於開曼群島註冊成立之有限公司 股份代號 : 2398 2015 年報
2 4 6 10 14 17 33 45 47 48 50 51 52 122
2 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands
3 317 319 20 2003 183 22 120 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road, George Town Grand Cayman KY1-1110 Cayman Islands 2398 http://www.goodfriend.hk
4 2012 2013 2014 2015 2013 2014 2015 2012 67.8% 9.0% 23.2% 74.2% 10.0% 15.8% 2015 2014 1,540,856,, 990,239 1,300,119,, 1,350,271,, 99,646, 42,022, 88,498 36,868 163,026 2 101,313 91,750 46,097
5 (%) 990,239 1,300,119-23.8% 267,925 344,894-22.3% 91,750 163,026-43.7% 46,097 101,313-54.5% 744,439 726,695 2.4% 1,664,040 1,628,064 2.2% 0.11 0.25-56.0% (%) 1 27.1% 26.5% 2.3% 2 4.7% 7.8% -39.7% 3 126.4 98.3 28.6% 4 150.6 130.2 15.7% 5 89.9 78.3 14.8% 6 1.2 1.5-20.0% 7 0.9 1.2-25.0% (%) 8 24.6% 24.7% -0.4% 9 10.5 17.8-41.0% (%) 10 6.2% 13.9% -55.4% 1 2 3 365 4 365 5 365 6 7 8 9 10
6 990,240,000 23.8% 46,100,000 101,310,00054.5% 0.03 0.0360 12,100,000 14,520,000
7 (GDP) 6.8%GDP 6.9% CNC CNC CNC 1,587 671,860,000 CNC 30.2% CNC FFG Werke GmbHFFG Werke Huller Hille FFG Werke25.5% 2,340,000 FFG Werke 39.0 FFG Werke FFG Werke FFG European Holding GmbHFFG European 110,000,000 FFG European 45.0% 49,500,000 FFG European MAG Group MAG IAS GmbH MAG Automotive LLC 100% MAG Group 10 5FFG European MAG Group
8
9 CNC CNC CNC CNC
10 990,240,000 23.8% CNC 1,58715,3681,492 2,10213,2151,997 CNCCNC 671,860,000 30.4%67.8% 31.5%88,770,000 9.0% 229,610,000 11.6% 23.2% 267,930,000 27.1%26.5% CNC 30.2% 122,490,000 5.4% 12.4%10.0% 16.4%
11 8,730,000 101,000 FFG Europe FFG European and American FFG Werke 46,100,000 54.5% 154,910,000 433,320,000 744,440,000 726,700,000 408,680,000 402,080,000 101,580,000 262,750,000 1.2 1.5 24.6%24.7%
12 4,032,000403,200,000 0.01 4,032,000 403,200,000 0.01 408,680,000 402,080,000 5 1,320 1,450 142,990,000 130,140,000 4,920,000 4,230,000
13 630,000 740,000 67,400,000 172,610,000 134,680,000 15,260,000 15,940,000 2,900,000
14 69 70 65 51
15 58 59 55
16 79 57 48 50 54
17 CNC 6 9 10 13 6 9 3
18 47 121 0.03 0.0360 12,100,000 14,520,000 5 35
19 14 26 29 87(1) 3.13
20 18 94 106 105
21 (b) 10%280,000,000 30% 28,000,000 10% 6.9% 1% (a) (c) (i) (ii) (iii)
22 (d) (e) 1 (f) XV352 1(a). 20,000,000 4.96% 20,000,00072.22%
23 1(b). 15,720,255 1 2,733,926 15.35% 2.67% Fair Fine (Hongzhou) Industrial Co., Ltd. 2 750 0.03% 1,948,553 1.90% Fair Fine (Hongzhou) Industrial Co., Ltd. 2 750 0.03% 1. 2.67% XV 352 2. Fair Fine (Hongzhou) Industrial Co., Ltd.
