untitled

Similar documents
01 cover D 0..1

i

untitled


A

4 3,921,601 3,313,992 (3,581,803) (2,836,682) 339, , ,458 (50,586) 7 26,373 10,239 (96,948) 196,271 (117,699) (84,620) (323,646) (309,559


i


CHNOE_C_Cir.indb

untitled



2013 1


untitled

i

i

I-1... II-1... III-1... IV-1... V-1... VI-1... SGM-1 i



untitled

C Ann.indd


呈 70% 30% 209,150,000 49% 13.5% 722,606, % 255,663, ,865,000 4,551,000 66,349,000 64,582, % 220,000,000 (i) (ii) (iii) 6 2

C Ann.indd


i

untitled

untitled

i

2015 1


HAR _C_China Jinmao()F_請用Postscript轉PDF.pdf

China Display Optoelectronics Technology Holdings Limited 2018

(i) (ii) (A) (B)

( ) ( 2388) % % % % % 4.11%

Century Legend cover final




3 48, , , ,176 (29,594) (201,345) (150,382) (302,881) 19,120 61,505 95, , ,317 10,781 3,432 40,018 (1,821) (1,863) (6,98

Conyers Dill & Pearman Clarendon House 2 Church Street Hamilton HM11 Bermuda Butterfield Fulcrum Group (Bermuda) Limit





緒 言 董 事 會 宣 佈, 為 能 更 具 效 率 調 配 本 集 團 內 的 資 金 有 效 降 低 集 團 的 對 外 貸 款, 並 促 進 本 集 團 內 公 司 間 的 結 算 服 務, 於 2016 年 9 月 30 日, 本 公 司 中 糧 財 務 與 管 理 公 司 訂 立 財 務



untitled

Bauhinia

ii

有 限 公 司 報 告 報 告 報 告 業 業 有 中 國 支 付 通 集 團 控 股 有 限 公 司 公 司 公 司 報 告 報 告 報 告 報 告 報 告 有 1 中 國 支 付 通 集 團 控 股 有 限 公 司

untitled

2018 Hope Education Group Co., Ltd



目 錄 ii



i

ARTINI CHINA CO. LTD. 789 TCK COMPANY LIMITED PROTON CAPITAL LIMITED B1 SGM-1 SGM

untitled

®Ñ¥U4.indb

最新执法工作手册(一百六十九).doc


untitled

VANTAGE INTERNATIONAL (HOLDINGS) LIMITED


Conyers Dill & Pearman Clarendon House 2 Church Street Hamilton HM11 Bermuda MUFG Fund Services (Bermuda) Limited 26 Burnaby S

/0 8

ii

00C AR.indb


SBS MH MH MH SBS MH SBS SBS Clarendon House 2 Church Street Hamilton HM 11 Bermuda MUFG Fund Services (Bermuda) Limited The Belvedere Build

9,566 (13,504) (2,343) 2,849 7,223 (10,655) 9,928 (30,948) 5,548 (1,645) (1,637) (13,543) 3,911 (15,188) 350 (1,206) (5,455) (1,206) (5,105) 2,705 (20



untitled

5% 14A 0.1% 5% 14A 2



untitled


春季养生(上).doc



婴幼儿护理(四).doc

15274_C Public Financial IR.indb



untitled



untitled

Public Financial 14IR cover_I (confirm)

untitled

圖1,700 電腦構想圖

untitled

Transcription:

JOY CITY PROPERTY LIMITED 207

2 3 2015 4 8 12 16 24 25 55 59 65 78 105 106 108 216 224

02 53 22500 821 20151231 78 W

03

04 2015 213 321 71 416 2015JOY24 78 326-29 413 51 5.1 520 97

05 2015 919 930 1120 1219 5 2500 2015 5 1022 1216 1224 2015 1114 IF 1217 1227

06 2015 2015 2015 2015ICSC 2015ICSC ICSC JOY24 ICSC 2015 2015 2015

07 2015 2015 W W 2015 W 2015 TripAdvisor 2015 Condé Nast Traveler2016

08 20151219 SKY RING 16.3 45085% Michael KorsKate Spadebebe ANTEPRIMA WIREBAGMARIMEKKOLOVE MOSCHINOGAPSHEL TTERsnidel MUJIMO-MO SKY RING 166

09 ISETAN BEAUTY Lifestyle 2015 150 50 7 18 35

10 20151224 518 444 95%90% Ibiza Joy City Joy Park shopping mall Joy City Joy Park Inditex 7ZaraZara Home Massimo DuttiStradivarius OYSHOPull&Bear H&MMUJI UNIQLOSPAO 3 360 15,000

11 5 2000 360 40 150 MALLMALL ETC

12 (%) 5,374,208 5,712,841 5.9 2,183,980 2,008,659 8.7 1,476,454 2,020,641 26.9 1,139,411 1,010,933 12.7 30,000 220,877 86.4 328,517 288,227 14.0 215,846 163,504 32.0 2,894,643 3,394,792 14.7 725,718 1,710,190 57.6 1 302,384 248,352 21.8 72,954,074 68,038,169 7.2 25,040,106 19,763,780 26.7 5.3 17.2 69.2 % 2 63.3 65.2 1.93 1. = 2. = + + 3.

