 1 2017 9 1 2018 9 1 2014 9 1 2015 9 1 2016 9 1 2017 9 1 260,000 260,000 260,000 260,000 260,000 260,000 260,000 260,000 240,000 (200,000) 40,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 2,500,000 (2,500,000) 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 158 2015/16

2016 3 31 48. 2016 3 31 2008 2013 9 19 4.212 2013 9 19 2014 8 31 2015 4 1 (a) (b) 2014 9 1 2016 3 31 400,000 400,000 2013 9 19 2015 8 31 2013 9 19 2016 8 31 2013 9 19 2017 8 31 2013 9 19 2018 8 31 2014 4 24 4.022 2014 4 24 2015 8 31 2014 4 24 2016 8 31 2014 4 24 2017 8 31 2014 7 9 3.870 2014 7 9 2015 8 31 2014 7 9 2016 8 31 2014 7 9 2017 8 31 2014 7 9 2018 7 31 2015 9 1 2016 9 1 2017 9 1 2018 9 1 2015 9 1 2016 9 1 2017 9 1 2015 9 1 2016 9 1 2017 9 1 2018 8 1 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 266,400 266,400 266,400 266,400 267,200 267,200 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 96,070,500 (16,440,000) 79,630,500 2015/16 159

2016 3 31 48. 2016 3 31 2014 2015 4 1 (a) (b) 2015 12 15 4.830 2015 12 15 2016 12 14 2016 12 15 2016 3 31 3,300,000 3,300,000 2015 12 15 2017 12 14 2015 12 15 2018 3 30 2016 1 22 4.226 2016 1 22 2016 8 30 2016 1 22 2017 8 30 2016 1 22 2018 8 30 2017 12 15 2018 3 31 2016 9 1 2024 8 20 2017 9 1 2024 8 20 2018 9 1 2024 8 20 3,300,000 3,300,000 3,400,000 3,400,000 17,154,000 17,154,000 17,154,000 17,154,000 25,692,000 25,692,000 70,000,000 70,000,000 96,070,500 70,000,000 (16,440,000) 149,630,500 (a) 2016 3 31201470,000,000 (b) 2016 3 316.467 160 2015/16

2016 3 31 48. 2015 3 31 2015 3 312008 2008 2008 11 6 0.374 2008 11 6 2009 11 5 2014 4 1 (c) (d) 2009 11 6 2015 3 31 365,500 (500) 365,000 2008 11 6 2010 11 5 2008 11 6 2011 11 5 2008 11 6 2012 11 5 2008 11 26 0.415 2008 11 26 2012 11 25 2010 6 21 6.580 2010 6 21 2011 6 20 2010 6 21 2012 6 20 2010 6 21 2013 6 20 2010 6 21 2014 6 20 2011 3 24 4.440 2011 3 24 2012 8 31 2011 3 24 2013 8 31 2011 3 24 2014 8 31 2011 3 24 2015 8 31 2011 3 24 2016 8 31 2010 11 6 2011 11 6 2012 11 6 2012 11 26 2011 6 21 2012 6 21 2013 6 21 2014 6 21 2012 9 1 2013 9 1 2014 9 1 2015 9 1 2016 9 1 638,500 (112,500) 526,000 882,000 (213,500) 668,500 2,021,500 (312,500) 1,709,000 24,000 24,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 9,978,000 (136,000) 9,842,000 10,000,000 (244,000) 9,756,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 2015/16 161

2016 3 31 48. 2015 3 31 2008 2011 9 16 4.080 2011 9 16 2012 8 31 2014 4 1 (c) (d) 2012 9 1 2015 3 31 1,000,000 1,000,000 2011 9 16 2013 8 31 2011 9 16 2014 8 31 2011 9 16 2015 8 31 2011 9 16 2016 8 31 2011 9 26 3.310 2011 9 26 2012 8 31 2011 9 26 2013 8 31 2011 9 26 2014 8 31 2011 9 26 2015 8 31 2011 9 26 2016 8 31 2011 10 31 4.190 2011 10 31 2012 8 31 2011 10 31 2013 8 31 2011 10 31 2014 8 31 2011 10 31 2015 8 31 2011 10 31 2016 8 31 2013 9 1 2014 9 1 2015 9 1 2016 9 1 2012 9 1 2013 9 1 2014 9 1 2015 9 1 2016 9 1 2012 9 1 2013 9 1 2014 9 1 2015 9 1 2016 9 1 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 120,000 120,000 120,000 (120,000) 120,000 120,000 120,000 120,000 120,000 120,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 162 2015/16

