c.pdf

中國智慧世界品質 年報 2009 ( 股份代號 : 0175)

2 6 12 35 38 45 60 62 63 64 65 66 68 128

02/03 14,069,225 4,289,037 131,720 127,006 105,467 1,550,460 917,922 307,373 215,734 119,992 (231,432) (51,869) (1,606) (1,585) 1,319,028 866,053 305,767 214,149 119,992 1,182,740 879,053 302,527 208,752 115,260 136,288 (13,000) 3,240 5,397 4,732 1,319,028 866,053 305,767 214,149 119,992 18,802,189 10,150,969 2,920,351 1,844,068 896,107 (11,705,669) (5,368,488) (373,281) (794,142) (56,730) 7,096,520 4,782,481 2,547,070 1,049,926 839,377 6,375,613 4,197,862 2,343,845 1,030,157 830,003 720,907 584,619 203,225 19,769 9,374 7,096,520 4,782,481 2,547,070 1,049,926 839,377

05 06 07 08 09 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 05 06 07 08 09 0 2 4 6 8 10 12 14 16 18 20 05 06 07 08 09 0 100 200 300 400 500 600 700 800 900 1,000 1,200

06/07 * J.D. Power 141 11 8 35% ( 46.81% 91% Drivetrain Systems International Pty LimitedDSI *

2.3 1.6 48% 747

08/09 326,71060% 4%19,3506%) 49% 307,36085% 228%52%13.2 11.8 35%

DSI

C-NCAP 45.3

12/13 326,710 60% 49% 326,710 60% 48% 228% 141 11.8 35% DRIVETRAIN SYSTEMS INTERNATIONAL DSI Holdings Pty LimitedDSIH 54.6Drivetrain Systems International Pty Ltd.DSIDSI Mahindra and Mahindra Taganrog DSI Victoria Springvale New South Wales Albury20 DSI 46 6 DSI 78 DCTCVT DSI

51.3% 175 100% 100% 100% 100% 100% Luckview Group Ltd. Linkstate Overseas Ltd. DSI Holdings Pty Limited Value Century Group Ltd. 100% 91% 51% 100% 100% 100% 9% 91% 10% 90% 10% 90%

90% 10% 91% 91% 91% 91% 100% 50% 100% 100% 100% 70% 100% 48.7% 90% 100% Centurion Industries Ltd 100% 100% 100%

14/15 DSI DSI DSI DSIDSI 91% 333.4 22 10

6 5 4 3 5.4 GS Capital Partners VI Fund L.P. 16.7118.973 299.5 15.1% 17 54 7.73 28.28 2 1.7 1 3.66 3.22 0 2008 2009 DSI 1.35 5.7 7.5 15 91% 326,71060% 25

16/17 EC718 49% 307,36085% 48% 6% 19% 49% 110,700 34% 1.3 46% 83,590 1.5 1.6 124% 52,702 1.6 EC7 TX4 4 (GLEagle)

28,000 GV515 SC711% 8% 39,814 51% TX4 EK-2 B BEC718 EC718-RV 20 SC618 TX4

18/19 4S100 4S BC EX925 420,000 400,000400,000 DSI 20 DSIHDSI EC718 333.4 212

1998 1999 2000 2001 200 2,000 8,000 21,000 2002 47,800 2003 2004 76,274 96,693 2005 133,041 2006 2007 2008 164,495 181,517 204,205 2009 326,710 3.1% 0.2% 8.7% 0.1% 0.1% 12.2% / 522 421 39,814 110,700 16.1% 83,590 52,702 28,500 TX4 263 25.6% 33.9% EC7 10,198 326,710 TX4 EC7

20/21

200 10 8 91.0% 60,000 (1.0, 1.3) 91.0% 100,000 91.0% 150,000 (1.5) (1.5) (1.3, 1.5) EC7 (1.8) 91.0% 50,000 (1.8) 91.0% 60,000 (1.3, 1.5, 1.8) 420,000 91.0% 51.0% 40,000 TX4 (2.5) 91.0% 50,000 (1.3) 91.0% 70,000 GX7 (1.8) 91.0% 100,000 EC8 (2.5) 260,000 680,000

22/23 10 EC7 54.6 DSI 333.4 5.7 7.5

15 1. 2. EC8 GX 3. 210 4. 5. 30

24/25 21 EC8 EX7 1. GC515 (1.5) 2. GC515-RV (1.5) 3. GX718 (1.8) 4. EC825 (2.0, 2.5)