13 2014 2015 2014 2015 2014 2015 2014 2015 5,712.8 68,038.2 248.4 5,374.2 72,954.1 302.4 6,000 80,000 300 5,000 70,000 250 3,000 50,000 150 4,000 60,000 200 2,000 40,000 100 1,000 30,000 50 20,000 10,000 0 0 0 3,471.3 3,867.8 4,000 3,000 1,000 2,000 0

16 12 725.7 0.053

17

18

19 2015 5 O2O 1,731.014.0%

20 3,165.5 79.2% W +EISS 58.6

21 65% 37%63% 5.6% 2016

1

2

3 Sound of Silence

4

5

6

7

8

9 Sky Ring

10 DIY

11

12

13

14

15

16

25 2015 8 20185%49 44495%90% 2015 13.8 8 W + EISS

26 100% 200 14 H&M 2015 ZARA20152,500 5.30110Michael Kors 7 275TOUS2015 717 O2O 14,541 185,654 52,654 15%

27 100% 2015 13.19262,383 24.7% 50,719 555,146 95,003

28 90% CBD 5250 Shopping CenterLife Style Mall2,600 6 O2O O2O 9 3300 58,958 405,570 122,112

29 100% 812 SKYRING 166 1219 201 85%49 APP 78,076 437,609 61,960

30 100% 21 5 IF5 2,288.5 IF 24 O2O App App O2O 65 80% 137,687130.2% 4.1814.5 1,817.9 40%APP 18109.19App 100App30 152.0+ 77,450 531,369 85,749

31 40,762 219,964 77,990 51% 5 SCRM 2015ICSC IZONE7455 40%66% 74 (Sense) (Feel) (Think) (Act)(Relate)1 1,55010

32 100% 2.5 6.8 IMAX4D KTV 40 Joy City Joy Park 66,536 314,560 106,162

33 100% 1.9 5.54.5 4.8 30.7 24 5,371 307,062 130,000 78

34 11 100% 111981 2711 1,309.38 8.0 100% 1,15515,738 89% 62.7 1 6

35 100%

36 100% CBD 2 2185

37 51% 38.06 2.03 2016 11 65% 13,030 81,761

38 100% CBD 348,407.03 841 114.1 2941% 1,500 2921,548 29

39 41% 1,500 224,382124,330 21,463 1,008.2

40 51% 225 15 8 35A 149,673189,033

41 100% 812 100% 27,85455,655 111485 608 14,695 1,344.5 2.37 11,733 326.8

42 100% 25,50025,500 4,442 164.1 50% 8611 24,59283,613 100% 3 EXPO

43 51% 204,03290,869 37328 66%2,004 1,460 29

44 100% 106,667108,332 669612 4,000 2015 76%1,385 1,178

45 W 100% W 6,74662,805 1,229 37% % 5 1,728 W

46 3 24,592 83,613 75,371 307,062 32,603 195,500 50% 100% 69.65% 35 20151231 5,374.25,712.85.9% 959.21,984.4 725.71,710.2 500.2428.8 302.4248.4

47 5,374.25,712.8 5.9% (%) (%) (%) 2,183,980 40.7 2,008,659 35.2 8.7 1,506,454 28.0 2,241,518 39.2 32.8 1,139,411 21.2 1,010,933 17.7 12.7 544,363 10.1 451,731 7.9 20.5 5,374,208 100.0 5,712,841 100.0 5.9 40.7%8.7% 1,731.014.0% 28.0%32.8% 2015201429 201521.2% 12.7% W 10.1%20.5% 2,479.653.9% 59.4%

48 (%) (%) 76.2 78.7 38.1 55.6 37.7 40.8 42.0 34.3 53.9 59.4 65.7116.0 43.3% 256.1163.9 56.3% (1)COFCO (BVI) No. 97 Limited91.64%40% 579.5 106.1(2) 318.9 964.0 1,970.9 570.8489.3 16.6% (1)(2) (3)W 10.6% 8.6%

49 966.6984.2 1.8% 18.0% 17.2% 957.2926.5 3.3% 5.6%6.1% 691.61,251.3 44.7% 33.5% 41.9%38.7% 725.71,710.2 57.6%0.053 0.17269.2% 41,859.9 46,022.4 844.4 11,070.4 12,342.1 533.9 2,789.0 124.6 133.4