24 2. 352 336 1. 232,000,000 57.54% 232,000,000 57.54% 99.99% 232,000,000 336
25 34 14A.73 14A 8 1. FFG European Holding GmbHFFG European 45% 28,000 FFG European 110,000,000
26 FFG European45%49,500,000 FFG European FFG European FFG European MAG 100% 18 14A FFG European 40,000,000 FFG European 9,500,000 2. FFG Werke GmbHFFG Werke BNP Paribas BNP Paribas 24 36 50,000,000 FFG Werke 1.9% FFG Werke FFG Werke FFGWerke
27 57.54% FFG Werke39% FFG Werke10% 14A.27FFG Werke FFG Werke FFG Werke 14A 14A FFG Werke 38,000,000 3. FFG Werke127,500FFG Werke 25.5%2,340,000 161,000 2,179,000
28 14A 1. (a) CKD CKD(b) CNC 14A
29 CKD CKD 3,260,000 129,050,000 1,550,00043,450,000 CNC 138,930,000 33,820,000 FFG WerkeFFG Werke 10,600,000 FFG Werke FFG Werke 14A 2. FFG Werke FFG Werke 12
30 10,600,000FFG Werke (i) (ii) (iii) 10.55%2.74% 28.21% 15.07%
31 5% 25% 34
32 33 44 122
33 E.1.2
34 14 16
35 3.10(2) 3.13 1. 2. 3. 4.
36 5. A A, B A, B A, B A, B A, B A, B A, B A, B 3/4 4/4 3/4 3/4 4/4 3/4 4/4 3/4 B
37 3/3 1/3 3/3
38 1/1 1/1 1/1 87(1)
39 1/1 1/1 1/1
40 2% 8 1,000,000 3 1,000,0011,500,000 2 1,500,0012,000,000 8(a) 8(b) FFG WERKE GMBH 25.5%
41 3.29 1,300
42 (i)(ii) (iii)
43 www.goodfriend.hk 317 319 20 2003 (852) 3586 2620 investor@goodfriend.hk (a) (b)(c) (2)
44 www.goodfriend.hk
45 47 121
46
47 5 990,239 1,300,119 5 (722,314) (955,225) 267,925 344,894 6 39,797 33,520 (122,494) (129,480) (115,895) (99,528) (4,023) (4,144) 9 (8,734) (9,174) 17 (1,387) (2,458) 18 101 (8,559) 18 662 7 55,952 125,071 10 (9,855) (23,758) 46,097 101,313 (4,318) 157 (3,266) 41,936 98,047 11 0.11 0.25 12 24,192 44,352
48 13 35,658 36,598 14 216,383 236,867 15 3,251 1,696 17 16,970 18,357 18 310,959 1,207 21 8,623 30 6,310 6,144 589,531 309,492 22 250,076 257,257 20 449,745 513,983 13 940 940 21 4,473 23 36,717 32,494 34 532 34 1,277 296 34 717 891 34 60,841 12,274 24 172,613 134,681 25 98,000 25 101,583 262,751 1,074,509 1,318,572
49 23 15,576 42,800 27 447,313 410,211 34 160 1,716 34 1,856 3,447 34 21,664 784 34 10,389 1,128 34 317 76 7,858 16,681 29 408,677 402,079 28 5,791 6,329 919,601 885,251 154,908 433,321 744,439 742,813 30 16,118 744,439 726,695 26 4,022 4,022 82,281 82,281 77,338 77,338 48,905 53,066 531,893 509,988 744,439 726,695 47 121
50 a b c 4,022 82,281 77,338 56,332 453,027 673,000 101,313 101,313 (3,266) (3,266) (3,266) 101,313 98,047 (44,352) (44,352) 4,022 82,281 77,338 53,066 509,988 726,695 46,097 46,097 (4,318) (4,318) 157 157 (4,161) 46,097 41,936 (24,192) (24,192) 4,022 82,281 77,338 48,905 531,893 744,439 a. 22334(2) b. c.