GC515 GX313 EC7 TX4 5 15 4270-80% 14 21 BC

26/27 19,350 6%49% 15%19% 42% 39% 3438334 ISO9000 ISO/TS16949:2002 50%

88 69 37 J.D.Power IQSPP100J.D.Power CSI J.D.Power APEAL 20% 50% EC7 TX4 SC7 EC7 EC7 EC7-RV

28/29 633 271 4S1,024 3434 383 40% J.D. Power CSI CVVT

C-NCAP45.3 5

30/31 1,600 1,400 12% 1,600 51% 51% TX4 TX4 260 TX4 TX4 TX4 45 2.82 5.6 TX4

19.97% 48% 6.9 6.3 1,7241,951 1 5 DSI HOLDINGS PTY LIMITED 100% DSI Holdings Pty LimitedDSIH DSI DSIHDSI DSIH 2 5 70 866,000 DSIH15,082 64,000 DSIHDSIH 2 8 DSIH

32/33

40 22% 4022%

34/35 6,400,000,000 4,200,000,000 570,000,000 251,100,0001,671,000,000 1,897,000,000 3 232,864,000 1.370.97 67%25% (a) (b) (a) 23(b) 4,300,000,000 1,100,000,000 a b 12,282 9,945

46 20 5050 48 91% EMBA 46 20 49 2389 MNGS

36/37-60 35 CFO 43 10 43 8 EMBA 46 DSI Holdings Pty Limited 5 100 (SAE)Forest R. McFarland (SAE)(Fellow) MNGS 48 23 CEO

47 836597 1193 3968 39A&M 10 23072300 60 30 43 BP plc BP 34 10

38/39 - A.4.2 116 35 37

A.2.1 3.13

40/41 - (12)(22) 44 14

(http://www.geelyauto.com.hk)

42/43-44 2,700,000 2,400,000 (http://www.geelyauto.com.hk) 44 (http://www.hkexnews.hk) (http://www.geelyauto.com.hk)

(http://www.hkexnews.hk) (http://www.geelyauto.com.hk) (http://www.hkexnews.hk) (http://www.geelyauto.com.hk) (http://www.hkexnews.hk) (http://www.geelyauto.com.hk) (i) (ii) (iii) (iv) www.geelyauto.com.hk 33 18 www.geelyauto.com.hk www.hkexnews.hk (852) 2598 3333

44/45-12 11 22 11 12 12 22 12 12 11 22 21 2 2 12 12 22 20 2 2 12 12 22 11 12 11 22 12 12 12 22 10 12 11 22 10 12 4 22 6 12 10 22 14 2 2 2 2 12 2 22 8 2 0 12 9 22 17 2 2 2 2

39 62 63 0.023 148,166,000 33 18 2 15 (a) DSI(b) 27 65

46/47-99116

XV XV 352 (I) (%) 1) 3,751,159,000 51.31% 4,270,000 0.06% 12,000,000 0.16% 500,000 0.01% 8,000,000 0.11% 2) 8,000,000 0.11% 2) 6,000,000 0.08% 2) 6,000,000 0.08% 2) 7,000,000 0.10% 2) 11,000,000 0.15% 2) 1,500,000 0.02% 2) 1,500,000 0.02% 2)

48/49 - (1) Proper Glory Holding Inc.Proper Glory3,751,159,000 51.31% Proper Glory (2) (i) (ii) (II) (%) Proper Glory Holding Inc. 1 1) 50,000 100 2 2) 3 3) 4 4) 5 5) 6 6) 7 7) 8 8) 9 9) 10 10) 11 11) 12 12)

(1) Proper Glory Holding Inc. 68%32% (2) (3) (4) (5) (6) 9% (7) 9% (8) 9% (9) 9% (10) 9% (11) 90% 10% 9% (12) 90% 10% 9%

50/51-336 (%) Proper Glory 1 2,462,400,000 33.68 1 3,751,072,000 51.31 2 776,408,000 10.62 1 87,000 0.001 2,462,400,000 33.68 FMR LLC 437,430,000 5.98 The Goldman Sachs 1,297,974,003 17.75 Group, Inc. Gehicle Investment 1,144,958,578 15.66 Holdings (Delaware) LLC Gehicle Investment 152,991,322 2.09 Parallel Holdings 1. Proper Glory Holding Inc.Proper Glory3,751,159,000 51.31% Proper Glory 2. 336