50 1,132.2 1,236.4 14,734.917,334.4 17.6%4,739.5 12,594.9 2,330,477 5,574,204 3,300,716 1,488,927 7,119,361 3,475,052 4,583,869 4,196,737 17,334,423 14,734,920 2,330.5 27,535.7 20,741.6 5 83.625% 7.91

51 17,334,423 14,734,920 5,171,889 4,862,299 2,289,540 4,502,150 24,795,852 24,099,369 3,208,765 6,401,241 519,157 87,979 21,067,930 17,610,149 33,277,159 27,000,883 63.3% 65.2% 3,727.9 6,489.2 3,034.5 501.0 3,062.0 473.5 1.35 4,743,708,2860.10 374,373,0004,679,668,000 16,385,000

52 0.10 9,487,416,572 948,741 748,041 4,743,708,286 474,371 374,373 14,231,124,858 1,423,112 1,122,414 1,095,300,778 38 31,701.8 3,536.87,017.8688.8 1.5 42 1,539.9 894.6

53 3.2% 303.2% 20 5 1,955,174,000 3,770.5 3,003.6 1,201.4 1,201.4 40% 1,501.8 1,501.8 50% 300.4 10% 300.4 3,003.6 3,003.6

54 1.354,743,708,286 6,404.05,054.020.8 16.46,383.25,037.6 6,229.94,914.6

55 53 000031 00906 20 52 000031 0050602319

56 51 00606 02319 61 55 01899 601166 29

57 68 00817 00393 01052 00123 00933 01339 Chu & Lau Nominees LimitedSun Hon Investment and Finance LimitedWydoff LimitedWytex LimitedHelicoin LimitedWyman Investments LimitedTrillions Profit Nominees & Secretarial Services Limited 60 06823

58 83 30 48 20 49 20 52 20 49 20

59 2015413 2015725WABCW 1011WABCW Run To Give 57145 201510182015 2015121950 3,500

60 2015[2012]40 23

61 3.02% LED 13.35% 2014 3,170.7595 2015 3,032.4019 138.3576 4.4% 2014 3,184.9257 2015 3,054.1090 130.8167 4.1% 2014 2,381.0000 2015 1,956.6577 424.4323 17.8% 2014 2,064.0000 2015 2,184.8900 +120.89 +5.8% 2014 847.5900 2015 837.0400 10.55 1.3% 2014 881.7024 20147 2015 1,773.4236 2015 11,065.0986 583.1766 5.0%

62 201512316105 1+1+1+1 20151+1+1+1 201525-212015

63 + 6 12 5%30,00025,000 2015 5S

64 2015 282 2015 14650

65 (1)(4)(3) (1)(4) (3)

66 0 2 4 6 8 0 5 0 5 50 59 6 10 6 10 60 69 70 11 3.10(1)(3)3.10(2) (1)3.10A (3)84 3.13

67 A.6.6

68 1 2 4 3 2 1 23 1 1 4 (100%) 1 (100%) 23 (100%) 1 (100%) 1 (100%) 3 4 (100%) 23 (100%) 1 (100%) 1 (100%) 4 2 (100%) 0 (0%) 0 (0%) 3 (75%) 2 (100%) 0 (0%) 0 (0%) 4 (100%) 3 (100%) 0 (0%) 0 (0%) 4 (100%) 0 (0%) 0 (0%) 5 2 (100%) 4 (100%) 3 (100%) 2 (100%) 1 (100%) 1 (100%) 1 (100%) 4 (100%) 3 (100%) 2 (100%) 1 (100%) 1 (100%) 1 (100%) 4 (100%) 3 (100%) 2 (100%) 1 (100%) 1 (100%) 1 (100%) 1. 2. 3. 4. 5.

69 * * * * (1)(3)

70 (www.hkexnews.hk)(www.joy-cityproperty.com) (2) (1)(3)

71 (www.hkexnews.hk)(www.joy-cityproperty.com) (1) (1)(3)

72 (www.hkexnews.hk)(www.joy-cityproperty.com) (3) (1)

73 (www.hkexnews.hk)(www.joy-cityproperty.com) (23) (15) 3,019 2015630 981 2015 300 4,300

74 5874 (10%)

75 (21) (3)74(4) (a)5%(b)(100) (6)(1) 85 26233 18322 (a) (b) 13.51(2) (7) (7)

76 207ir@cofco.com 26233 201572015 2015

77 2015 2014 2015 2015 O2O2O 2015 2015

78 108 11 105 36 542122 38 55

79 505,780,00017,993,202,000 13,329,919,000 (%) 7.5 2.2 (%) 25.0 12.5 5%

80 83(2) 84(1)(3) 84(2) 555816 12

81 15 1,000,0002,000,000 2 3,000,0004,000,000 1 63 8.10

82 352 XV 1 600,000 2 0.0214% 4 38,400 0.0007% 5 583,000 3 0.0111% 5 6,000 0.00004% 6 1. 2. 3. 4. 2,797,223,396 5. 5,249,880,788 6. 14,231,124,858

83 352 XV 336 1 2 9,510,837,644 9,510,837,644 66.83% 1,095,300,778 1,095,300,778 100% 9,510,837,644 3 9,510,837,644 66.83% 1,095,300,778 4 1,095,300,778 100% 9,510,837,644 3 9,510,837,644 66.83% 1,095,300,778 4 1,095,300,778 100% GIC Private Limited 775,000,000 5 775,000,000 5.45% 5 1.