51 31 128,851 242,636 (34,962) (26,049) 93,889 216,587 (3,239) (289,067) (6,037) (5,818) (4,221) 20 567 (2,538) (939) 14,193 9,995 134,681 60,167 (172,613) (134,681) 98,000 (74,000) (229,179) (146,351) 1,837,670 192,455 (1,831,072) (158,128) (24,192) (44,352) (8,734) (9,174) (26,328) (19,199) (161,618) 51,037 262,751 211,829 450 (115) 101,583 262,751
52 1. Cricket Square, Hutchins Drive, P.O. Box 2681,Grand Cayman KY1-1111, Cayman Islands 67,200,000 67,200,000 2. 2.1 17 2 36
53 2. 2.1 1 2 3 1 21 3 622 4 (a) 19
54 2. 2.1 (b) 9 1 15 1 11 2 1 2 16 2 38 2 16 2 41 10 3 28 10 2 12 28 1 2 3 9 939 9 39 9
55 2. 2.1 (b) 39 9 15 18 11 15 11 11 3 3 12 36 3 311
56 2. 2.1 (b) 1028 1028 1028 2.2 2.2.1
57 2. 2.2 2.2.1 39
58 2. 2.2 2.2.2 2.3 20% 50%
59 2. 2.3 2.4 39 36 36 2.5
60 2. 2.6 (a) (b) (c) (i) (ii) (iii)
61 2. 2.6 (d) 2.7 50 2.8
62 2. 2.8 20 10 3 5 4 2.9 3 5 2.10
63 2. 2.11 2.12 2.12.1 (a)
64 2. 2.12 2.12.1 (a) 39 (b) 12 (c) 12
65 2. 2.12 2.12.2 2.13
66 2. 2.13 2.14 (a)
67 2. 2.14 (b) (a) 2.15 2.16 2.17 2.18
68 2. 2.19 2.20 12 2.21 2.22
69 2. 2.22
70 2. 2.23 2.24 2.25
71 2. 2.26 (a) (b) (c) (d) (e)
72 2. 2.27 2.28 2.29
73 3. 3.1 (a) 5%5% 1,863,0003,382,000 5%5% 6,532,00013,444,000 5%5% 6,545,0001,200,000 70,000,000 5,000,000 6.1840 European Knock In6.5700EKI 6.1840 6.1840
74 3. 3.1 (a) 45,000,000 2 (b) 50 1,520,000 73,000 (c) 32
75 3. 3.1 (d) 218,645 218,645 218,645 408,677 408,677 408,677 160 160 160 1,856 1,856 1,856 21,664 21,664 21,664 10,389 10,389 10,389 317 317 317 661,708 661,708 661,708
76 3. 3.1 (d) 246,632 246,632 246,632 402,079 402,079 402,079 1,716 1,716 1,716 3,447 3,447 3,447 784 784 784 1,128 1,128 1,128 76 76 76 655,862 655,862 655,862 32 3.2
77 3. 3.2 408,677 402,079 (101,583) (262,751) 307,094 139,328 744,439 726,695 1,051,533 866,023 29% 16%
78 4. 4.1 (a) (b) 36,512,000 36,544,000
79 4. 4.1 (c) (d) (e) (f)
80 4. 4.1 (g) (h) 32 (i) 5. (1)(2) (3)
81 5. 671,863 229,610 88,766 990,239 (468,722) (172,511) (81,081) (722,314) 203,141 57,099 7,685 267,925 964,771 205,808 129,540 1,300,119 (670,124) (167,124) (117,977) (955,225) 294,647 38,684 11,563 344,894 10%
82 6. 3,865 7,542 5,487 1,550 8,201 6,646 3,412 2,108 14,193 9,995 4,639 5,679 39,797 33,520 7. 2,128 2,054 135,950 123,854 4,915 4,232 142,993 130,140 1,408 1,410 627,647 868,176 26,081 28,080 983 701 7,791 7,009 5,121 6,766 1,947 1,938 201 296 19,196 2,849 * 17,253 23,275 * 1,183,000224,00013,722,0001,898,000286,000 11,232,000
83 8. (a) # * 180 180 144 144 144 792 500 500 1,000 680 680 144 144 144 1,792 180 180 144 144 144 792 473 473 946 653 653 144 144 144 1,738 # * 168 84 84 336 168 84 84 336 158 79 79 316 158 79 79 316