32 0.95 35,000,000 (35,000,000) 0.70 10,000,000 (10,000,000) 0.92 6,000,000 (6,000,000) 0.70 23,000,000 (23,000,000) 0.92 8,000,000 8,000,000 0.70 23,000,000 (23,000,000) 0.70 23,000,000 (23,000,000) 0.92 8,000,000 8,000,000 0.70 18,000,000 (18,000,000) 0.92 6,000,000 6,000,000 0.70 16,000,000 (16,000,000) 0.92 7,000,000 7,000,000 0.70 18,000,000 (18,000,000) 0.92 6,000,000 6,000,000 0.89 12,000,000 (12,000,000) 0.92 11,000,000 11,000,000 0.93 1,000,000 (1,000,000) 0.92 1,500,000 1,500,000 0.93 1,000,000 (1,000,000) 0.92 1,500,000 1,500,000 0.93 1,000,000 (1,000,000) 0.92 1,500,000 (1,500,000) 0.70 86,600,000 (81,400,000) (3,400,000) 1,800,000 0.93 9,420,000 (5,400,000) 4,020,000 0.89 3,000,000 (3,000,000) 1.06 28,500,000 (3,000,000) (8,000,000) 17,500,000 0.92 141,900,000 (10,200,000) (8,400,000) 123,300,000 0.98 2,000,000 (2,000,000) 508,920,000 (251,100,000) (62,200,000) 195,620,000

52/53-34 34 1. 385,000 5,347,59310,000,000110,000,000 18720.98 385,000 719,9508,078,000 22.69%19.97% 2. 15,520,100 3. 82,580,000

4. 29,760,000 5. TX4 12,861,536 TX4 6. 100% 42,669,910 90% 4,741,10110%47,411,011 7. 100% 162,000,000 90% 18,000,00010%180,000,000 100% 8. 100% 95,348,760 90% 10,594,30610%105,943,066

54/55-1. LTI TX (a) (b)(c) (d) 44,000,000 2,676,000,000 (a) (b) (c)44,000,000 2,676,000,000 2. (a) (b)(c) (d) 11,552,000,000 12,724,000,000 (a) (b) (c)11,552,000,000 12,724,000,000

(a) (b) (c) (d) 19,707,000,000 21,169,000,000 (a) (b) (c) 19,707,000,000 21,169,000,000 3. (a) (b)(c) (d) 770,000,000 850,000,000 (a) (b) (c)770,000,000 850,000,000

56/57-4. (a) (b)(c) (d) 11,000,000 16,000,000 (a) (b) (c)11,000,000 16,000,000 5. (a) (b)(c) (d) 48,000,000 148,000,000 (a) (b) (c) 48,000,000 148,000,000

6. (a) (b)(c) (d) 3,000,000 31,000,000 (a) (b) (c)3,000,000 31,000,000 7. (a) (b)(c) (d) 3,000,000 45,000,000 (a) (b) (c) 3,000,000 45,000,000

58/59-32 73% 59% 8% 2% 5% 38 44

8.08 25% Ford Motor Company Volvo Car Corporation Volvo Car Corporation 100 2,500

60/61-62 127

41 6

62/63 6 14,069,225 4,289,037 (11,528,489) (3,637,752) 2,540,736 651,285 8 431,530 357,512 (764,563) (219,807) (524,130) (282,536) 9 (107,226) (60,952) 23 (15,987) 6,250 19 5,245 10 339,835 19 (15,145) 226,335 (100,000) 1,550,460 917,922 11 (231,432) (51,869) 9 1,319,028 866,053 1,182,740 879,053 136,288 (13,000) 1,319,028 866,053 13 17.1 15.0 13 16.7 14.3 44.19% 19

1,319,028 866,053 21,576 (4,728) 1,340,604 861,325 1,204,316 874,325 136,288 (13,000) 1,340,604 861,325

64/65 15 4,328,102 3,289,276 16 1,069,679 657,155 18 6,222 19 7,302 42,241 17 1,171,473 1,051,745 6,582,778 5,040,417 17 29,322 26,611 20 640,504 486,664 21 6,144,929 2,840,255 22 12,209 10,461 3,205 894,292 853,948 4,498,155 889,408 12,219,411 5,110,552 24 7,328,825 4,229,631 69,329 57,551 23 12,432 25 1,509,635 685,589 23 288,267 8,907,789 5,273,470 3,311,622 (162,918) 9,894,400 4,877,499 27 136,993 122,542 28 6,238,620 4,075,320 6,375,613 4,197,862 720,907 584,619 7,096,520 4,782,481 23 1,442,153 25 1,318,000 87,000 26 37,727 8,018 2,797,880 95,018 9,894,400 4,877,499 62 127