84 2. 14,231,124,858 1,095,300,7781,095,300,778 1,095,300,778 3. 9,510,837,644 9,510,837,644 4. 1,095,300,778 1,095,300,778 5. GIC PrivateLimited1,162,500,0008.17% 336 25% 14A COFCO Group 66.83% 14ACOFCO Group

85 (a) 43,760,00055,470,000 (b) 1.354,485,812,677 Kersen Properties Limited

86 4,743,708,286 (c) COFCO (BVI) No.97 Limited COFCO (BVI) 97 COFCO (BVI) 97 64,50078,232.052,999.253,637.79 5 COFCO (BVI) 97 49% 48,924 59,339.92COFCO (BVI) 9791.64%8.36% (d) 35% 35%569,870,000690,454,492 35% 100% 65%35%

87 (e) 69.65% 52,180,00064.97%224,115,026.43 267,503,695.55 3,761,3904.68% 16,155,308.9219,282,976.73 30% 65%5% 69.65% 100%50% 69.65% (a) COFCO Group (b) (c) COFCO Group (d) COFCO Group (e) (f) (g) COFCO Group (h) COFCO Group

88 (a) COFCO Group COFCO Group (i)(ii)bapton(iii) (iv) COFCO Group COFCO Group COFCO GroupCOFCO Group COFCO Group COFCO Group 162,200 139,699.1 COFCO GroupCOFCO GroupCOFCO Group (b) (i) COFCO Group COFCO Group

89 COFCO Group COFCO Group COFCO GroupCOFCO Group COFCO Group COFCO Group COFCO Group (a) (b) 2,102,093.0 0.1%

90 (ii) COFCO Group COFCO Group COFCO Group Bapton COFCO Group (a) (b)

91 11,000 8,241.6 COFCO GroupCOFCO Group COFCO Group COFCO Group COFCO Group COFCO Group (c) COFCO Group COFCO Group COFCO Group COFCO Group COFCO Group COFCO Group

92 COFCO Group COFCO Group COFCO GroupCOFCO Group COFCOGroup (i) (ii) COFCO Group COFCO GroupCOFCO Group 1,896,930.7 0.1% (d) COFCO Group COFCO Group COFCO Group COFCO Group COFCO Group

93 COFCO Group 10,800 4,456.5 COFCO Group COFCO Group COFCOGroup COFCO Group COFCO Group COFCO Group COFCO Group

94 COFCO Group COFCO Group (a) (i) (ii)cofco Group COFCO Group COFCO Group (b) 30 (e) COFCO (BVI) No. 97 51%49% COFCO GroupCOFCO Group COFCO Group COFCO (BVI) No. 9760%1299.09 COFCO (BVI) No. 97

95 COFCO Group 663.3 6.68% 100563.3 563.3 6 563.3 64.853%

96 (f) COFCO Group COFCO Group 500.0 500.0 * 500.0 * 30% 500,000 500,000 1,500,000.0

97 (g) COFCO Group COFCO Group COFCO Group F116 1 245.1 1 14A.60 14A COFCO Group

98 (h) COFCO Group COFCO Group 10,828.1 12B419 12,580 14A.60 (i)(ii) COFCO Group(iii) 3000 740 14A.56 (i)(ii)

99 (iii) (iv) (a) 30 (b) 141.67 (c) 6.633 (d) (b) (e) (b) (f) HSBC Corporate Finance (Hong Kong) Limited (g) Grow Wealth1,018,921,728 (h) Woo+Woo998,446,456 (i)

100 (j) (i) (k) 4,376 (l) (m) (n) 1,208,209,8731,525,364,96550% (o) COFCO (BVI) 97 COFCO (BVI) 97 64,50078,232.052,999.253,637.79 48,92459,339.92COFCO (BVI) 9791.64% 8.36% (p) 569,870,000690,454,492 35% (q) 5454 10,610,36045 (r) 224,115,026.43 267,503,695.5564.97%

101 (s) 16,155,308.92 19,282,976.734.68% 13.21 350,000,0002,730,000,000 (a)(i) (ii)(b) (a) (b) (c) (i)1,000,000,000 (ii)700,000,000 (a) (b) 1,095,300,778

