Similar documents
(chi).indb

股份代號 BOILL HEALTHCARE HOLDINGS LIMITED 保集健康控股有限公司 於開曼群島註冊成立之有限公司 (Incorporated in the Cayman Islands with limited liability) Stock Code: 124


Xingye Copper International Group Limited 興業銅業國際集團有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 二零零九年年報

37.8% # 1918 #


GEM GEM GEM GEM GEM GEM GEM GEM GEM

駿溢 環 球 金 融 控 股 有 限 公 司 於開曼群島註冊成立的有限公司 股份代號 中期報告

巨騰國際控股有限公司

Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit



LILANZ L2 31

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

China Wood Optimization (Holding) Limited 250,000, % 0.003% 0.005% C




02.cdr

書冊245.indb




KPa-BM Holdings Limited * 2663 (I) (II) (III) *

i


i

JIA YAO HOLDINGS LIMITED 75,000,000 67,500,000 7,500, % 0.003% 0.005% Securities (HK) Ltd C S

China Xinhua Education Group Limited 400,000,000 40,000, ,000, % % 0.005% C

CENTURY SAGE SCIENTIFIC HOLDINGS LIMITED 世紀睿科控股有限公司 ( 於開曼群島註冊成立之有限公司) 股份代號 : 1450 年報 ANNUAL REPORT 2016 年報 2016 (incorporated in the Cayman Islands wi

LAP KEI ENGINEERING (HOLDINGS) LIMITED 320,000, ,000, ,000, % % 0.005% C

2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28

有限公司 GEM GEM 公司 有 公司 有 公司 GEM 公司 公司 GEM GEM 有 GEM GEM 公司 1 倩碧控股有限公司

untitled


HUAXI HOLDINGS COMPANY LIMITED : 75,000,000 60,000,000 15,000,000 : 67,500,000 : 7,500,000 : %0.003% 0.005% : 0.01 : C



於百慕達註冊成立之有限公司 股份代號 年報 *僅供識別

i -

目 錄 頁 次 釋 義 董 事 會 函 件 言


%

D_Sunfonda_AR2014_COV_v07

1, , ,363 18, ,235 30,046 47,292 48,525 48,443 49, ,621 29,344 3,699 4,836 6,535 39,457 39,578 7,835 8,947 8,986 9,508



中期報告 2016 恒鼎實業國際發展有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 1393


Hao Wen_C_AR.indb


目錄

I-1... II-1... III-1... EGM-1 i

(1) (2) 2


01C_ Content.pm6

C Ann.indd

cover-C- FINAL.ai


(於開曼群島註冊成立之有限公司) 股份代號 : 年報 2018

ROYALE FURNITURE HOLDINGS LIMITED 皇 朝 傢 俬控 股有 限公 司 於開曼群島註冊成立之有限公司 股份代號 : 1198 (Incorporated in the Cayman Islands with limited liability) Stock code:


1



China Mengniu Dairy Company Limited ( 於開曼群島註冊成立之有限公司 ) Stock 股份代號 Code : 2319 : 2319 二零零六年中期報告 僅供識別


目錄 財務概要 公司資料 主席報告書 管理層討論及分析 董事及高級管理人員履歷 企業管治報告 環境 社會及管治報告 董事會報告 獨立核數師報告 綜合損益及其他全面收益表 綜合財務狀況表 綜合權益變動表 綜合現金流量表 綜合財務報表附註 五年財務摘要


書冊1.indb


, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1



皇朝傢俬控股有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 中期報告


於開曼群島註冊成立之有限公司股份代號 :3308 年報

Global Mastermind Holdings Limited* * 僅

Differ Group Holding Company Limited 250,000, % 0.003% 0.005% C



(i)(ii) (iii) (iv)



2018 Hope Education Group Co., Ltd





i

公 司 簡 介

華禧 控 股 有 限 公 司 於開曼群島註冊成 立 的 有 限 公 司 股份代號 年 報 帶來福音 ANNUAL REPORT 2015 年 報 為高血糖人士 HUAXI HOLDINGS COMPANY LIMITED 華 禧 控 股 有 限 公 司 HUAXI HOLDING

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

目錄 公司資料 2 財務概要 3 主席報告 4 管理層討論及分析 7 董事及高級管理層履歷 17 企業管治報告 22 董事會報告 33 獨立核數師報告 40 綜合損益及其他全面收益表 42 綜合財務狀況表 43 綜合權益變動表 45 綜合現金流量表 46 財務報表附註 47

Renhe Commercial Holdings Company Limited / Annual Report

Kingwell_C_MT Cir.indb


GREAT WATER HOLDINGS LIMITED 75,000, % % 0.005% C



Transcription:

HONGHUA GROUP LIMITED 宏華集團有限公司 於開曼群島註冊成立之有限公司 股份代號 196 創意 大智造 2014 年報

2 4 5 8 17 22 29 45 65 67 68 69 71 72 74 76 171 174

Siegfried Meissner Siegfried Meissner Clifton House, 75 Fort Street PO Box 1350 Grand Cayman, KY1-1108 Cayman Islands 2 2014

99 610036 39 2508 Appleby Trust (Cayman) Ltd. Clifton House, 75 Fort Street PO Box 1350 Grand Cayman, KY1-1108 Cayman Islands 183 17 1712 1716 0196 http://www.hh-gltd.com 2014 3

2014 2013 % 7,812,537 8,047,108-2.9% 396,498 848,366-53.3% 123,666 701,000-82.4% 91,787 537,617-82.9% 2.89 16.99-83.0% 2.87 16.77-82.9% 5,238,168 4,548,371 15.2% 10,260,172 9,680,684 6.0% 15,498,340 14,229,055 8.9% 8,205,237 7,761,845 5.7% 2,329,333 1,508,564 54.4% 10,534,570 9,270,409 13.6% 4,963,770 4,958,646 0.1% * 20.9% 23.7% -11.8% 1.2% 6.7% -82.1% 0.6% 4.5% -86.7% 1.9% 11.7% -83.8% 1.25 1.25 0.89 0.89 33.1% 33.3% -0.6% 68.0% 65.2% 4.3% * 4 2014

78.13 2.9% 16.30 14.5% 0.92 82.9% (OTC) Tiger-1 Tiger 6 2014

2014 7

8 2014

78.13 80.472.9%16.30 19.05 14.5% 0.92 5.38 82.9% (IMF) WTI Brent 49.6% 50.1% WTI Brent 53.45 55.27 1. 3.6 British Oil and Gas Exploration Ltd. 9,700 National Drilling Company (NDC) Kuwait Drilling Company (KDC)Abraj KDC Abraj 1.26 3,500 8,500 3,400 2014 9