84 8. (a) (b) 2,158 1,926 745 2,130 77 191 2,980 4,247 1,000,000 3 3 1,000,001 1,500,000 2 1 1,500,001 2,000,000 1 (i) (ii) (iii)
85 9. 8,734 9,174 10. 16,301 25,382 (6,280) 10,021 25,382 (166) (1,624) 9,855 23,758 25% 15%15%15%
86 10. 55,952 125,071 1,286 11,017 57,238 136,088 (15%) 8,586 20,413 2,518 1,055 (234) (1,152) 6,501 1,907 669 2,820 (99) (94) 957 (1,712) (2,242) (6,280) 9,855 23,758 11. 46,097,000 101,313,000 403,200,000 403,200,000 0.11 0.25
87 12. 0.06 24,192 0.06 0.05 24,192 20,160 24,192 44,352 0.03 0.06 13. 37,538 38,481 (940) (943) 36,598 37,538 (940) (940) 35,658 36,598 5,131,000 5,262,000 2,896,000
88 14. 202,127 156,191 29,851 19,211 12,375 419,755 35 3,774 674 3,597 1,381 9,461 1,773 939 (2,712) (1,545) (1,386) (1,242) (4,173) 202,162 160,193 30,078 21,566 11,044 425,043 580 494 1,446 442 2,856 5,818 10,225 (10,225) (817) (279) (942) (2,038) 202,742 170,095 31,245 21,066 3,675 428,823 48,878 81,121 19,849 13,558 163,406 9,301 12,922 2,351 3,506 28,080 (942) (1,249) (1,119) (3,310) 58,179 93,101 20,951 15,945 188,176 9,308 11,832 2,127 2,814 26,081 (713) (257) (847) (1,817) 67,487 104,220 22,821 17,912 212,440 135,255 65,875 8,424 3,154 3,675 216,383 143,983 67,092 9,127 5,621 11,044 236,867
89 14. 10,131,000 10,674,000 2,896,000 37,405,000 99,338,000 15. 9,592 939 10,531 2,538 13,069 8,134 701 8,835 983 9,818 3,251 1,696
90 16. 110 100% 1,500,000 100% 200,000 100% 5,000,000 100% 1 100% 1 100% 1,000 100% 1,000 100% 1,000 100% 1,000 100%
91 16. 11,000,000 100% 10,000,000 100% 3,000,000 100% 15,000,000 100% 200,000 100% 1,000,000 100%
92 17. 27,666 27,666 (10,696) (9,309) 16,970 18,357 Anest Iwata Feeler CorporationAIF 35% 35% 9,000,000 Hangzhou Nippon Cable Feeler CorporationNippon Cable Feeler 50% 50% 100,000 Hangzhou Feeler Mectron Machinery Co., LtdFeeler Mectron 45% 45% 1,110,000 Hangzhou Union Friend Machinery Co., Ltd.UFM 55% 55% 1,000,000
93 17. AIF Nippon Cable Feeler Feeler Mectron UFM 4,175 3,971 941 869 579 998 53 377 5,748 6,215 16,588 12,979 2 1 5,987 5,551 1,350 279 23,927 18,810 20,763 16,950 943 870 6,566 6,549 1,403 656 29,675 25,025 (6,443) (6,084) (6,443) (6,084) (6,482) (4,180) (7) (12) (2,143) (1,885) (97) 418 (8,729) (5,659) (12,925) (10,264) (7) (12) (2,143) (1,885) (97) 418 (15,172) (11,743) 34,431 37,666 417 511 1,972 2,944 36,820 41,121 (6,494) (6,097) (6,494) (6,097) 35,775 38,255 936 858 4,840 5,175 3,278 4,018 44,829 48,306 AIF Nippon Cable Feeler Feeler Mectron UFM 39,716 33,169 155 129 3,453 6,449 579 310 43,903 40,057 (38,933) (36,153) (4) (2,829) (5,918) (747) (872) (42,509) (42,947) (3,263) (2,799) (68) (59) (959) (155) (572) (580) (4,862) (3,593) (2,480) (5,783) 87 66 (335) 376 (740) (1,142) (3,468) (6,483) (9) (16) (9) (16) (2,480) (5,783) 78 50 (335) 376 (740) (1,142) (3,477) (6,499) (868) (2,024) 39 25 (151) 169 (407) (628) (1,387) (2,458)