102 0.10 8.08

103 6577 18322 18322

104 56 52 14A 500,000 59

105 5,374,208 5,712,841 6,809,101 6,647,771 4,668,599 725,718 1,710,190 3,117,678 1,782,618 1,726,154 72,954,074 68,038,169 61,772,051 54,554,054 48,882,490 (39,676,915) (41,037,286) (32,229,077) (34,352,504) (34,861,408) 33,277,159 27,000,883 29,542,974 20,201,550 14,021,082 25,040,106 19,763,780 25,588,872 16,936,613 11,311,866 22

106 108215 90

107

108 2 6 5,374,208 5,712,841 11 (2,479,565) (2,318,049) 2,894,643 3,394,792 8 65,736 116,035 9 256,149 163,926 (570,787) (489,338) (966,615) (984,171) 17 964,015 1,970,908 10 (957,201) (926,492) (35,202) (10,006) 11 1,650,738 3,235,654 12 (691,562) (1,251,297) 959,176 1,984,357 132,993 8,646 (608) 132,993 8,038 6,370 (1,592) 4,778 137,771 8,038 1,096,947 1,992,395 725,718 1,710,190 244,899 45,419 (11,441) 228,748 959,176 1,984,357 863,489 1,718,228 244,899 45,419 (11,441) 228,748 1,096,947 1,992,395 14 5.3 17.2

109 2 17 46,022,402 41,859,912 18 5,162,972 5,963,010 19 844,371 853,692 20 28,237 18,617 21 54,088 89,290 22 8,661 23 510 1,510 24 253,042 184,297 31 10,000 46,252 25 19,305 49,528 32 20,000 20,000 52,423,588 49,086,108 27 28,144 29,581 28 2,789,006 533,928 29 12,342,085 11,070,373 30 133,356 124,601 31 221,021 609,663 32 240 965 32 16,049 19,777 32 181 22 1,235,332 37,150 73,953 33 517,688 87,979 33 1,469 33 3,208,765 6,401,241 20,530,486 18,952,061

110 2 34 1,236,389 1,132,219 35 4,428,645 3,257,270 1,420,686 449,487 32 331,186 331,002 32 585 32 76,051 5,083,145 32 929,245 108,421 26 1,888,540 4,046,650 26 5,000 36 2,330,477 5,574,204 220,504 875,833 12,867,308 20,858,231 7,663,178 (1,906,170) 60,086,766 47,179,938 282,638 287,157 26 396,000 455,500 36 15,003,946 9,160,716 25 5,955,134 5,413,383 37 5,171,889 4,862,299 26,809,607 20,179,055 33,277,159 27,000,883

111 2 38 1,122,414 748,041 40 23,917,692 19,015,739 25,040,106 19,763,780 41 4,012,548 3,767,649 4,224,505 3,469,454 33,277,159 27,000,883 108215

112 (a) (a) (a) 38 39 (a) (b) (c) (d) 41 (e) 667,941 11,808,027 1,722,317 (10,888,252) 2,348,144 5,435,305 347,262 17,000 608 (221,738) 14,352,258 25,588,872 3,954,102 29,542,974 (608) 8,646 1,710,190 1,718,228 45,419 228,748 1,992,395 (f) 80,100 1,521,892 (74,981) 1,527,011 (1,348,612) 178,399 40 3,767,649 3,767,649 41 (45,419) (45,419) (g) (9,869,396) (9,869,396) (9,869,396) 788,885 788,885 788,885 2 11,375 (1,195) 10,180 10,180 (190,071) (190,071) 62,881 (62,881) 825,287 825,287 748,041 13,329,919 1,722,317 (20,757,648) 3,137,029 5,371,699 410,143 17,000 (213,092) 15,998,372 19,763,780 3,767,649 3,469,454 27,000,883

113 (a) (a) (a) 38 39 (a) (b) (c) (d) 41 (e) 748,041 13,329,919 1,722,317 (20,757,648) 3,137,029 5,360,324 410,143 17,000 (213,092) 15,962,506 19,716,539 3,767,649 3,469,454 26,953,642 2 11,375 35,866 47,241 47,241 748,041 13,329,919 1,722,317 (20,757,648) 3,137,029 5,371,699 410,143 17,000 (213,092) 15,998,372 19,763,780 3,767,649 3,469,454 27,000,883 4,778 132,993 725,718 863,489 244,899 (11,441) 1,096,947 2 (43,760) (43,760) (43,760) 38 374,373 4,679,668 5,054,041 5,054,041 38 (16,385) (16,385) (16,385) (h) (193,858) (193,858) (376,012) (569,870) 49 1,139,464 1,139,464 (i) (262,547) (262,547) 292,540 29,993 (j) (240,000) (240,000) 40,868 (40,868) (49,500) (49,500) 13 (124,654) (124,654) (124,654) 1,122,414 17,993,202 1,722,317 (20,801,408) 3,137,029 4,915,294 451,011 21,778 (80,099) 16,558,568 25,040,106 4,012,548 4,224,505 33,277,159 (a) (b) 2,617,690,000 (c) 4,208,294,000 (d)