108,291 1,579,886 85,064 1,226 28,566 18,821 521,991 2,343,845 203,225 2,547,070 (8,430) (55,566) 43,797 (945) 21,144 26,001 (26,001) 384,098 384,098 879,053 879,053 (13,000) 866,053 (4,728) (4,728) (4,728) (4,728) 879,053 874,325 (13,000) 861,325 26,909 26,909 26,909 10,000 10,000 22,681 986,607 1,009,288 1,009,288 (59,500) (59,500) (59,500) 2,995 2,995 296 3,291 22,681 986,607 2,995 26,909 (59,500) 979,692 10,296 989,988 122,542 2,510,927 88,059 27,227 67,635 44,785 1,336,687 4,197,862 584,619 4,782,481 682 (682) (6,775) 6,775 232,864 232,864 232,864 1,182,740 1,182,740 136,288 1,319,028 21,576 21,576 21,576 21,576 1,182,740 1,204,316 136,288 1,340,604 4,419 170,971 (13,220) 162,170 162,170 7,337 7,337 7,337 (3,824) 3,824 (4,071) 4,071 10,032 652,408 662,440 662,440 (91,376) (91,376) (91,376) 14,451 823,379 (13,778) (83,481) 740,571 740,571 136,993 3,334,306 88,059 21,134 89,211 31,007 232,864 2,442,039 6,375,613 720,907 7,096,520

66/67 1,550,460 917,922 364,598 141,053 (73,845) (49,725) 107,226 60,952 15,145 (226,335) 100,000 7,419 4,079 8,547 (8,754) 15,311 (26,938) 15,987 (6,250) (5,245) (1,655) (1,748) 110 7,337 26,909 (339,835) 2,002,438 600,287 (103,937) 235,933 (2,665,932) 458,876 (122) 1,921,369 (753,790) 1,153,938 541,184 (205,133) 9,793 948,805 550,977 (716,542) (459,763) 114,251 20,197 (16,938) (11,567) 29,803 (395,870) (333,228) (40,344) (853,948) 37 (346,073) 1,186,887 (8,078) (64,053) 185,059 6,149 73,845 49,725 (1,305,946) (274,542)

(91,376) (59,500) 677,161 (14,721) 162,170 1,669,363 (322,069) 10,000 291,048 (5,463) 2,650,354 337,278 (966,356) (386,180) (89,192) (44,846) 3,966,382 (148,711) 3,609,241 127,724 889,408 761,684 (494) 4,498,155 889,408

68/69 1. 39 2. 4 1 23 1 27 2 7 8 9 39 1 1 1

2. 27 27 8 8 8 3. 1 2 3 3 2 9 4 27 2 39 2 17 2 1 2 3 4

70/71 3. 1717 17 3 3 27 27 9

4. (a) (b)

72/73 4. (c) (d) 5 10 (i) (ii) (iii) (iv) (v) (vi)

4. (e) (f) (g)

74/75 4. (g)

4. (g) 39

76/77 4. (g) (h) 30 10 30 7 10 3 5 10

4. (i) (j) (k) (l)

78/79 4. (l) (m) (n) (o) (p)

4. (q) (i) (ii) (iii) (iv) (v) (vi) (vii) (i) (iv) (iv) (v) 5. 4 23 36

80/81 5. 20 36 36

6. 10% 7. (i) (ii) 13,363,686 3,475,915 91,610 386,191 456,540 227,738 356,582 14,069,225 4,289,037 103 253 6,173,867 4,997,923 401,506 7,302 42,241 6,582,778 5,040,417

82/83 8. 73,845 49,725 1,655 1,748 1 15,422 6,245 43,217 17,517 50,442 40,435 8,754 10,133 2 216,080 203,119 22,022 28,683 431,530 357,512 1 2 11,523,000 4,692,000 9. 18,034 16,106 89,139 44,846 53 107,226 60,952 520,001 200,817 36,064 20,291 7,337 26,909 563,402 248,017

9. 11,528,489 3,637,752 2,745 2,444 283,796 108,646 26,551 13,653 54,251 18,754 2,272 8,547 7,419 4,079 6,017 5,054 65,380 32,519 110 10. 37 11. 221,824 18,716 1,747 25,135 (3,455) 220,116 43,851 26 11,316 8,018 231,432 51,869 50%

84/85 11. 1,550,460 917,922 25%25% 387,615 229,481 27,399 104,823 (19,830) (122,867) 1,723 12,011 3,670 (1,287) 6,602 5,397 25,135 26 24,263 8,018 (201,886) (203,511) (3,455) 231,432 51,869 25%25% 33% 25% 24,263,000 8,018,000 25,135,000 12. 0.01691,376,000 0.023 148,166,000