94 17. AIF Nippon Cable Feeler Feeler Mectron UFM 38,255 34,784 858 808 5,175 4,799 4,018 5,160 48,306 45,551 9,254 9,254 (2,480) (5,783) 78 50 (335) 376 (740) (1,142) (3,477) (6,499) 35,775 38,255 936 858 4,840 5,175 3,278 4,018 44,829 48,306 35% 35% 50% 50% 45% 45% 55% 55% 12,521 13,389 468 429 2,178 2,329 1,803 2,210 16,970 18,357 18. 346,072 32,260 (35,270) (31,053) 157 310,959 1,207
95 18. FFG Europe S.p.A.FFG Europe 30.16% 30.16% 11,205,000 FFG Werke GmbHFFG Werke 39% 13.5% 500,000 FFG European and American Holdings GmbHFFG EA 81.37% 25,000 FFG Europe FFG Europe 15.58% Alma S.r.l30.16% 22.08% 21.70% 26.06% FFG Europe FFG Europe
96 18. FFG Werke FFG Werke 43.75% 33.75% 13.50% 9.00% 21 FFG Werke25.5% 2,340,00016,756,000FFG Werke 25.5% FFG Werke FFG Werke 68,778,000662,000 FFG EA FFG EA Leadwell CNC Machines Mfg. Corp.81.37% 12.12% 6.51% FFG EA FFG EA FFG EAFFG EA FFG EAFFG European Holding GmbHFFG European 55.3%FFG European MAG Global Holding GmbH MAG 100%110,000,000 FFG European 44.70%Mega Grant LimitedMega Grant Full Alliance Investment LimitedFull Alliance 18.7 17% 9% MAG FFG EA49,500,000 40,000,000 9,500,000 33(a)
97 18. FFG Europe FFG Werke FFG EA a a 32,008 32,989 82,354 266,368 380,730 32,989 454,496 408,868 534,332 2,000,946 2,989,774 408,868 486,504 441,857 616,686 2,267,314 3,370,504 441,857 (129,656) (182,729) (284,624) (71,115) (485,395) (182,729) (412,243) (331,876) (233,758) (2,192,041) (2,838,042) (331,876) (541,899) (514,605) (518,382) (2,263,156) (3,323,437) (514,605) 139,805 153,369 290,409 1,445,789 1,876,003 153,369 (72,134) (76,618) (351,056) (833,104) (1,256,294) (76,618) 12,276 4,003 37,657 616,843 666,776 4,003 343,754 343,754 12,276 4,003 37,657 273,089 323,022 4,003 FFG Europe FFG Werke FFG EA a a d 497,254 521,112 366,966 864,220 521,112 (263,817) (268,077) (245,253) (509,070) (268,077) (239,936) (285,602) (101,490) (5,588) (347,014) (285,602) (6,499) (32,567) 20,223 (5,588) 8,136 (32,567) 324 4,189 (3,535) (3,211) 4,189 (6,175) (28,378) 16,688 (5,588) 4,925 (28,378) (1,862) (8,559) 6,508 (4,545) 101 (8,559)
98 18. FFG Europe FFG Werke FFG EA c a a c 4,003 31,844 4,003 31,844 13,926 21,021 283,984 318,931 522 537 (52) (5,307) (4,837) 537 (6,175) (28,378) 16,688 (5,588) 4,925 (28,378) 12,276 4,003 37,657 273,089 323,022 4,003 30.16% 30.16% 39% 81.37% 3,703 1,207 14,686 222,211 240,600 1,207 a) 8,907 8,907 a 8,544 8,544 b 52,908 52,908 3,703 1,207 32,137 275,119 310,959 1,207 a. FFG Werke 25.5% 2,340,000 8,907,0008,544,000 FFG Werke 13.5% FFG Werke FFG Werke b. FFG EAFFG EA c. 600,0004,200,000FFG Europe FFG EA40,024,000283,984,000 d. FFG EAFFG EA