2 23 13Nabors 17944.4% 12835 1.9 151% 16% 69 29 53% 40% 2. 4163 7 14 66,746 13.5m/h 2,005 10 2014

24 12 24 1,46058 1411180,445 3. 150 110 Tiger 1 Tiger 2 Tiger 2 5,600 Tiger 3 Tiger 4 UDIN Engineering Co., Ltd. 2 UDIN JAS Marine3.2 Cobra 4. 16 7 6000HP 2014 11

GE GE API Q1 API 4F ISO9001 ISO4001 OHSAS18001IADC ABS QEISO9001 ISO14001 OSAHS18001QHSE 1.03 OTC 259 SAP 941 400 40,575,000 1,150 7,450 743 12 2014

25 7.45% (Barclays) Brent 59 WTI54.50 6,194 8.8% 1. 2014 13

40 26 2. IHS 24.4 3070% 30 Cobra 38 14 2014

3. QHSE 4. 5% 13 300 81 2014 15

15 7 6,000 16 2014

1,630,000 2014 17

2014 TOP50 18 2014

(HSE) (HSE) 2014 19

3 2014 2014 2014 2014 2014 20 2014

941 37,075 7,881.6 2014 2014 21

22 2014

2014 23

Siegfried Meissner Meissner Technical University of Clausthal-ZellerfeldDipl. Berging.Meissner NaborsNabors Drilling International LimitedMeissner Nabors International Management Limited Siegfried Meissner Nabors Industries Nabors Drilling International Ltd 24 2014

JP Sohu.com Inc. AutoNavi Holdings Ltd. Bona Film Group Ltd. (The Eli Broad Graduate School of Management) ) 1 ) 4 ) 6 9 Victoria University 2014 25

Petroleum Science 26 2014

DBS 2014 27

28 2014

(a) (b) 2014 29

22 26 30 2014

A.2.1 3.13 2014 31

A.4.1 A.4.2 32 2014

A.5.6 2014 33

3 3 3 3 3 3 Siegfried Meissner 3 3 Siegfried Meissner 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 34 2014

38 2014 35

(i) (ii) 38 36 2014

38 A.5.1 2014 37

07/07 01/01 02/02 0/01 07/07 02/02 01/01 07/07 02/02 0/01 Siegfried Meissner 0/07 0/01 Siegfried Meissner 07/07 0/01 06/07 02/02 01/01 02/02 01/01 01*/07 07/07 02/02 01/01 01/01 # 01/01 01/01 07/07 02/02 0/01 07/07 02/02 01/02 0/01 06/07 02/02 01/01 01*/07 * # 38 2014

65 66 3,010,000 1,550,000 1,359,000 5,919,000 6(c) 2014 39

1. 2. 40 2014

3. 4. 5. 2014 41

3.29 15 42 2014

(2) (21) 2014 43

39 2508 Email: shareholder@hhcp.com.cn 99 E.1.2 http://www.hh-gltd.com 44 2014

67170 18317 1712 1716 33 2014 45

44.28 16 2 Siegfried Meissner 46 2014

Siegfried Meissner 8 36(f) 01,000,000 1 1,000,0012,000,000 6 2,000,0013,000,000 1 3,000,0014,000,000 4,000,0015,000,000 5,000,0016,000,000 2014 47

XV 352 (A) 0.1 1,513,409,620 (1)(5) 46.69% 1,513,409,620 (2)(5) 46.69% 1,513,409,620 (3)(5) 46.69% 2,100,000 (4) 0.06% (1) 3,050,000 2,156,000The ZYL Family Trust The ZYL Family Trust Wealth Afflux Limited 36% 1,187,727,837 The ZYL Family Trust 157,800,000 The RJDJ Victory Trust 1,549,000The RJDJ Victory Trust 33,227,200 The LZWM Family Trust1,250,000 25,150,000 The FBX Family Trust 30,000 18,581,000 The ZHH Family Trust 210,000 18,804,400 The Hong Xu Family Trust 12,686 13,557,400The LXYY Family Trust 6,052,400 44,251,697 48 2014

(2) 1,549,000 The RJDJ Victory TrustThe RJDJ Victory Trust Mowbray Worldwide Limited 41.34% 19.09%1,187,727,837 The RJDJ Victory Trust 33,227,200 The ZYL Family Trust3,050,000The ZYLFamily Trust 157,800,0002,156,000The LZWM Family Trust 1,250,000 25,150,000The FBX Family Trust 30,000 18,581,000The ZHH Family Trust 210,000 18,804,400 The Hong Xu Family Trust 12,68613,557,400The LXYY Family Trust 6,052,400 44,251,697 (3) 1,250,000 The LZWM Family TrustThe LZWM Family Trust Ecotech Enterprises Corporation 29.33% 19.09% 1,187,727,837 The LZWM Family Trust 25,150,000 4,599,000 191,027,200 2,156,000 The FBX Family Trust 30,00018,581,000TheZHH Family Trust 210,000 18,804,400The Hong Xu Family Trust 12,686 13,557,400The LXYY Family Trust 6,052,400 44,251,697 (4) Long Apex Limited2,100,000 (5) 2014 49

(B) 16,217,000 32,197,000 7,457,000 40,957,000 6,623,000 41,791,000 2,750,000 2,750,000 850,000 2,050,000 2,050,000 1,450,000 50 2014