114 (e) 11,138,521,000 (f) 178,399,000 1,601,992,0001,008,684,0002 1,348,612,00074,981,000178,399,000 (g) (i) (ii)kersen Properties Limited (iii) 995,900,000788,900,00012,459,800,0009,869,400,000 (h) 569,870,000 35%65%35% 193,858,00051(b) (i) COFCO (BVI) No. 97 Limited BVI 97 BVI 97BVI 9751%49% 645,000,00029,993,000262,547,000 (j) 80% 2,539,500,0001,339,500,000 960,000,000240,000,00051(c)

115 1,650,738 3,235,654 957,201 926,492 (33,942) (74,189) 35,202 10,006 (579,503) (106,115) 96 (30,235) 7,293 5,253 30,587 25,329 303,371 309,650 (964,015) (1,970,908) 11,341 (2,010) 6,498 (12,826) (6,416) 318,894 (46,388) 2,063 2,812 1,724,394 2,287,539 790 (2,350) 857,008 842,542 (2,533,120) (3,478,811) (8,487) 32,551 294,154 225,201 114,295 (654,487) 35,315 (93,137) 971,199 (394,983) 88,228 44,624 (187,893) 725 (238) 3,728 (10,654) 184 (2,953) 19,857 15,563 1,380,377 (1,189,593) (173,764) (469,869) (705,646) (726,573) 500,967 (2,386,035)

116 36,947 75,927 (475,239) (860,341) (19,154) (15,461) (501,220) (2,511,412) (139,748) (108,631) 743 1,733 49 (1,205,065) 50 (737,558) 160,811 230,792 (181) 35 (305,943) (622,975) 64,127 555,271 (1,469) 10,251 221,735 (309,500) (3,062,025) (3,393,500) (1,376,522) (1,054,850) 4,857,774 3,767,649 (37,936) 12,245,290 5,981,209 (9,645,787) (4,911,099) 38 5,054,041 38 (16,385) 4,343,008 4,274,000 (6,502,814) (1,580,864) 640,000 (140,000) (3,470,183) 585 11,574 156,068 (4,914,575) (68,886) 5,000 (13,027) (124,387) (38,725) (167,865) 29,993 73,264 (43,760) (4,954,820) (473,464) 2,850,434

117 (3,034,522) (2,929,101) 6,091,741 9,011,883 63,781 8,959 3,121,000 6,091,741 2,829,612 4,413,689 379,153 1,987,552 3,208,765 6,401,241 33 (87,765) (309,500) 3,121,000 6,091,741

118 1. 2. 43,760,000

119 2. 5,712,841 5,712,841 (2,318,049) (2,318,049) 3,394,792 3,394,792 116,035 116,035 163,926 163,926 (489,331) (7) (489,338) (983,899) (272) (984,171) 1,921,121 49,787 1,970,908 (926,492) (926,492) (10,006) (10,006) 3,186,146 49,508 3,235,654 (1,238,850) (12,447) (1,251,297) 1,947,296 37,061 1,984,357 8,646 8,646 (608) (608) 8,038 8,038 1,955,334 37,061 1,992,395 1,673,129 37,061 1,710,190 45,419 45,419 228,748 228,748 1,947,296 37,061 1,984,357 1,681,167 37,061 1,718,228 45,419 45,419 228,748 228,748 1,955,334 37,061 1,992,395

120 2. 40,699,312 1,160,600 41,859,912 5,963,010 5,963,010 853,692 853,692 18,617 18,617 89,290 89,290 1,510 1,510 184,297 184,297 46,252 46,252 49,528 49,528 20,000 20,000 47,925,508 1,160,600 49,086,108 29,581 29,581 533,928 533,928 9,307,789 1,762,584 11,070,373 124,601 124,601 609,151 512 609,663 965 965 19,769 8 19,777 73,953 73,953 87,979 87,979 6,368,077 33,164 6,401,241 17,155,793 1,796,268 18,952,061

121 2. 1,132,219 1,132,219 3,256,527 743 3,257,270 449,487 449,487 331,002 331,002 5,074,208 8,937 5,083,145 108,421 108,421 1,159,150 2,887,500 4,046,650 5,574,204 5,574,204 875,833 875,833 17,961,051 2,897,180 20,858,231 (805,258) (1,100,912) (1,906,170) 47,120,250 59,688 47,179,938 287,157 287,157 455,500 455,500 9,160,716 9,160,716 5,400,936 12,447 5,413,383 4,862,299 4,862,299 20,166,608 12,447 20,179,055 26,953,642 47,241 27,000,883 748,041 748,041 18,968,498 47,241 19,015,739 19,716,539 47,241 19,763,780 3,767,649 3,767,649 3,469,454 3,469,454 26,953,642 47,241 27,000,883