99 19. 433,712 488,316 8,623 1,277 296 4,473 532 717 891 60,841 12,274 172,613 134,681 101,583 262,751 98,000 770,743 1,010,837 218,645 246,632 160 1,716 1,856 3,447 21,664 784 10,389 1,128 317 76 408,677 402,079 661,708 655,862
100 20. 444,978 500,438 (36,512) (36,544) 408,466 463,894 16,033 25,667 25,246 24,422 449,745 513,983 30 180 30 341,202 383,483 31 60 8,465 5,141 61 90 9,079 11,542 91 180 14,038 20,366 180 72,194 79,906 444,978 500,438 82,578,000 108,229,000
101 20. 0 30 11,573 21,658 31 60 7,486 5,141 61 90 8,174 11,542 91 180 12,338 20,336 180 43,007 49,552 82,578 108,229 36,512,000 36,544,000 0 30 4,884 641 31 60 748 61 90 931 91 180 1,411 30 180 28,538 35,873 36,512 36,544 36,544 21,795 2,016 15,306 (2,048) (557) 36,512 36,544
102 20. 427,844 479,582 9,909 17,980 11,147 11,329 845 5,092 449,745 513,983 21. 8,623 8,623 (8,623) 8,623 8,623 4,473 FFG Werke 13.5% FFG Werke 25.5%FFG Werke 18
103 22. 79,263 103,419 61,901 68,470 134,399 103,064 275,563 274,953 (25,487) (17,696) 250,076 257,257 23. 615,251 549,812 (594,110) (560,118) 21,141 (10,306) 36,717 32,494 (15,576) (42,800) 21,141 (10,306) 6,994,000 12,325,000
104 24. 172,613 134,681 0.4%0.4% 25. 53,983 33,251 47,600 229,500 101,583 262,751 98,000 101,583 360,751 (a) 73,379 357,423 15,290 1,887 10,866 957 2,048 484 101,583 360,751
105 25. (b) 2.70% 4.00%2.35% (c) 98,000,000 2.35% 2.75% 26. 0.01 1,000,000 10,211 403,200 4,022 27. 177,863 204,785 184,316 118,682 40,782 41,847 44,352 44,897 447,313 410,211
106 27. 30 60 30 119,353 116,788 31 60 34,725 57,515 61 90 3,979 4,657 91 180 4,921 9,853 180 14,885 15,972 177,863 204,785 398,800 388,246 6,620 11,029 38,191 6,368 3,702 4,568 447,313 410,211 28. 6,329 6,774 5,121 6,766 (5,659) (7,211) 5,791 6,329
107 29. 2,896 408,677 399,183 408,677 402,079 1.09% 4.50% 1.83% 6.72% 408,677 402,079 43,068 78,949 176,221 323,130 164,198 25,190 408,677 402,079
108 29. (a) 5,131,000 5,262,000 10,131,000 10,674,000 2,896,000 (b) 242,350,000 152,975,000 120,601,000 122,435,000 (c) 176,000,000 220,000,000 3,969,000 6,211,000 (d) 64,936,000 31,135,000 30. 6,310 6,144 16,118
109 30. 3,225 388 907 4,520 1,495 224 (95) 1,624 4,720 612 812 6,144 (268) 422 12 166 4,452 1,034 824 6,310 16,118 18,775 (16,118) (2,657) 16,118 10% 5% 5%
110 30. 12 0.03 0.06 72,967,000 47,024,000 66,781,000 46,982,000 1,590 16,755 16,755 13,043 13,043 6,472 6,946 8,185 8,648 22,326 66,781 46,982