XV 336 5% 1,187,727,837 374,095,783 1,561,823,620 (1) 48.18% 1,187,727,837 374,095,783 1,561,823,620 48.18% Wealth Afflux Limited 1,187,727,837 374,095,783 1,561,823,620 (3) 48.18% 1,187,727,837 374,095,783 1,561,823,620 (3) 48.18% Equity Trustee Limited 1,506,558,237 1,506,558,237 46.48% (3) (5) (6) (9) (10) (14) (20) (22) 1,187,727,837 374,095,783 1,561,823,620 (4) 48.18% Mowbray Worldwide Limited 1,187,727,837 374,095,783 1,561,823,620 (5) 48.18% Ecotech Enterprises Corporation 1,187,727,837 374,095,783 1,561,823,620 (6) 48.18% 2,263,000 20,020,950 1,187,727,837 351,811,833 1,561,823,620 (7) 48.18% 1,187,727,837 374,095,783 1,561,823,620 (8) 48.18% 2,264,000 210,000 1,206,532,237 352,817,383 1,561,823,620 (9) 48.18% Vast & Fast Corporation 1,187,727,837 374,095,783 1,561,823,620 (9) 48.18% 1,899,000 12,686 1,201,285,237 358,626,697 1,561,823,620 (10) 48.18% Cavendish Global Corporation 1,187,727,837 374,095,783 1,561,823,620 (10) 48.18% Elegant Scene International Limited 1,187,727,837 374,095,783 1,561,823,620 (11) 48.18% 1,611,000 6,752,600 1,187,727,837 365,732,183 1,561,823,620 (11) 48.18% 922,000 2,074,599 1,187,727,837 371,099,184 1,561,823,620 (12) 48.18% 1,187,727,837 374,095,783 1,561,823,620 (13) 48.18% 1,744,000 30,000 1,206,308,837 353,740,783 1,561,823,620 (14) 48.18% Brondesbury Enterprises Limited 1,187,727,837 374,095,783 1,561,823,620 (14) 48.18% 1,500,000 1,061,720 1,187,727,837 371,534,063 1,561,823,620 (15) 48.18% 537,000 962,308 1,187,727,837 372,596,475 1,561,823,620 (16) 48.18% 608,000 260,400 1,187,727,837 373,227,383 1,561,823,620 (17) 48.18% 304,000 1,285,720 1,187,727,837 372,506,063 1,561,823,620 (18) 48.18% 1,187,727,837 374,095,783 1,561,823,620 (19) 48.18% 1,193,780,237 368,043,383 1,561,823,620 (20) 48.18% Dobson Global Inc. 1,187,727,837 374,095,783 1,561,823,620 (20) 48.18% 1,193,780,237 368,043,383 1,561,823,620 (21) 48.18% 1,193,780,237 368,043,383 1,561,823,620 (21) 48.18% 1,805,000 8,856,714 1,187,727,837 363,434,069 1,561,823,620 (22) 48.18% 2014 51

Darius Enterprises Limited 1,187,727,837 374,095,783 1,561,823,620 (22) 48.18% 883,000 250,808 1,187,727,837 372,961,975 1,561,823,620 (23) 48.18% 780,000 1,508,478 1,187,727,837 371,807,305 1,561,823,620 (24) 48.18% 281,000 511,000 1,187,727,837 373,303,783 1,561,823,620 (25) 48.18% 242,000 240,000 1,187,727,837 373,613,783 1,561,823,620 (26) 48.18% 474,000 466,400 1,187,727,837 373,155,383 1,561,823,620 (27) 48.18% 2,156,000 1,559,667,620 1,561,823,620 (28) 48.18% (1) 1,187,727,837 (2) 36% 19.09% 18.51% 12.71% 10.50% 3.19% (3) Wealth Afflux LimitedWealth Afflux Limited The ZYL Family TrustEquity Trustee LimitedThe ZYL Family Trust Equity Trustee Limited The ZYL Family Trust (4) Mowbray Worldwide Limited Ecotech Enterprises Corporation 41.34% 29.33% 29.33% (5) 41.34% Mowbray Worldwide Limited Mowbray Worldwide Limited The RJDJ Victory Trust Equity Trustee LimitedThe RJDJ Victory Trust Equity Trustee LimitedThe RJDJ Victory Trust (6) 29.33%Ecotech Enterprises Corporation Ecotech Enterprises Corporation The LZWM Family Trust Equity Trustee LimitedThe LZWM Family Trust Equity Trustee Limited The LZWM Family Trust (7) 29.33%19.09% (8) Vast & Fast Corporation Cavendish Global Corporation Elegant Scene International Limited23.63% 22.77% 5.76% 5.10% 42.74% (9) 23.63%Vast & Fast CorporationVast & Fast Corporation The ZHH Family Trust Equity Trustee Limited The ZHH Family Trust Equity Trustee Limited The ZHH Family Trust 52 2014

(10) 22.77% Cavendish Global CorporationCavendish Global Corporation The Hong Xu Family TrustEquity Trustee LimitedThe Hong Xu Family Trust Equity Trustee Limited The Hong Xu Family Trust (11) 5.76% Elegant Scene International Limited Elegant Scene International Limited 18.51% (12) 5.10%18.51% (13) Brondesbury Enterprises Limited32.72% 29.16% 7.30% 2.85% 2.24% 25.73% (14) 32.72% Brondesbury Enterprises LimitedBrondesbury Enterprises Limited The FBX Family TrustEquity Trustee LimitedThe FBX Family Trust Equity Trustee Limited The FBX Family Trust (15) 29.16%12.71% (16) 7.30%12.71% (17) 2.85%12.71% (18) 2.24%12.71% (19) Dobson Global Inc. Darius Enterprises Limited35.57% 19.36% 6.49% 3.91% 3.50% 1.52% 1.22% 28.43% (20) 35.57% Dobson Global Inc.Dobson Global Inc. The LXYY Family TrustEquity Trustee LimitedThe LXYY Family Trust Equity Trustee LimitedThe LXYY Family Trust (21) Dobson Global Inc. 1,193,780,237 (22) 19.36% Darius Enterprises LimitedDarius Enterprises Limited The Fang Zhou Family Trust Equity Trustee LimitedThe Fang Zhou Family Trust Equity Trustee LimitedThe Fang Zhou Family Trust 2014 53

(23) 6.49%10.50% (24) 3.91%10.50% (25) 3.50%10.50% (26) 1.52%10.50% (27) 1.22%10.50% (28) 1,561,823,620 XV 2 3 336 (A) 270 3.83 60,000,000 4,629,000 54 2014

(B) (a) (b) (a)(b) (c) (d) (e) (f)(g) (h) 105,842,5003.26% 2014 55

1% 1.00 (i) (ii) (iii) 56 2014

60,000,000 1.27 30% 60% 2,200,000 1.05 40% 70% 7,600,000 0.83 30% 60% 15,400,000 1.19 30% 60% 3,200,000 2.024 30% 60% 2014 57

40,575,000 1.96 30% 60% 2014 1 1 2014 12 31 3,937,000 3,937,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 2,380,000 2,380,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 2,373,000 2,373,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.92 1,450,000 1,450,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.29 2,587,000 2,587,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 1,770,000 1,770,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.29 750,000 750,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 750,000 750,000 20/06/2011 19/07/2011 19/06/2021 0.83 0.79 550,000 550,000 24/03/2014 24/04/2014 23/03/2024 2.024 2.02 1,000,000 1,000,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 1,000,000 1,000,000 20/06/2011 19/07/2011 19/06/2021 0.83 0.79 750,000 750,000 24/03/2014 24/04/2014 23/03/2024 2.024 2.02 1,000,000 1,000,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 1,000,000 1,000,000 20/06/2011 19/07/2011 19/06/2021 0.83 0.79 750,000 750,000 24/03/2014 24/04/2014 23/03/2024 2.024 2.02 850,000 850,000 0 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 850,000 850,000 20/06/2011 19/07/2011 19/06/2021 0.83 0.79 750,000 750,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 750,000 750,000 20/06/2011 19/07/2011 19/06/2021 0.83 0.79 550,000 550,000 24/03/2014 24/04/2014 23/03/2024 2.024 2.02 850,000 850,000 20/06/2011 19/07/2011 19/06/2021 0.83 0.79 600,000 600,000 24/03/2014 24/04/2014 23/03/2024 2.024 2.02 18,447,000 8,800,000 850,000 26,397,000 58 2014