13. (a) 1,182,740,000 879,053,000 6,926,525,450 5,845,419,450 (i) 6,489,755,450 5,201,083,450 334,191,781 644,336,000 102,578,219 6,926,525,450 5,845,419,450 (b) 1,195,391,000 888,909,000 7,175,028,650 6,225,339,910 (i) 1,182,740 879,053 12,651 16,106 (6,250) 1,195,391 888,909 (ii) 6,926,525,450 5,845,419,450 136,770,274 365,413,793 17,259,926 94,473,000 14,506,667 7,175,028,650 6,225,339,910

86/87 14. (a) 1,332 151 11 1,494 290 1,784 1,332 11 1,343 218 1,561 647 11 658 218 876 9 9 399 408 370 11 381 381 106 106 54 160 106 106 54 160 106 106 54 160 9 9 218 227 9 9 9 9 9 290 299 9 9 254 263 363 3,681 151 44 4,239 2,049 6,288 1,373 158 11 1,542 966 2,508 1,509 11 1,520 725 2,245 667 11 678 725 1,403 9 9 1,329 1,338 343 10 353 353 106 106 181 287 106 106 181 287 106 106 181 287 9 9 725 734 9 9 9 9 9 966 975 9 9 846 855 363 3,892 158 43 4,456 6,825 11,281

14. (a) 4(m) 32 (b) 14(a) 3,883 2,359 186 18 109 1,120 4,178 3,497 1,000,0002,000,000

88/89 15. 6,878 22,702 3,038 3,349 35,967 305,724 1,319,459 1,529,049 116,933 3,271,165 516,026 19,443 29,615 548 25,515 591,147 (363,379 ) 127,631 233,085 2,663 (19,460 ) (9,753 ) (1,686 ) (30,899 ) 465,249 1,447,073 1,804,698 3,586 146,774 3,867,380 227,969 61,901 63,325 193,365 6,480 553,040 8,591 8,577 22,758 321 40,247 442,867 142 28,408 352,832 423 41,337 866,009 (560,800 ) 230,346 305,917 15,394 9,143 (57,966 ) (10,556 ) (56,034 ) (5,767 ) (130,323 ) 525,910 70,620 1,758,596 2,623,536 19,403 198,288 5,196,353 3,679 540 791 5,010 93,502 337,418 40,151 471,071 20,798 75,505 749 11,594 108,646 (717 ) (4,870 ) (1,036 ) (6,623 ) 113,583 411,732 1,289 51,500 578,104 4,592 9,367 1,045 15,004 1,853 46,395 207,242 1,689 26,617 283,796 (1,161 ) (5,232 ) (2,260 ) (8,653 ) 1,853 163,409 623,109 2,978 76,902 868,251 525,910 68,767 1,595,187 2,000,427 16,425 121,386 4,328,102 465,249 1,333,490 1,392,966 2,297 95,274 3,289,276

16. 342,681 333,228 675,909 62,065 1,867 416,072 (8,547) 1,147,366 18,754 18,754 4,682 54,251 77,687 1,069,679 657,155 8,547,0009 6%

90/91 17. 10 50 1,200,795 1,078,356 29,322 26,611 1,171,473 1,051,745 1,200,795 1,078,356 1,078,356 16,898 25,627 153,141 1,066,382 (21,049) (26,551) (13,653) 1,200,795 1,078,356 18. 37 6,222 15 6%

19. 89,120 124,059 18,182 18,182 (100,000) (100,000) 7,302 42,241 197,788 189,710 (90,486) (47,469) (100,000) (100,000) 7,302 42,241 69,595 38,049 42,241 2,040,437 (181,641) (15,145) 226,335 8,078 64,053 (33,117) (4,728) (2,002,215) 5,245 (100,000) 7,302 42,241 100,000,000 22.69% 19.97% 5,245,000

92/93 19. 7,617,482 19.97% 757,721 979,941 (320,856) (433,851) 436,865 546,090 89,120 124,059 781,797 6,808,982 (76,646) 396,805 (15,145) 226,335 20. 272,498 213,680 111,571 87,265 256,435 185,719 640,504 486,664

21. 558,769 263,681 179,686 391,839 (a) 738,455 655,520 (b) 4,432,019 1,196,694 5,170,474 1,852,214 380,843 56,139 294,974 300,628 275,403 126,849 951,220 483,616 (c) 23,235 504,425 6,144,929 2,840,255 (a) 3090 0 60 419,146 535,295 61 90 59,751 84,684 90 259,558 35,541 738,455 655,520 96,158,000 35,541,000 90365

94/95 21. (b) 305,281,000 14,233,0002.5 2.5 239,033,000 101,217,000 (c) 163,400,000 22. 12,209 10,461 23. 365,988,000 322,069,000 15,987,000 1,671,000,0001,897,000,000 3 1.671.900.02