122 2. 748,041 748,041 13,329,919 13,329,919 1,722,317 1,722,317 (20,757,648) (20,757,648) 3,137,029 3,137,029 5,360,324 11,375 5,371,699 410,143 410,143 17,000 17,000 (213,092) (213,092) 15,962,506 35,866 15,998,372 19,716,539 47,241 19,763,780 3,767,649 3,767,649 3,469,454 3,469,454 26,953,642 47,241 27,000,883 16.8 0.4 17.2

123 3. 19 9 1 15 1 11 2 1 2 16 2 38 2 16 2 41 27 2 10 3 28 10 2 12 28 1 2 3 9 99 9a)b)

124 3. 9 9 39 9 9 39 9

125 3. 15 15 151811 15 15 15 15 15 15 1 1 1 1

126 4. 622 2 17 236

127 4.

128 4. (i)(ii) 39

129 4. 12 19 2 5

130 4.

131 4.

132 4. 39 36 36

133 4.

134 4.

135 4.

136 4. (i) 37(ii)

137 4.

138 4.

139 4. 12

140 4.

141 4.

142 5. 4

143 5. 17 58,050,000240,307,000 25

144 5. 4 5,162,972,0005,963,010,000 2,789,006,000 533,928,000 12,342,085,00011,070,373,000

145 5. 6. 2,183,980 2,008,659 1,476,454 2,020,641 30,000 220,877 328,517 288,227 215,846 163,504 4,234,797 4,701,908 783,448 698,972 355,963 311,961 1,139,411 1,010,933 5,374,208 5,712,841

146 7. 2,188,173 1,506,454 1,139,411 544,363 5,378,401 5,378,401 4,641 9,616 14,257 (14,257) 2,192,814 1,506,454 1,139,411 553,979 5,392,658 (14,257) 5,378,401 (4,193) 5,374,208 1,225,881 482,216 (80,556) 135,364 1,762,905 1,762,905 30,239 (693,521) 579,503 964,015 (957,201) (35,202) 1,650,738

147 7. 2,016,619 2,241,518 1,010,933 451,731 5,720,801 5,720,801 3,020 7,960 10,980 (10,980) 2,019,639 2,241,518 1,010,933 459,691 5,731,781 (10,980) 5,720,801 (7,960) 5,712,841 1,172,842 1,173,008 (92,582) 117,261 2,370,529 2,370,529 105,741 (381,141) 106,115 1,970,908 (926,492) (10,006) 3,235,654

148 7. 5,280,428 5,636,468 93,780 76,373 5,374,208 5,712,841 49,255,240 46,330,931 2,865,491 2,489,842 52,120,731 48,820,773 10%

149 7. (15,889) 1,806 (1,157) 404 (14,836) 23,371 9,744 265,382 4,874 303,371 2,323 26,025 2,239 30,587 857 (5) 856 355 2,063 11,341 11,341 (13,078) 8,313 6,442 (1,595) 82 39,717 58,360 201,409 10,164 309,650 2,410 21,690 1,229 25,329 (1,394) 3,368 625 213 2,812 96 (30,235) (30,139) *

150 8. 33,942 72,972 1,217 * 3,948 5,123 17,920 9,926 36,723 65,736 116,035 * 9. 50 579,503 106,115 (96) 30,235 2,010 (6,498) 29 (11,341) 12,826 6,416 (2,063) (2,812) (318,894) 46,388 (5,892) (15,822) 256,149 163,926

151 10. 937,171 894,718 * 51,498 48,826 18,794 186,130 157,042 83,327 23 1,861 37 193,635 22,082 1,358,163 1,236,944 17 (86,205) (57,574) 18 (32,718) 29 (314,757) (219,552) (400,962) (309,844) (608) 957,201 926,492 *

152 11. 15 6,232 4,360 7,293 5,253 30,587 25,329 * 303,371 309,650 341,251 340,232 928,244 936,324 520,705 428,062 4,980 58,196 250,138 245,078 709,960 598,892 65,538 51,497 2,479,565 2,318,049 15** 672,398 618,198 90,358 84,255 762,756 702,453 229,096 180,936 3,019 3,250 * 235,030,000242,816,000 ** 208,237,000222,216,000

153 12. 205,446 312,527 131,346 227,965 63,028 55,047 10,737 7,312 410,557 602,851 (57,124) 1,075 (92,549) (149,673) 1,075 25 430,678 647,371 691,562 1,251,297 16.5% 25% 30%60%