2014 1 1 2014 12 31 695,000 695,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 178,000 178,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 674,000 674,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 530,000 530,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 642,000 642,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 66,000 66,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 301,000 301,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 250,000 250,000 05/04/2012 05/04/2013 04/04/2022 1.19 1.20 420,000 420,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 332,000 332,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 50,000 50,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 569,000 569,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 480,000 480,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 20,000 20,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 195,000 12,000 183,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 70,000 70,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 87,000 87,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 42,000 42,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 695,000 695,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 360,000 360,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 175,000 175,000 05/04/2012 05/04/2013 04/04/2022 1.19 1.20 363,000 363,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 90,000 90,000 05/04/2012 05/04/2013 04/04/2022 1.19 1.20 450,000 450,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 0 97,000 97,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 0 66,000 66,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 117,000 117,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 108,000 108,000 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 231,000 231,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 5,410,000 2,943,000 12,000 8,341,000 25,170,200 883,000 143,700 24,143,500 15/04/2009 01/12/2009 14/04/2019 1.27 1.29 251,000 251,000 11/10/2010 25/10/2010 10/10/2020 1.05 1.01 2,093,000 2,093,000 20/06/2011 19/07/2011 19/06/2021 0.83 0.79 14,303,000 145,000 118,000 14,040,000 05/04/2012 05/04/2013 04/04/2022 1.19 1.20 32,032,000 614,000 31,418,000 02/07/2014 02/07/2014 01/07/2024 1.96 1.92 41,817,200 32,032,000 1,028,000 875,700 71,945,500 65,674,200 43,775,000 1,890,000 875,700 106,683,500 2014 59

5% 97,817,000 3.01%35,917,700 190,000 2014 2014 2014 2014 2014 2014 12 31 1 1 12 31 12 31 12 31 12 31 12 12 12 12 62,089,300 62,089,300 14A 14A 36(b) 14A 36(b) 1. 73.125% 14A.07 14A.12 60 2014

2,600 23,822,000 2. 34%14A.07 14A.12 PDC 280 A 2014 61

PDC 1,2001,5001,800 14A 6,224,000 (1) (2) (3) 14A.56 (1) (2) (3) (4) 3000 740 14A.56 60 62 62 2014

2634(c) 6(b)2829 53.3546.37 6.98 15.1%21 1.9921(d) 68.82 6.61 10.6% 1.33 4.44 107 155 11.635.226.41 21(c) 12 2014 63

1. 18.8% 5.9% 30% 2. 50.9% 16.6% 3. 5% 7 64 2014

67 170 2014 65

10 8 66 2014

4(a) 7,812,537 8,047,108 (6,182,994) (6,141,643) 1,629,543 1,905,465 5 113,120 176,469 (7,326) 7,435 (637,567) (524,053) (688,464) (595,508) (12,808) (121,442) 396,498 848,366 100,777 66,688 (373,795) (206,106) 6(a) (273,018) (139,418) 17 186 (7,948) 6 123,666 701,000 7(a) (13,499) (125,750) 110,167 575,250 91,787 537,617 18,380 37,633 110,167 575,250 11 2.89 16.99 2.87 16.77 76 17033(b) 2014 67

110,167 575,250 225 602 15,562 (53,539) 125,954 522,313 106,388 484,312 19,566 38,001 125,954 522,313 76 170 68 2014

12 2,837,994 2,148,103 12 402,784 361,890 12 4,934 4,916 12 3,245,712 2,514,909 163,192 147,320 13 362,312 728,019 14 212,829 213,637 15 13,484 13,484 17 86,914 47,924 18 9,000 9,000 19 118,091 74,053 21 825,445 676,050 30(b) 201,189 123,975 5,238,168 4,548,371 20 2,980,996 2,801,307 21 4,509,485 3,961,427 22 217,001 176,158 36(c) 154,102 44,819 30(a) 8,002 16,406 23 331,826 804,102 24 612,743 593,337 4,003 8,619 25 1,442,014 1,274,509 10,260,172 9,680,684 76 170 2014 69

26 2,806,956 3,273,544 27 5,246,512 4,240,962 36(d) 24,250 27,465 30(a) 60,641 51,453 31 66,878 168,421 8,205,237 7,761,845 2,054,935 1,918,839 7,293,103 6,467,210 26 2,320,097 1,457,953 27 9,236 30(b) 50,611 2,329,333 1,508,564 4,963,770 4,958,646 33 300,983 300,833 4,427,994 4,462,518 4,728,977 4,763,351 234,793 195,295 4,963,770 4,958,646 76 170 70 2014

14 120,863 153,311 16 2,827,080 2,910,554 2,947,943 3,063,865 1,509 6,070 32 760,236 505,920 27 27 25 8,393 19,570 770,165 531,587 26 179,428 27 25,249 3,293 25,249 182,721 744,916 348,866 3,692,859 3,412,731 26 1,199,188 717,711 1,199,188 717,711 2,493,671 2,695,020 33 300,983 300,833 2,192,688 2,394,187 2,493,671 2,695,020 76 170 2014 71

33(c) 33(d)(i) 33(d)(ii) 33(d)(iii) 33(d)(iv) 33(d)(v) 33(d)(vi) 29(d) 300,192 2,486,988 51,592 522,535 311,481 (204,141) (49,973) 1,037,337 4,456,011 132,716 4,588,727 537,617 537,617 37,633 575,250 (53,860) 555 (53,305) 368 (52,937) (53,860) 555 537,617 484,312 38,001 522,313 31,432 31,432 (382) (382) 1,399 1,017 (1,903) (1,903) 29(d) (146,233) (146,233) (146,233) 29(d) 73,466 73,466 73,466 29(d) (73,466) 71,588 37,722 35,844 35,844 29 2,430 2,430 2,430 29 641 10,711 (3,347) 8,005 8,005 29 (508) 508 33(b) (150,102) (150,102) (150,102) (6,350) (6,350) 38,267 (38,267) 300,833 2,497,699 51,210 521,110 349,748 (258,001) 555 (124,618) 1,424,815 4,763,351 195,295 4,958,646 76 170 72 2014