23. 100% 288,267 296,903 (24,742) 1,436,499 18,034 16,106 (293,650) 1,449,150 288,267 37,770 54,508 (4,542) (12,196) (37,770) 37,770 25,338 35,826 (2,986) (7,502) (25,338) 25,338 12,432 1,442,153 288,267 6,997 1,449,150 288,267

96/97 23. 1,671,000,000 280,000,000 6.582 24. 1,600,761 603,723 901,450 569,099 (a) 2,502,211 1,172,822 1,734,565 1,759,234 75,000 (b) 1,734,565 1,834,234 4,236,776 3,007,056 1,460,015 499,044 453,976 60,200 280,851 131,384 120,313 62,579 95,410 3,619 507,529 396,737 2,918,094 1,153,563 (c) 902 69,012 (d) 3,053 (e) 170,000 3,092,049 1,222,575 7,328,825 4,229,631

24. (a) 0 60 2,191,688 1,113,253 61 90 211,281 16,419 90 99,242 43,150 2,502,211 1,172,822 (b) (c) (d) 5.31 (e) 25. (a) 1,220,000 323,373 (b) 1,037,000 225,000 (c) 522,881 140,000 (d) 47,754 84,216 2,827,635 772,589

98/99 25. 1,509,635 685,589 485,000 87,000 833,000 2,827,635 772,589 (1,509,635) (685,589) 1,318,000 87,000 (a) (b) (c) (d) 1,060,658,000 911,768,000 533,994,000 472,605,000305,281,000 14,233,00021(b)15,417,000894,292,000 800,055,0005.045.40 2.57.47 4.055.40 6.037.84 1.835.40 5.317.47 53,893,000 68,220,000 184,663,000 2 4.78 1,079,881,000 365,449,000 1,747,754,000 407,140,000 26. 8,018 16,155 2,238 11 11,316 8,018 37,727 8,018

26. 14,536 2,013 (2,290) 14,259 8,018 8,018 8,018 8,018 30,691 30,691 4,251 4,251 24,263 (15,237) 9,026 32,281 19,705 51,986 1,301,000,000 330,000,000 84,000,000 41,000,000

100/101 27. 0.02 12,000,000,000 246,720 0.02 5,201,083,450 108,291 (8,430) 1,288,672,000 22,681 6,489,755,450 122,542 570,000,000 10,032 251,100,000 4,419 7,310,855,450 136,993 1.35 570,000,0000.02 162,170,000 251,100,000 4,419,000 157,751,0004(m) 13,220,000

28. (a) (b) (c) (d) 4(f) (e) 4(m) (f) 4(g) (g) 2,705,855,000 2,039,668,000 73,711,000 154,988,000

102/103 29. 280,851,000 131,384,000 14,020,000 14,060,000 20,202,000 30. 180,000,000 100% 37 845,790,000 677,203,000 6,150,000 13,947,000 6,620 3,245 11,091 2,600 5,850 6,500 23,561 12,345 1,838 1,330 3,168 26,729 12,345

31. 5% 20,000 17% 36,064,000 20,291,000 32. 30% 10% 1% 1

104/105 32. 33% 67% (i) (ii) (iii) 0.95 35,000,000 (35,000,000 ) 0.70 10,000,000 (10,000,000 ) 1.61 0.92 6,000,000 (6,000,000 ) 1.79 0.70 23,000,000 (23,000,000 ) 1.61 0.92 8,000,000 8,000,000 0.70 23,000,000 (23,000,000 ) 1.61 0.70 23,000,000 (23,000,000 ) 1.61 0.92 8,000,000 8,000,000 0.70 18,000,000 (18,000,000 ) 1.61 0.92 6,000,000 6,000,000 0.70 16,000,000 (16,000,000 ) 1.61 0.92 7,000,000 7,000,000

32. 0.70 18,000,000 (18,000,000 ) 1.61 0.92 6,000,000 6,000,000 0.89 12,000,000 (12,000,000 ) 4.40 0.92 11,000,000 11,000,000 0.93 1,000,000 (1,000,000 ) 4.08 0.92 1,500,000 1,500,000 0.93 1,000,000 (1,000,000 ) 1.61 0.92 1,500,000 1,500,000 0.93 1,000,000 (1,000,000 ) 1.61 0.92 1,500,000 (1,500,000 ) 1.79 237,500,000 (153,500,000 ) (35,000,000 ) 49,000,000