2016 3 31 48. 2015 3 31 2008 2012 2 14 3.810 2012 2 14 2012 8 31 2014 4 1 (c) (d) 2012 9 1 2015 3 31 400,000 400,000 2012 2 14 2013 8 31 2012 2 14 2014 8 31 2012 2 14 2015 8 31 2012 2 14 2016 8 31 2012 11 29 4.582 2012 11 29 2013 8 31 2012 11 29 2014 8 31 2012 11 29 2015 8 31 2012 11 29 2016 8 31 2012 11 29 2017 8 31 2013 6 28 3.982 2013 6 28 2014 8 31 2013 6 28 2015 8 31 2013 6 28 2016 8 31 2013 6 28 2017 8 31 2013 6 28 2018 8 31 2013 9 1 2014 9 1 2015 9 1 2016 9 1 2013 9 1 2014 9 1 2015 9 1 2016 9 1 2017 9 1 2014 9 1 2015 9 1 2016 9 1 2017 9 1 2018 9 1 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2015/16 163

2016 3 31 48. 2015 3 31 2008 2013 7 29 3.990 2013 7 29 2014 8 31 2014 4 1 (c) (d) 2014 9 1 2015 3 31 260,000 260,000 2013 7 29 2015 8 31 2013 7 29 2016 8 31 2013 7 29 2017 8 31 2013 7 29 2018 8 31 2013 9 9 4.368 2013 9 9 2014 8 31 2013 9 9 2015 8 31 2013 9 9 2016 8 31 2013 9 9 2017 8 31 2013 9 9 2018 8 31 2013 9 9 4.368 2013 9 9 2014 8 31 2013 9 9 2015 8 31 2013 9 9 2016 8 31 2013 9 9 2017 8 31 2015 9 1 2016 9 1 2017 9 1 2018 9 1 2014 9 1 2015 9 1 2016 9 1 2017 9 1 2018 9 1 2014 9 1 2015 9 1 2016 9 1 2017 9 1 260,000 260,000 260,000 260,000 260,000 260,000 260,000 260,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 164 2015/16

2016 3 31 48. 2015 3 31 2008 2013 9 19 4.212 2013 9 19 2014 8 31 2014 4 1 (c) (d) 2014 9 1 2015 3 31 400,000 400,000 2013 9 19 2015 8 31 2013 9 19 2016 8 31 2013 9 19 2017 8 31 2013 9 19 2018 8 31 2014 4 24 4.022 2014 4 24 2015 8 31 2014 4 24 2016 8 31 2014 4 24 2017 8 31 2014 7 9 3.870 2014 7 9 2015 8 31 2014 7 9 2016 8 31 2014 7 9 2017 8 31 2014 7 9 2018 7 31 2015 9 1 2016 9 1 2017 9 1 2018 9 1 2015 9 1 2016 9 1 2017 9 1 2015 9 1 2016 9 1 2017 9 1 2018 8 1 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 266,400 266,400 266,400 266,400 267,200 267,200 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 93,409,500 3,800,000 (1,139,000) 96,070,500 (c) 2015 3 31 20083,800,000 (d) 2015 3 314.903 2015/16 165

2016 3 31 49. 2(i))(ii)) 34201529 70201537 (i) 2016 3 31 48 2016 2015 96,070,500 4.308 93,409,500 4.298 70,000,000 4.312 3,800,000 3.868 (16,440,000) 4.284 (1,139,000) 2.040 149,630,500 4.313 96,070,500 4.308 51,126,900 49,350,500 6.46720154.9032016 3 31 3.162015 4 0.374 6.58020150.3746.580 % % % 2015 12 15 3,300,000 2015 12 15 2016 12 15 1.2916 4,262,440 4.830 4.830 50.01 3.78 1.5 0.63 2016 12 14 2016 9 30 2015 12 15 3,300,000 2015 12 15 2017 12 15 1.3140 4,336,267 4.830 4.830 50.01 3.78 1.5 0.63 2017 12 14 2015 12 15 3,400,000 2015 12 15 2018 3 31 1.3062 4,441,100 4.830 4.830 50.01 3.78 1.5 0.63 2018 3 30 10,000,000 13,039,807 2016 1 22 17,154,000 2016 1 22 2016 9 1 1.5709 26,946,392 4.226 4.226 58.40 4.33 1.48 1.62 2016 8 30 2024 8 20 2016 1 22 17,154,000 2016 1 22 2017 9 1 1.6754 28,739,049 4.226 4.226 58.40 4.33 1.48 1.62 2017 8 30 2024 8 20 2016 1 22 25,692,000 2016 1 22 2018 9 1 1.7391 44,681,177 4.226 4.226 58.40 4.33 1.48 1.62 2018 8 30 2024 8 20 60,000,000 100,366,618 70,000,000 113,406,425 166 2015/16