33(c) 33(d)(i) 33(d)(ii) 33(d)(iii) 33(d)(iv) 33(d)(v) 33(d)(vi) 29(d) 300,833 2,497,699 51,210 521,110 349,748 (258,001) 555 (124,618) 1,424,815 4,763,351 195,295 4,958,646 91,787 91,787 18,380 110,167 14,417 184 14,601 1,186 15,787 14,417 184 91,787 106,388 19,566 125,954 26,681 26,681 29 8,292 8,292 8,292 29 150 2,539 (797) 1,892 1,892 29 (1,641) 1,641 33(b) (150,946) (150,946) (150,946) (6,749) (6,749) 44,842 (44,842) 300,983 2,349,292 51,210 526,964 394,590 (243,584) 739 (124,618) 1,473,401 4,728,977 234,793 4,963,770 76 170 2014 73

123,666 701,000 6(c) 38,920 35,731 6(c) 7,142 12,127 6(c) 268,296 193,535 6(a) (9,773) (6,345) 6(a) 3,108 (91,004) (60,343) 256,191 148,440 (186) 7,948 5,084 899 1,000 8,292 75,896 73,848 25,513 (282,997) (60,616) (757,152) (2,223,993) (109,272) 11,151 (19,406) (168,745) 1,033,224 1,015,080 (3,215) 21,872 (101,543) (110,689) 443,223 (159,161) (124,425) (164,991) 318,798 (324,152) 74 2014

(522,188) (1,176,791) 4,486 1,748 (48,099) (37,454) (31,697) (10,000) 47,045 57,504 437,739 (483,563) (40,000) 19,072 30,511 (14,456) (39,130) (115,756) (1,689,517) 4,966,091 4,002,401 (5,773,278) (1,253,923) 1,199,492 26,681 1,892 8,005 35,844 29(d) (146,233) (262,970) (176,760) (6,749) (6,350) 33(b) (150,946) (150,102) 213 2,312,882 203,255 299,213 1,274,509 984,131 (35,750) (8,835) 25 1,442,014 1,274,509 76 170 2014 75

1 22 2 (a) 622 11 76 87 32 2(c), (b) 2(g) and (h) 76 2014

2 (b) 3 (c) 10 12 27 32 36 2014 77

2 (c) 1012 27 10 32 32 32 36 36 16 (d) 78 2014

2 (d) 2(g)2(e) 2(m) (e) 2014 79

2 (e) 2(m) 2(g) 2(m) 80 2014

2 (f) (i) (ii) (ii) (i) 2(m) (g) 2(x)(vii) 2(x)(iii) 2(m) 2014 81

2 (g) 2(m) 2(x)(vii) 2(x)(iii) 2(m) (h) (i) 2(m) 2(z) 82 2014

2 (i) 20 35 5 10 5 10 5 6 (j) 2(m) 2(z) 2(m) 2(m) 2014 83

2 (k) 10 10 (l) (m) (i) 84 2014

2 (m) (i) 2(e) 2(m)(ii) 2(m)(ii) 2014 85

2 (m) (i) 86 2014

2 (m) (ii) 2014 87

2 (m) (ii) (iii) 34 2(m)(i) (ii) (n) 88 2014

2 (n) (o) 2(x)(ii) (p) 2(m) 2014 89

2 (q) 2(h) 2(h) (r) (s) (t) 90 2014

2 (u) (i) (ii) 2014 91

2 (v) 92 2014

2 (v) (w) 2014 93

2 (x) (i) (ii) (iii) (iv) 94 2014

2 (x) (v) (vi) (vii) (y) 2014 95

2 (z) (aa) (bb) (a) (i) (ii) (iii) (b) (i) (ii) (iii) 96 2014

2 (bb) (b) (iv) (v) (vi) (a) (vii) (a)(i) (cc) 2014 97

3 29 34(e)(vi) (a) (i) (ii) 36 (b) 98 2014

3 (c) (d) (e) (f) 2(o) 2(x)(ii) 2014 99

3 (f) 2014 12 31 (g) 31(a) 31(b) 38 100 2014

4 (a) 7,239,873 7,441,796 443,087 408,703 129,577 196,609 7,812,537 8,047,108 10% 24.8830.27 2014 101

4 (b) (i) 102 2014

4 (b) (i) 4,770,926 5,664,602 129,577 196,609 2,468,947 1,777,194 443,087 408,703 7,812,537 8,047,108 299 24,741 1,605,833 1,552,075 26,291 1,632,423 1,576,816 4,770,926 5,664,602 129,876 221,350 4,074,780 3,329,269 469,378 408,703 9,444,960 9,623,924 637,870 787,370 (150,382) (27,772) 64,762 109,797 (215,400) 32,864 336,850 902,259 49,850 43,837 85,695 65,026 44,600 39,257 133,194 92,470 313,339 240,590 25,164 6,022 2,873 37,843 28,037 43,865 6,845 35,101 3,592 14,456 71,170 81,607 49,557 2014 103

4 (b) (ii) 336,850 902,259 11,843 (21,852) 348,693 880,407 186 (7,948) 92,986 62,462 (273,018) (139,418) (45,181) (94,503) 123,666 701,000 104 2014

4 (b) (iii) (i)(ii) 930,615 1,825,912 4,082,384 3,553,366 1,180,887 1,190,687 78,663 122,336 2,248,781 2,921,498 200,981 239,198 2,271,007 1,666,094 511,756 389,789 491,853 354,485 689,394 34,567 53,865 45,104 45,654 7,812,537 8,047,108 4,918,888 4,350,343 2014 105

5 (i) 42,805 30,421 22,224 21,775 13,531 13,423 15,848 14,874 (ii) 82,000 18,712 13,976 113,120 176,469 (i) (ii) 2009 12 31 82,000,000 2013 12 31 82,000,000 106 2014

6 (a) 5 249,767 179,923 71,058 26,550 82,880 26,549 3,108 (46,316) (22,441) (44,688) (37,902) (9,773) (6,345) 3,474 4,567 309,510 170,901 * (36,492) (31,483) 273,018 139,418 * 1.76% 7.80%1.17% 7.04% (b) 134,626 91,474 29 8,292 75,896 734,586 633,262 877,504 800,632 2014 107

6 (c) 20,574 11,196 13,721 8,897 7,142 12,127 268,296 193,535 38,920 35,731 314,358 241,393 28,037 43,865 4,170 3,402 126 2,783 808 7,079 4,210 * 102,711 90,565 (37,454) (31,697) 65,257 58,868 * 40,714,000 49,770,000 6(b) 108 2014

7 (a) 7,882 17,064 115,631 78,987 5,378 5,370 121,009 84,357 13,624 6,565 142,515 107,986 30(b) (129,016) 17,764 13,499 125,750 2014 109