106/107 32. 0.70 86,600,000 (81,400,000 ) (3,400,000 ) 1,800,000 1.57 0.93 9,420,000 (5,400,000 ) 4,020,000 0.89 3,000,000 (3,000,000 ) 4.20 1.06 28,500,000 (3,000,000 ) (8,000,000 ) 17,500,000 1.79 0.92 141,900,000 (10,200,000 ) (8,400,000 ) 123,300,000 3.04 0.98 2,000,000 (2,000,000 ) 508,920,000 (251,100,000 ) (35,000,000 ) (27,200,000 ) 195,620,000 0.84 0.73 0.95 0.87 0.93 3.2 195,620,000 0.93

32. 0.95 35,000,000 35,000,000 0.70 10,000,000 10,000,000 0.92 6,000,000 6,000,000 0.70 23,000,000 23,000,000 0.92 8,000,000 8,000,000 0.70 23,000,000 23,000,000 0.70 23,000,000 23,000,000 0.92 8,000,000 8,000,000 0.70 18,000,000 18,000,000 0.92 6,000,000 6,000,000 0.70 16,000,000 16,000,000 0.92 7,000,000 7,000,000 0.70 18,000,000 18,000,000 0.92 6,000,000 6,000,000 0.89 12,000,000 12,000,000 0.92 11,000,000 11,000,000

108/109 32. 0.93 1,000,000 1,000,000 0.92 1,500,000 1,500,000 0.93 1,000,000 1,000,000 0.92 1,500,000 1,500,000 0.93 1,000,000 1,000,000 0.92 1,500,000 1,500,000 181,000,000 56,500,000 237,500,000 0.70 86,600,000 86,600,000 0.93 9,420,000 9,420,000 0.89 3,000,000 3,000,000 1.06 28,500,000 28,500,000 0.92 141,900,000 141,900,000 0.98 2,000,000 2,000,000 308,520,000 200,400,000 508,920,000 0.78 0.92 0.84 2.75 375,320,000 0.81

32. 31,604,000 0.98 0.98 0.92 0.92 47.12% 48.20% 45.74% 45.74% 1.24 1.24 1.25 1.25 1.596% 2.204% 1.352% 1.352% 1.35% 1.35% 1.41% 1.41% 7,337,000 26,909,000 515,800,000515,800,000 0.02 4.07 893,000,000

110/111 33. 23 299,526,9001 0.022.02622.3 250,000 34. (a) * 66,902 84,993 * 12,935 2,264 * 78,039 240 * 2,764 2,910 *

34. (a) 1 3,365,296 1,376,434 119,206 75,753 65,543 41,602 3,498,283 1,525,539 116 3,000 1,791 63,226 43,954 1,650 10,594 1,556,005 535,210 95,978 9,935 34,829 13,964 2,116,368 550,680 34,859 16,936 66,411 48,060 42,670

112/113 34. (a) 1 6,469,227 1,296,912 2,810 809 82,831 36,852 6,715,905 1,830,444 106 393 39,319 17,453 74,200 21,382 95,349 124,164 82,480 6,404,626 2,048,557 9,997 1,341 33,761 17,986 928,671 532,203 10,781 5,348 82,580 58,388 921 2,555

34. (a) 1 2,825 3,000 53 15,520 460 230 694 4,741 1 2 (b) 14,531 7,686 601 72 7,337 26,909 22,469 34,667

114/115 34. (c) 195,810,000 450,607,000 302,982,000 634,606,000 420,000,000 770,000,000770,000,000 770,000,000 35. (i) 4,269,788 1,060,856 (ii) 6,375,613 4,197,862 67% 25% (i) (ii) 25 23 (a) 23 (b)

36. 21(a) 34(c)

116/117 36. 0 60 61 90 911 1 2 2 % 173,203 96,052 305,800 163,400 738,455 738,455 1,565,513 750,962 2,115,544 4,432,019 4,432,019 40,034 62,226 61,279 163,539 163,539 23,235 23,235 23,235 1.56 908,083 908,083 894,292 0.37 4,493,695 20,987 4,514,682 4,498,155 12,209 12,209 12,209 7,215,972 930,227 2,482,623 163,400 10,792,222 10,761,904 332,447 506,731 1,663,033 2,502,211 2,502,211 197,599 61,529 1,475,437 1,734,565 1,734,565 144,880 70,386 215,605 430,871 430,871 902 902 902 170,000 170,000 170,000 5.31 3,161 3,161 3,053 4.55 452,764 80,655 1,073,382 485,000 833,000 2,924,801 2,827,635 6.58 8,232 4,117 37,732 50,081 1,812,608 1,912,770 1,442,153 1,306,824 723,418 4,468,350 535,081 2,645,608 9,679,281 9,111,390