111 31. 55,952 125,071 940 943 26,081 28,080 983 701 1,387 2,458 (101) 8,559 (662) 201 296 (14,193) (9,995) 8,734 9,174 (538) (445) 7,181 21,759 64,238 109,177 (4,223) (7,843) 532 1,380 (38,864) 1,490 36,652 (45,915) (27,224) (7,159) (1,556) 687 (1,591) 1,291 241 (55) 9,261 2,519 5,420 463 128,851 242,636
112 31. 221 863 (201) (296) 20 567 32. FFG Werke 50,000,000354,500,000FFG Werke FFG Werke FFG Werke6,000,00042,517,000 FFG WerkeFFG Werke 10,600,00079,030,000 4,605,00032,675,000226,000 1,680,000 FFG Werke
113 33. (a) 625 743 67,404 68,029 743 (b) 10,241 9,102 6,788 4,090 5,672 241 12,460 4,331
114 34. 29 32 (a) 1,484 5,007 682 19,948 943 2,188 756 49 9 15 190 35,393 44,434 3 641 3 653 754 AIF 8 90 377 421 24 26 11 884
115 34. (a) Hangzhou Best Friend Technology Co., Ltd. Best Friend 11 6 SANCO Machine & Tools Co., Ltd.SANCO 5,171 511 20,885 Jobs Automazione S.p.A.Jobs 22,830 198 FFG Werke 3,012 Feeler Mectron 37 3,121 1,051 36 UFM 10 24 381 170 38 Nippon Cable Feeler 4 129 6 15,460
116 34. (a) (a) (b) (c) (b) (a) 532 (b) (160) (1,716) (b) (1,856) (3,447) (b) 222 258 SANCO (b) (6,204) (776) (b) 1,009 Best Friend (a) 13 2
117 34. (b) (b) 32 36 (b) (8) (a) 1 AIF (a) 228 470 (b) (206) (b) (3) Feeler Mectron (a) 48 421 (b) 78 UFM (b) (108) (76) (b) 363 SIGMA Technology S.r.l (a) 2,127 2,275 (b) (182) (200)
118 34. (b) SIGMA Machinery Co., Ltd (b) (72) (67) Jobs (a) 403 (b) 18,641 9,596 (b) (9,837) (861) (b) 5,469 FFG Werke (b) 28,020 (b) (298) (b) 5,041 Golden Friendship (b) (15,460) FFG Europe (b) 1,543 (a) 90 (b)
119 34. (c) 2,817 2,711 1,304 1,210 99 79 4,220 4,000 35. 2 8 52,837 52,837 27,666 27,666 605,881 331,264 686,386 411,775 14,022 14,882 28,592 2,370 35,301 1,784 77,915 19,036
120 35. 11,641 13,934 8,853 332,299 275,706 352,793 289,640 (274,878) (270,604) 411,508 141,171 4,022 4,022 82,281 82,281 7,973 7,973 317,232 46,895 411,508 141,171
121 35. 4,022 82,281 7,632 47,374 141,309 43,873 43,873 341 341 341 43,873 44,214 (44,352) (44,352) 4,022 82,281 7,973 46,895 141,171 294,529 294,529 294,529 294,529 (24,192) (24,192) 4,022 82,281 7,973 317,232 411,508 36. 37.
122 1,884,132 1,540,856 1,350,271 1,300,119 990,239 439,216 308,947 309,771 344,894 267,925 197,032 60,440 54,388 125,071 55,952 153,690 42,022 36,868 101,313 46,097 0.38 0.10 0.09 0.25 0.11 371,929 345,271 330,119 309,492 589,531 332,239 339,800 361,656 433,321 154,908 (21,800) (23,180) (18,775) (16,118) 682,368 661,891 673,000 726,695 744,439 4,022 4,022 4,022 4,022 4,022 678,346 657,869 668,978 722,673 740,417 682,368 661,891 673,000 726,695 744,439