7 (a) (i) 2014 16.5%16.5% (ii) 25% 25% (a) 15% 15% (b) [2011] 58 15% 15% 15% (iii) 110 2014

7 (b) 10% 5% 5% 10%5% 5% 2014 (c) 123,666 701,000 42,779 120,861 12,601 3,779 (11,408) (2,453) 2,069 13,749 (37,920) (15,556) 5,378 5,370 13,499 125,750 2014 111

8 1,295 47 750 399 2,491 1,050 50 304 297 1,701 950 49 243 1,242 Siegfried Meissner Siegfried Meissner 158 222 380 158 222 380 79 163 242 79 163 242 118 178 296 592 3,295 146 1,054 1,887 6,974 112 2014

8 1,230 42 1,543 4,433 7,248 1,008 35 664 2,845 4,552 1,056 35 506 2,577 4,174 Siegfried Meissner Siegfried Meissner 160 209 369 160 209 369 80 146 226 120 178 298 80 157 237 120 157 277 720 3,294 112 2,713 10,911 17,750 9 Siegfried Meissner 59,000 122,000 2014 113

9 2 83 2,780 1,512 580 1,682 113 77 518 4,902 3,991 8,173 3 1,500,001 2,000,000 3 4,500,001 5,000,000 1 5,000,001 5,500,000 1 10 70,022,000 78,345,000 (70,022) (78,345) 246,671 33(a) (70,022) 168,326 33(b) 114 2014

11 (a) 91,787,000 537,617,000 3,178,200,0003,165,015,000 3,239,167,000 3,231,133,000 (62,089,000) (71,950,000) 1,122,000 5,832,000 3,178,200,000 3,165,015,000 (b) 91,787,000 537,617,000 3,200,070,0003,206,578,000 3,178,200,000 3,165,015,000 21,870,000 41,563,000 3,200,070,000 3,206,578,000 2014 115

12 (a) 5,068 319,535 433,752 763,135 224,520 61,908 1,807,918 60,895 22,749 127,567 100,222 17,612 329,045 9,712 25,121 9,641 1,255 2,624 48,353 13 491,545 359,735 1,778 853,058 55,854 55,854 (1,115) (2,746) (4,076) (7,937) (152) (1,995) (11,167) (1,406) (877) (15,597) 4,916 390,142 971,172 1,303,650 323,623 77,191 3,070,694 16,125 84,222 125,142 101,013 30,816 357,318 12,127 33,851 114,104 37,276 8,304 205,662 (977) (1,160) (3,153) (5,290) (331) (927) (449) (198) (1,905) 28,252 117,742 237,342 136,680 35,769 555,785 4,916 361,890 853,430 1,066,308 186,943 41,422 2,514,909 116 2014

12 (a) 4,916 390,142 971,172 1,303,650 323,623 77,191 3,070,694 24 5,672 178,552 34,119 7,958 226,325 13 48,012 616,893 41,372 706,277 96,070 96,070 (10) (6,912) (2,183) (3,592) (12,697) 18 245 (18,212) (923) (1,449) (20,321) 4,934 438,178 1,593,972 1,594,520 354,636 80,108 4,066,348 28,252 117,742 237,342 136,680 35,769 555,785 7,142 51,348 150,305 54,967 11,676 275,438 (1) (3,096) (782) (3,288) (7,167) 31 (2,981) (314) (156) (3,420) 35,394 169,120 381,570 190,551 44,001 820,636 4,934 402,784 1,424,852 1,212,950 164,085 36,107 3,245,712 2014 117

12 (b) 4,934 4,916 1,827,636 1,215,320 1,832,570 1,220,236 4,934 4,916 402,784 361,890 1,424,852 853,430 1,832,570 1,220,236 13 728,019 827,290 340,570 711,966 41,911 12 (706,277) (853,058) (90) 362,312 728,019 118 2014

14 338,833 10,640 349,473 338,833 31,697 31,697 21,200 21,200 (10,308) (10,308) (10,308) 349,725 42,337 392,062 328,525 349,725 42,337 392,062 328,525 37,454 37,454 1,102 5 1,107 1,102 350,827 79,796 430,623 329,627 146,828 839 147,667 146,828 34,949 782 35,731 33,359 (4,973) (4,973) (4,973) 176,804 1,621 178,425 175,214 176,804 1,621 178,425 175,214 37,863 1,057 38,920 33,101 449 449 449 215,116 2,678 217,794 208,764 135,711 77,118 212,829 120,863 172,921 40,716 213,637 153,311 2014 119

15 13,484 13,484 30% 25% 3% 3% 18% 16% 120 2014

16 197,218 196,550 87,599 86,267 2,542,263 2,627,737 2,827,080 2,910,554 1 100% (i) (iii) 1,600,000,000 100% (i) (iii) 100,000,000 80% 85% (i) (iii) 51,200,000 2014 121

16 100% (ii) (iii) 320,000,000 100% (i) (iii) 874,992,609 1,000 100% 10,000 100% 85% 3,414,407 (i) (ii) (iii) 122 2014

17 86,914 47,924 Egyptian Petroleum HH Rigs 180,000 18,000,000 50% Manufacturing Co. S. 100 A.E. HH 80,000,000 50% 200,000,000 2014 2014 123

17 86,914 47,924 186 (7,948) (1,196) (1,309) (1,010) (9,257) 18 9,000 9,000 30% 30,000,000 (i) (ii) 124 2014

18 (i) (ii) 9,000 9,000 19 (i) 74,053 74,053 (ii) 44,038 118,091 74,053 (i) (ii) 12.5% 2016 2014 125

20 (a) 705,123 728,381 1,096,517 971,630 991,701 811,381 187,655 289,915 2,980,996 2,801,307 (b) 5,362,430 5,652,588 81,607 49,557 5,444,037 5,702,145 126 2014

21 3,639,957 3,287,696 155,566 35,328 21(b) (234,287) (206,250) 3,561,236 3,116,774 21(d) 199,128 408,408 275,664 875,769 899,616 (i) 290,389 345,423 5,334,930 4,637,477 4,509,485 3,961,427 (ii) 825,445 676,050 5,334,930 4,637,477 (i) 32,317,000 32,317,000 31(a). (ii) 490,038,000 441,908,000 129,215,000 164,113,000 191,673,000 42,079,000 42,469,000 2014 127

21 (a) 1,375,884 1,570,944 179,507 299,679 196,143 181,472 1,220,488 719,894 589,214 344,785 3,561,236 3,116,774 90 34(a) (b) 2(m) 206,250 167,151 28,037 43,865 (4,766) 234,287 206,250 128 2014

