2015 2 10 13 28 1
Cardionovum Holding Co., Limited Cardionovum GmbH Cardionovum 73% 33.3% Cardionovum CardionovumCardionovum 2 73.3%
2015 20,700,00075.4% 15,860,000 35,890,000 616,510,000 6.18% 3.1%1,576,900,000 GMP 20,0004,000 3 1,576,900,000 (1) (2) GMP 39.1% 3.4%
492,750,000 14,970,000 218,890,000 70,980,00010.2% 102,950,000 26.2% 29,900,000 26.4% 7,460,000 85.8% 4 12,250,000 20,780,000
2015 322,630,000 354,470,000 170,920,000 6.8% N -L 45.1% 32,730,000 5 GMP 112,720,000 165,630,000 GMP GMP
315,750,000 6.6% 114,650,000 10.9% 115,760,000 6 296,930,000 166,540,000 302,330,000170,320,000 64,660,000 50,980,000
2015 12,802 13.3% 14,273 11.5% GDP 7.0% 7 GMP 149 300 109 36%
2,854,280,000 2,133,230,000 3,352,340,000 2,272,810,000 0.85 0.94 813,620,000 460,400,000 2,320,040,000 1,503,580,000 673,920,000 1.0% 7.8% 1.9% 7.8% 832,768,000 242,170,000118,440,000 195% 135% 8
2015 5,400 5,400 9 24,300,00033.3% 73,000,000Cardionovum 73.0% Cardionovum 1,000,000 67.0% Cardionvum CDH 452,000,000CDH 67.0%CDH CDH 30.0%
XV XV 7 8 352 4,640,000 0.24% 10 4,640,000 352 7 8
2015 XV 2 3 336 Outwit Investments Limited 1,228,275,094 62.60% 1,228,275,094 62.60% Outwit Investments Limited 11 XV 2 3 5% 336 10
14 12
2015 14 14 16 18 19 20 13
3 1,576,901 1,627,705 (960,392) (1,047,088) 616,509 580,617 21,130 22,306 (296,933) (302,329) (166,538) (170,324) (6,631) (482) (142) 261 (64,662) (50,978) 14 102,733 79,071 5 (21,938) (17,621) 6 80,795 61,450 (190) 210 (190) 210 80,605 61,660
2015 79,130 60,376 1,665 1,074 80,795 61,450 78,959 60,553 1,646 1,107 80,605 61,660 15 7 8 4.03 3.08 3.97 3.08
9 2,362,628 2,291,205 269,692 272,010 246,540 6,332 39,844 39,844 4,050 5,018 161,153 124,682 141,240 68,454 3,161 1,294 28,590 22,358 26,250 26,250 3,283,148 2,857,447 50,000 510,762 516,565 10 1,371,147 981,749 30,421 23,750 6,773 6,631 121,554 94,138 813,622 460,401 16 2,854,279 2,133,234 11 1,166,915 1,121,522 2,086,290 1,083,584 1,848 12,457 49,819 5,733 47,466 49,510 3,352,338 2,272,806 (498,059) (139,572) 2,785,089 2,717,875
2015 233,749 420,000 253,228 245,659 194,272 1,993 57,204 58,976 22,975 21,866 638,259 661,014 1,399,687 1,409,508 1,385,402 1,308,367 12 19,620 19,620 1,169,563 1,093,791 17 1,189,183 1,113,411 196,219 194,956 1,385,402 1,308,367
19,620 281,949 121,273 60,114 11,635 73,650 25,997 282,645 876,883 213,906 1,090,789 60,376 60,376 1,074 61,450 177 177 33 210 177 60,376 60,553 1,107 61,660 19,620 281,949 121,273 60,114 11,635 73,827 25,997 343,021 937,436 215,013 1,152,449 19,620 281,949 121,273 86,944 15,479 62,467 25,923 72,577 427,179 1,113,411 194,956 1,308,367 79,130 79,130 1,665 80,795 (171) (171) (19) (190) 18 (171) 79,130 78,959 1,646 80,605 (3,187) (3,187) (5,115) (8,302) 4,732 4,732 19,620 281,949 121,273 86,944 15,479 62,296 22,736 72,577 506,309 1,189,183 196,219 1,385,402
2015 (142,169) (47,231) (120,578) (240,328) (173,101) (179,723) (534,007) (179,723) 19 (397,479) 1,201,435 292,240 224,762 (54,173) 1,028,718 238,067 352,542 11,113 460,401 249,765 679 9,811 813,622 270,689
1. 2. 20 3.
2015 4. 8 21 1,163,580 1,152,564 3,240,143 2,816,309 98,587 90,154 158,139 212,409 135,389 163,987 21,206 8,591 1,576,901 1,627,705 3,240,143 2,816,309 10%
5. 23,896 19,317 (1,958) (1,696) 21,938 17,621 16.5% 16.5% 25% 15%15% 22
2015 6. 195,416 195,967 13,689 12,760 209,105 208,727 77,732 72,666 3,702 5,072 6,153 4,504 87,587 82,242 23 960,392 1,047,088 5,571 5,109 22 (58) 29,978 34,400 92 1,258 7.
8. 79,130 60,376 10,420 (2,059) 87,491 60,376 24 1,962,041 1,962,041 244,444 2,206,485 1,962,041
2015 9. 127,216,000 206,275,000 10. 762,910 349,547 158,421 314,940 475,417 341,557 (25,601) (24,295) 1,371,147 981,749 25 90 637,552 324,148 91 180 102,594 28,951 181 365 27,665 8,305 365 27,530 20,387 795,341 381,791 (32,431) (32,244) 762,910 349,547 30 90
11. 323,627 290,609 379,925 364,721 463,363 466,192 1,166,915 1,121,522 90 229,741 212,334 90 93,886 78,275 323,627 290,609 12. 0.01 26 100,000,000 1,000,000 100,000,000 1,000,000 100,000,000 1,000,000 100,000,000 1,000,000 1,962,041 19,620 1,962,041 19,620 1,962,041 19,620 1,962,041 19,620
2015 13. 2,783 1,933 2,938 601 5,721 2,534 27 60,250 27,063 14.
www.chinagrandpharm.com Conyers, Dill & Pearman MUFG Fund Services (Bermuda) Limited The Belvedere Building, 69 Pitts Bay Road, Pembroke HM08, Bermuda 183 1712-1716 Clarendon House, 2 Church Street Hamilton HM 11, Bermuda 99 3302 28