2016 3 31 49. (i) 34201529 (ii) 2014 6 242014 6 24 2016 3 31 10,312,0002015 27,836,000 11,672,0002015 2014 4 1 2015 3 31 2016 3 31 2015 8 31 9,266,000 9,266,000 (8,694,000) (572,000) 2015 12 31 3,036,000 (2,978,000) (58,000) 2016 8 31 9,266,000 9,266,000 (572,000) 8,694,000 2016 12 31 3,036,000 (58,000) 2,978,000 2017 8 31 9,304,000 9,304,000 (574,000) 8,730,000 2017 12 31 4,240,000 (110,000) 4,130,000 27,836,000 27,836,000 10,312,000 (11,672,000) (1,944,000) 24,532,000 HK$3.43 HK$3.43 HK$6.22 HK$4.59 HK$3.52 HK$4.19 2016 3 3138,646,0002015 18,416,000 184201576 642015962015 7 202015 2014 6 246.2220153.81 70201537 2015/16 167

2016 3 31 50. 2016 3 31 (a) 190201571962015135 (b) 4932015423 (c) 1582015 (d) 882015 51. 2016 2015 54 77 101 66 17 15 172 158 2592015249 2016 2015 219 198 300 411 40 67 559 676 168 2015/16

2016 3 31 52. 2016 2015 33 13 636 842 669 855 53. 2015 2016226 2015 2014 241082015 2015 41 17 54. 55. 2000 12 2000 12 1 5% 2014 6 1,2502014 61,500 5% 2015/16 169

2016 3 31 55. 2016 2015 1 1 326 285 327 286 2016 3 312015 3 31 56. 2016 2015 18 16 27 21 2016 2015 459 460 71 2016 2015 155 105 1 1 32 31 188 137 170 2015/16

2016 3 31 57. 2016 3 312015 3 31 (a) 2016 2015 1 100% 100% 1 100% 100% 893 990 30,600,000 2,500,000 (b) RGB (c) 700,000,000 (d) 21,180,000 (c) 10,000,000 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% (c) 39,500,000 100% 100% 2015/16 171

2016 3 31 57. (c) 1,830,000,000 (a) 2016 2015 100% 100% 100,000 100% 100% 10,000 100% 100% 10,000 100% 100% 2 100% 100% (f) 998,503,266 (e) 120,000,000 (d) 25,000,000 58.54% 58.54% 58.54% 58.54% 70.53% 83% Skyworth Intellectual Property Holdings Limited 1 100% 100% Winform Inc. 1 100% 100% Skyworth Moulds Industrial Company Limited 10 100% 100% 172 2015/16

2016 3 31 57. (a) 2016 2015 100,000 83% 83% 116,392,500 75% 75% (d) 15,000,000 (d) 1,000,000,000 (d) 100,000,000 75% 75% 100% 100% 100% 100% (a) Skyworth Bond 2013 Co. Ltd. Skyworth LCD Holdings Limited (b) (c) (d) (e) (f) A 2016 3 312015 3 31 2015/16 173

2016 3 31 57. 2016 2015 2016 2015 2016 2015 41.46% 41.46% 243 100 1,145 1,064 114 122 463 400 357 222 1,608 1,464 2016 2015 6,639 4,470 1,093 435 (4,365) (2,038) (373) (272) 2,994 2,595 2,761 2,566 233 29 2,994 2,595 174 2015/16

2016 3 31 57. 2016 2015 6,231 2,174 (5,641) (1,934) 590 240 585 244 5 (4) 590 240 17 238 5 (4) 22 234 552 548 (1,142) (139) 442 (12) (148) 397 2015/16 175

2016 3 31 58. 2016 2015 1,392 1,450 9 34 4,686 4,882 4 4 4,699 4,920 10 3 871 1,563 881 1,566 3,818 3,354 5,210 4,804 295 285 4,915 4,519 5,210 4,804 176 2015/16

2016 3 31 58. 2014 4 1 2,501 193 937 305 602 4,538 490 490 (76) (76) 29 37 66 3 (1) 2 63 63 17 (564) (564) 2015 3 31 2,567 221 37 (76) 937 305 528 4,519 731 731 (59) (59) (59) 731 672 (184) (184) 34 70 104 102 (34) 68 326 326 17 (590) (590) (50) 54 (4) (2) 2 2016 3 31 2,995 221 55 (206) 937 246 667 4,915 2015/16 177

2016 3 31 59. (a) Strong Media 2015 7 10(i)(ii) Strong Media Strong Media Strong Media (i) Strong Media 80%(ii) Strong Media20% Strong Media 30262 80%209 Strong Media 69 40 54 40 123 178 2015/16

2016 3 31 59. (a) Strong Media : 8 109 127 108 13 55 (170) (100) (3) (3) 144 108110 2 144 2015/16 179