21 (b) 338,125,000 261,841,000 234,287,000 206,250,000 (c) 2,294,103 2,539,623 14,698 167,104 85,490 56,211 810,815 216,522 252,292 81,723 1,163,295 521,560 2014 129

21 (d) 69,913 80,877 93,324 103,612 35,891 38,817 129,215 142,429 199,128 223,306 (24,178) 199,128 22 129,577,000 196,609,000 235,517,000 196,609,000 34,790,000 20,451,000 23 130 2014

24 26 27 25 1,442,014 1,274,509 8,393 19,570 894,769,000 796,834,000 98,794,000 65,656,000 96,070,000 55,854,000 2014 131

26 (i) 1,545,566 1,294,961 2,380,482 3,436,536 897,139 3,926,048 4,731,497 897,139 1,817 (ii) 1,199,188 1,199,188 5,127,053 4,731,497 1,199,188 897,139 (i) 227,002,000 227,002,000 507,241,000 462,933,00071,615,000 230,811,000 794,072,000 184,678,000 (ii) 200,000,0007.45% Alaman Tech Story Limited Liability Partnership PT. Newco Indo Resources 132 2014

26 2,806,956 3,273,544 179,428 429,046 1,142,648 454,746 1,891,051 315,305 1,199,188 262,965 2,320,097 1,457,953 1,199,188 717,711 5,127,053 4,731,497 1,199,188 897,139 34(b) 2014 133

27 2,003,822 1,823,918 1,504,639 937,008 1,110,543 1,005,880 636,744 474,156 25,249 3,293 5,255,748 4,240,962 25,249 3,293 5,246,512 4,240,962 25,249 3,293 9,236 5,255,748 4,240,962 25,249 3,293 24 1,929,161 1,793,608 1,039,606 642,406 168,180 168,282 371,514 156,630 3,508,461 2,760,926 134 2014

28 20% 22% 20% 22% 5% 30,000 25,000 29 (a) (i) 60,000,000 (ii) 20% 2014 135

29 (a) (iii) 3.83 56,684 3.83 57,089 3.83 (1,313) 3.83 (405) 3.83 55,371 3.83 56,684 3.83 55,371 3.83 56,684 3.084.08 136 2014

29 (b) (i) 60,000 (i) 30% 10 (ii) 30% (iii) 40% 2,200 (i) 40% 10 (ii) 30% (iii) 30% 7,600* (i) 30% 10 (ii) 30% (iii) 40% 15,400 (i) 30% 10 (ii) 30% (iii) 40% 3,200 # (i) 30% 10 (ii) 30% (iii) 40% 40,575^ 29(c) 10 128,975 * 5,200,000 # 3,200,000 ^ 4,577,000 2014 137

29 (b) (ii) 1.20 65,675 1.21 73,876 1.96 43,775 1.26 (1,890) 1.25 (8,034) 1.88 (690) 1.19 (119) 1.25 (186) 1.27 (48) 1.51 106,684 1.20 65,675 1.11 58,467 1.20 55,013 0.832.02 0.83 1.27 6.956.23 1.793.70 (c) 138 2014

29 (c) 2014 0.92 0.27 0.81 2.00 0.99 1.96 2.02 1.96 56.47% 54.41% 55.68% 10 10 2.61% 2.61% 3.17% 2.34% 1.90% 2.11% 2014 7 2 2014 139

29 (d) 50,000,000 146,233,000 62,089,300 62,089,300 1.27 35,917,700 190,000 17,428,850 18,298,850 30 (a) (8,002) (16,406) 60,641 51,453 52,639 35,047 140 2014

30 (b) 19,402 3,063 47,259 23,487 29,280 29,224 (53,476) (3,989) 94,250 (3,180) (3,180) 7(a) (7,822) 2,491 (33,328) 10,038 (5,338) 7,371 15,556 3,931 (10,663) (17,764) 58 58 11,580 5,554 13,931 33,525 23,942 36,595 (37,920) (3,180) (10,663) 73,364 11,580 5,554 13,931 33,525 23,942 36,595 (37,920) (3,180) (10,663) 73,364 7(a) 9,415 (370) 1,193 5,275 (16,528) 91,567 37,920 544 129,016 36 (7) (1,220) (1,191) 21,031 5,184 15,124 38,793 7,414 126,942 (2,636) (10,663) 201,189 201,189 123,975 (50,611) 201,189 73,364 2014 141

30 (c) 2(v) 90,907,000 92,377,000 90,907,000 87,975,000 (d) 2,459,097,000 2,166,857,000 122,955,000 70,423,000 31 (a) 32,317 32,317 (b) 99,078 (c) 34,561 37,026 66,878 168,421 142 2014

31 (a) 728 11 33.63% 11 1111 728 728 64 651,385 64 57 57 64 (2008)53 (1) 57 20,728,750 296,125 2006 4 26 (2) 100,000 (3) 1,751,549 200,000 1,551,549 2014 143

31 (a) 32,317,000 2014 12 31 (2012)442 (2008)53 2015 2 2015 (b) 2011 9 22 ICDR 2013 11 27 ICDRICDR 16,000,000 99,078,000 2014 3 7 ICDR 2013 12 3199,078,000 2014 12 31 10,750,000 5,250,000 33,241,000 144 2014

31 (c) 37,026 25,415 12,025 31,809 (14,490) (20,198) 34,561 37,026 32 2014 145

33 (a) 33(c) 33(d)(i) 33(d)(ii) 33(d)(iii) 33(d)(v) 29(d) 300,192 2,486,988 389,691 96,356 (378,272) (49,973) (56,484) 2,788,498 168,326 168,326 (85,214) (85,214) (85,214) 168,326 83,112 29(d) (146,233) (146,233) 29(d) 73,466 73,466 29(d) (73,466) 71,588 37,722 35,844 29 2,430 2,430 29 641 10,711 (3,347) 8,005 29 (508) 508 33(b) (150,102) (150,102) 300,833 2,497,699 389,691 94,931 (463,486) (124,618) (30) 2,695,020 146 2014

33 (a) 33(c) 33(d)(i) 33(d)(ii) 33(d)(iii) 33(d)(v) 33(d) 300,833 2,497,699 389,691 94,931 (463,486) (124,618) (30) 2,695,020 (70,022) (70,022) 9,435 9,435 9,435 (70,022) (60,587) 29 8,292 8,292 29 150 2,539 (797) 1,892 29 (1,641) 1,641 33(b) (150,946) (150,946) 300,983 2,349,292 389,691 100,785 (454,051) (124,618) (68,411) 2,493,671 (b) (i) 6 151,983 2014 147

33 (b) (ii) 0.06 6 150,946 150,102 (c) 0.1 10,000,000,000 1,000,000 10,000,000,000 1,000,000 968,739 968,739 148 2014