36. 0 60 61 90 911 1 2 2 % 120,225 522,182 13,113 655,520 655,520 306,994 339,191 550,509 1,196,694 1,196,694 83,044 41,227 262 124,533 124,533 4.78 853,948 853,948 853,948 3.78 849,408 40,248 889,656 889,408 10,461 10,461 10,461 2,224,080 942,848 563,884 3,730,812 3,730,564 59,569 881,091 232,162 1,172,822 1,172,822 516,200 248,000 1,070,034 1,834,234 1,834,234 172,961 53,123 372,722 598,806 598,806 6.88 56,965 98,809 553,066 87,000 795,840 772,589 11.73 322,069 322,069 288,267 1 12,432 805,695 1,603,092 2,227,984 87,000 4,723,771 4,679,150 1 4(g)

118/119 36. 23 25 21(b) 25 100 13,000,000 3,000,000 1,687,744 336,703 541 50,190 70,133 4,181 960 302,654 185,602 (17,600) (47,745) 5% 22,185 9,590 69,769 2,095

36. 1,442,153 1,478,230 288,267 323,799 7 1 2 3 1 2 3 12,209 12,209

120/121 36. 1 2 3 10,461 10,461 12,432 12,432 1 2 37. 47,400,000226,200,000 54,600,000293,696,000 100%

37. 1 1 2 252,307 38,150 290,457 247,579 247,579 538,036 13,475 13,475 43,908 43,908 57,383 153,141 153,141 153,141 43,082 17,497 60,579 578,163 578,163 638,742 11,981 24,218 36,199 13,704 13,704 49,903 100,977 100,977 100,977 (19,717) (71,142) (90,859) (740,340) (740,340) (831,199 ) (80,000) (80,000) (80,000 ) (170,000) (170,000) (170,000 ) 6,043 (22,198) (16,155) (16,155 ) 293,696 293,696 147,132 147,132 440,828 18 6,222 6,222 293,696 153,354 447,050 293,696 153,354 447,050 (293,696) (153,354) (447,050 ) 100,977 100,977 (293,696 ) (52,377 ) (346,073 ) 1 2

122/123 37. 44.19% 91%1,288,672,000 2,800,094 2,800,094 1,066,382 1,066,382 342,681 342,681 1,800 1,800 204,842 (204,842) 3,233,688 3,233,688 10,571 10,571 708,679 708,679 1,472,499 1,472,499 (4,800,801) (4,800,801) (807,258) (807,258) (31,687) (31,687) 4,201,490 (204,842 ) 3,996,648 (359,698) (339,835) 3,297,115 1,009,288 285,612 2,002,215 3,297,115 (285,612) 1,472,499 1,186,887

37. 385,000,000 8,409,000,000 1,166,000,000

124/125 38. 103 253 293,697 1 97,788 89,710 391,588 89,964 960 913 3,985,658 2,399,565 199,274 19,667 4,185,892 2,420,145 11,009 2,416 17,600 288,267 12,432 28,609 303,115 4,157,283 2,117,030 4,548,871 2,206,994 136,993 122,542 2,969,725 2,084,452 3,106,718 2,206,994 1,442,153 4,548,871 2,206,994

39. Centurion Industries Limited 1 100% Value Century Group Limited 1 100% 2 100% * 15,959,200 100% Linkstate Overseas Limited 1 100% Luckview Group Limited 1 100% 1 100% DSI Holdings Pty Limited 54,563,403 100% ^ 54,297,150 51% 14,900,000 100% * ^ 231,008,000 91% ^ 99,763,600 91%

126/127 39. 15,000,000 100% 20,000,000 100% 20,000,000 100% 30,000,000 100% 10,000,000 100% 20,000,000 100% ^ 394,647,000 91% ^ 235,000,000 91% 10,000,000 90% ^ 25,000,000 91% 40,000,000 100%

39. 80,000,000 70% 50,000,000 100% 5,000,000 100% 120,000,000 100% 50,000,000 100% 10,000,000 100% 33,300,000 100% @ 20,000,000 50% * 30 50 ^ @ 30 50

128 - Maples and Calder 23 23 2301 (852) 2598 3333 (852) 2598 3399 general@geelyauto.com.hk P.O. Box 309 George Town Grand Cayman Cayman Islands British West Indies 33 18 0175 http://www.geelyauto.com.hk

Room 2301, 23rd Floor, Great Eagle Centre, 23 Harbour Road, Wanchai, Hong Kong 香港灣仔港灣道 2 3 號鷹君中心 2 3 樓 2 3 0 1 室