2016 3 31 59. (a) Strong Media 209 (144) 30 95 2016 3 31 (86) 55 (31) Strong Media96148 2015 4 143,027 2,5252015 4 1 20% Strong Media 180 2015/16

2016 3 31 59. (b) 2015 6 20 235 292100% 46 244 3 (1) 292 292 (292) 3 (289) (c) 2013 4 19(i) RGB (ii)a(iii) (iv)rgb (i)(ii) (i) RGB100%(ii) RGB 70 30RGB58.54 2015/16 181

2016 3 31 59. (c) RGB100% 58.54 RGB70% (i)100%(ii) 58.54% 100% RGB 171 100 85 4 18 29 14 (273) (18) 130 182 2015/16

2016 3 31 59. (c) 47 503 70% 58.54%11.46% 541 (130) 411 11.46% 541 514%3 14 2015 3 31 2014 11 7 271(i)11.46% 541(ii) 270 (11.46%) 2015/16 183

2016 3 31 60. 96 61. 2015 12 21PT. Toshiba Consumer Products Indonesia 25 194 120%30 233 PT. Toshiba Consumer Products Indonesia 2015 12 21 184 2015/16

3 31 2016 2015 2014 2013 2012 42,695 40,135 39,480 37,824 28,137 (33,332) (32,112) (31,851) (30,418) (22,181) 9,363 8,023 7,629 7,406 5,956 1,411 1,103 973 651 485 (55) 25 (149) (46) (41) 1,755 (4,756) (4,835) (4,925) (4,554) (3,771) (2,581) (1,736) (1,645) (1,388) (906) (239) (161) (163) (133) (177) 3 4 1 3 4 (2) (21) (13) 30 3,150 4,176 1,700 1,926 1,576 (623) (826) (267) (332) (308) 2,527 3,350 1,433 1,594 1,268 2,170 3,128 1,254 1,501 1,252 357 222 179 93 16 2,527 3,350 1,433 1,594 1,268 3 31 2016 2015 2014 2013 2012 42,060 33,322 32,144 29,063 22,224 (25,360) (18,119) (20,796) (18,827) (13,556) 16,700 15,203 11,348 10,236 8,668 15,092 13,739 10,822 9,969 8,469 1,608 1,464 526 267 199 16,700 15,203 11,348 10,236 8,668 2015/16 185

2016 2015 2014 2013 2012 42,695 40,135 39,480 37,824 28,137 3,389 4,324 1,837 2,036 1,732 2,170 3,128 1,254 1,501 1,252 75.89 110.71 44.64 54.88 47.52 24.0 24.5 15 18 15.5 32.4% 39.2% # 33.60% 32.80% 32.60% 15,092 13,739 10,822 9,969 8,469 10,675 8,992 6,679 6,955 6,819 * 5,516 3,740 4,595 2,949 3,018 8,105 2,586 5,703 5,806 4,283 7,245 7,297 10,061 9,773 9,118 5,290 5,258 4,347 3,843 2,505 5,494 4,342 4,188 5,109 3,151 661 460 406 311 237 14.4 22.8 11.6 15.1 14.8 5.2 9.4 3.9 5.2 5.6 48.5 17 50.3 56.7 50.6 ** 1.5 1.6 1.3 1.4 1.6 *** 106 120 128 120 129 *** 55 49 54 50 48 21.9 20 19.3 19.6 21.2 9.5 11.9 5.7 6.2 7 7.9 10.8 4.7 5.4 6.2 5.9 8.3 3.6 4.2 4.5 * ** + *** # 4.0 186 2015/16

2015 42016 3 2015 4 2015 6 2014/15 2015 7 2015 8 2014/15 2015 9 2015 2015 10 2015 11 2015/16 2015 12 2016 1 2016 2 2016 3 2015/16 187

2015 12 15 2016 1 1 Clarendon House 2 Church Street Hamilton HM 11 Bermuda 20 1601-04 Codan Services Limited Clarendon House 2 Church Street Hamilton HM 11 Bermuda 183 1712-16 00751 2015/16 2016 6 14 14.4 2016 8 8 2016 8 10 2016 8 4 2016 8 10 2016 8 10 2016 9 20 http://www.skyworth.com 188 2015/16

B2B B2C CCFL 14 2015/16 189

IFA Internationale Funkausstellung LED METZ-Werke GmbH & Co. KG 10 ODM OEM OLED 190 2015/16

OTT 2015 3 31 2016 3 31 RGB RGB 571 0.10 2014 6 24 Strong Media Strong Group Strong Media Group Limited 2015/16 191

Target Success Target Success Group (PTC) Limited 2008 2008 9 30 2014 2014 8 20 4K (4K x 2K) % 192 2015/16

(於百慕達註冊成立之有限公司) 股份代號 : 00751 電話 傳真 2015/16 年報 年報 2015/16