33 (c) 3,239,167,000 300,833 3,231,133,000 300,192 29(b)(ii) 1,890,000 150 8,034,000 641 3,241,057,000 300,983 3,239,167,000 300,833 (d) (i) (ii) (iii) 29 2014 149

33 (d) (iv) 10% 50% 50% (v) 2(y) (vi) 2(g) 2(m)(i) (e) 2,317,306,000 2,518,805,000 150 2014

33 (f) 2.20 1.89 34 (a) 2014 151

34 (a) 20% 19% 54% 44% 21 (b) 2,054,935,000 1,918,839,000 3,561,236,000 2,980,996,000 3,116,774,000 2,801,307,000 152 2014

34 (b) 3,227,802 3,412,655 91,161 214,322 373,845 1,167,896 91,161 469,581 2,184,592 331,290 1,448,695 271,867 5,786,239 4,911,841 1,631,017 955,770 5,127,053 4,731,497 1,199,188 897,139 2014 153

34 (c) (i) % % 7.92% 1,199,188 1.05% 7.80% 374,893 1.05% 6.65% 1,252,036 1.44% 6.88% 3,552,972 1.17% 7.22% 3,479,461 5,127,053 4,731,497 31% 26% 154 2014

34 (c) (i) % % 7.92% 1,199,188 4.10% 897,139 (ii) 50 12,514,000 12,497,000 (d) 2014 155

34 (d) 249,138 1,333 20,240 4,166,432 14,642 98,065 (722,864) (4,066,377) (1,467) (3,915) (279,521) 15,975 18,773 156 2014

34 (d) 253,375 4,382 2,046,656 21,047 76,726 (1,162,234) (841,890) (215,381) 295,907 21,047 (134,273) 2014 12 31 477,282,000 589,615,000 2014 157

34 (d) 5% (34,185) (34,185) 5% 9,094 9,094 (5)% 34,185 34,185 (5)% (9,094) (9,094) 5% 655 655 5% 852 852 (5)% (655) (655) (5)% (852) (852) 5% 713 713 5% (4,946) (4,946) (5)% (713) (713) (5)% 4,946 4,946 158 2014

34 (e) (i) (ii) (iii) (iv) (v) 2014 159

34 (e) (vi) 13 1 1 2 21 3 3 160 2014

34 (e) (vi) Level 2 Level 3 Level 2 Level 3 324 324 284 284 8,731 8,731 9,695 9,695 121 121 2 2 2014 161

34 (e) (vi) 3 22% 33% 2014 12 31 5%6,000 2014 12 31 5%245,000 7 3 / 162 2014

34 (e) (vi) 3 804,102 315,036 (473,103) 488,464 827 602 331,826 804,102 3,432 (3,108) 324 2014 163

34 (f) 35 (a) 1,366,231 640,927 293,825 736,617 1,660,056 1,377,544 15000 91800 500 10 15% 5% 164 2014

35 (a) (b) 9,685 8,054 12,043 11,314 5,516 6,014 27,244 25,382 2014 165

36 (a) NCE Management, LLC NCE Management NCE Management, LLC HH HH HH 166 2014

36 (b) 31,904 31,443 134,327 5,341 (c) 121,189 12,801 305 121,494 12,801 26,401 28,958 612 337 16 16 11 11 5,568 2,696 32,608 32,018 154,102 44,819 2014 167

36 (d) 808 11,697 23,442 15,768 24,250 27,465 (e) 32,317,000 32,317,000 31(a) (f) 8 9 7,159 6,237 320 259 2,339 5,596 2,755 20,016 12,573 32,108 6(b) 168 2014

37 38 USD18,000,000 2014 169

39 2010 2012 2011 2013 11 16 38 15 9 1515 170 2014

2014 2013 2012 2011 2010 7,812,537 8,047,108 5,068,447 3,485,046 1,877,931 (6,182,994) (6,141,643) (3,321,440) (2,514,942) (1,497,453) 1,629,543 1,905,465 1,747,007 970,104 380,478 113,120 176,469 63,333 27,444 29,900 (7,326) 7,435 2,084 60,012 (5,274) (637,567) (524,053) (553,623) (385,532) (180,642) (688,464) (595,508) (526,562) (408,877) (340,360) (12,808) (121,442) (59,546) (19,295) (3,905) 396,498 848,366 672,693 243,856 (119,803) (273,018) (139,418) 29,259 (50,335) (59,441) 186 (7,948) (156) 293 2,801 7,662 5,398 123,666 701,000 709,458 199,212 (176,443) (13,499) (125,750) (167,683) (27,769) 4,372 110,167 575,250 541,775 171,443 (172,071) 91,787 537,617 529,458 167,984 (184,165) 18,380 37,633 12,317 3,459 12,094 2.89 16.99 16.58 5.21 (5.71) 2.87 16.77 16.54 5.21 (5.71) 151,983 150,102 104,700 0.06 0.06 0.04 2014 171

2014 2013 2012 2011 2010 5,238,168 4,548,371 3,227,901 1,882,332 1,354,893 10,260,172 9,680,684 6,617,975 4,810,368 4,639,753 15,498,340 14,229,055 9,845,876 6,692,700 5,994,646 8,205,237 7,761,845 4,517,478 2,119,137 1,729,051 2,329,333 1,508,564 739,671 398,705 194,804 10,534,570 9,270,409 5,257,149 2,517,842 1,923,855 4,963,770 4,958,646 4,588,727 4,174,858 4,070,791 2014 2013 2012 2011 2010 20.9% 23.7% 34.5% 27.8% 20.3% EBITDA 9.1% 13.4% 16.3% 10.2% (1.5%) 1.2% 6.7% 10.4% 4.8% (9.8%) 1.9% 11.7% 12.4% 4.2% (4.5%) 0.6% 4.5% 6.4% 2.6% (2.9%) 1.25 1.25 1.46 2.27 2.68 0.89 0.89 0.86 1.54 1.61 155 107 95 104 163 184 120 119 113 145 170 165 235 247 458 33.1% 33.3% 20.1% 13.1% 10.4% 68.0% 65.2% 53.4% 37.6% 32.1% EBIT 1.57 3.98 8.77 4.6 (2.5) 172 2014

= EBITDA = + + + + EBITDA = EBITDA = = = = = = 365.25* = 365.25* = 365.25* = + = EBIT = + + 2014 173

622 32 9.1325% Wealth Afflux Limited Mowbray Worldwide Limited Ecotech Enterprises Corporation Vast & Fast Corporation Cavendish Global Corporation Brondesbury Enterprises Limited Dobson Global Inc Darius Enterprises Limited 174 2014

2014 175

571 0.10 176 2014

夢圓更精彩