154 12. 1,650,738 3,235,654 25%25%* 412,685 808,913 (6,010) (24,190) 131,346 227,965 (32,837) (56,991) 127,809 82,573 (145,334) (23,956) 208,444 152,426 89,051 9,202 3,936 (59,532) (11,848) 8,801 2,501 34,164 65,434 (126,536) 1,075 49,511 14,257 691,562 1,251,297 * 13. 1 115,746 8,908 124,654

155 13. 1 142,300,000119,200,000 10,900,0009,200,000 14. 725,718 1,710,190 12,697,542 8,851,807 39 1,095,301 1,095,301 13,792,843 9,947,108 38(b)

156 15. 2,115 15 2,130 3,088 15 3,103 333 333 333 333 333 333 999 5,203 30 6,232

157 15. 1,183 8 1,191 2,252 8 2,260 303 303 303 303 303 303 909 3,435 16 4,360 16. 5,560 8,253 335 591 5,895 8,844

158 16. 1,500,0012,000,000 1,220,0001,626,000 1 2,000,0012,500,000 1,626,0002,033,000 1 1 2,500,0013,000,000 2,033,0002,440,000 2 3,000,0013,500,000 2,440,0002,847,000 1 1 3 4

159 17. 33,621,930 3,495,000 37,116,930 2 60,801 60,801 173,608 2,825,420 2,999,028 2,086,994 (2,086,994) 10 57,574 57,574 1,552,226 418,682 1,970,908 (352,000) (352,000) 6,671 6,671 37,089,429 4,770,483 41,859,912 49 963,000 963,000 94,119 1,846,149 1,940,268 * 66,381 66,381 18 (45,302) (45,302) 5,652,800 (5,652,800) 10 86,205 86,205 763,170 200,845 964,015 187,923 187,923 43,808,520 2,213,882 46,022,402 * 52,668,0007,343,0006,370,000 1,592,000

160 17. 2,807,650 2,400,129 38,044,752 34,264,783 5,170,000 5,195,000 46,022,402 41,859,912 31,701,843,000 32,346,259,00045 7,873,500,000 4,482,600,000 223 2,214,000,000 1,161,000,000

161 17. (i)(ii) 6% 6% 265 268 6% 6% 488 490 2.5% 2.5% 216225 214224 3.6% 3.75% 394446 378433 3.5% 3.5% 1,488 1,441 6% 6% 295333 280325 6.5% 6.5% 2341,560 2331,550 6.5% 6.5% 104690 109726 7.0% 7.0% 216540 208520 6.5% 6.5% 166830 158790 6.5% 276921 6% 47290

162 18. 846,075 62,786 3,308,153 1,143,796 132,766 1,231,098 6,724,674 18,188 111 66,583 1,500 737,219 823,601 10 32,718 32,718 19,006 1,604,943 314,439 (1,938,388) (12,478) (10,458) (1,701) (24,637) (98,343) (6,372) (3,822) (453) (108,990) (2,866) (2,866) (79,465) 30,235 (49,230) 18 148 4 170 668,267 81,148 4,913,207 1,507,820 132,116 92,882 7,395,440 40,160 11,087 31,732 4,656 280,668 368,303 17 45,302 45,302 (5,608) (17,177) (743) (23,528) 17 (61,643) (61,643) 50 (22,686) (699,976) (215,848) (1,274) (939,784) 327 27 354 692,086 64,268 4,213,231 1,306,554 134,755 373,550 6,784,444 146,384 38,908 471,941 521,869 67,848 1,246,950 14,031 7,445 137,338 134,725 16,111 309,650 (11,529) (7,214) (1,349) (20,092) (44,501) (5,246) (3,651) (453) (53,851) (1,194) (1,194) (49,230) (49,230) 18 82 1 101 66,684 29,596 609,279 644,617 82,158 1,432,334 5,602 2,397 90,702 193,805 10,865 303,371 17 (8,975) (8,975) (5,608) (15,114) (20,722) 50 (1,076) (48,044) (34,526) (1,129) (84,775) 327 (184) 143 63,311 25,636 651,937 788,598 91,894 1,621,376 84,077 1,126 171 85,374 35 61 96 (53,842) (1,126) (171) (55,139) (30,235) (30,235) 35 61 96 628,775 38,632 3,561,294 517,921 42,800 373,550 5,162,972 601,583 51,552 4,303,928 863,168 49,897 92,882 5,963,010

163 18. 85,400,000 30,200,000 79,400,00049,200,000 10% 1.8%10% 10%25% 2.5%10% 5%20% 3,536,756,0004,264,888,000 45 3,244,321,000 4,046,682,000 19. 31 33,779 26,624 844,371 853,692 878,150 880,316 866,500 866,650 11,650 13,666 878,150 880,316

164 19. 0 4,212,000 688,817,000706,084,000 45 20. 18,869 15,461 34,330 19,154 50 (4,815) 48,669 10,460 5,253 15,713 7,293 50 (2,574) 20,432 28,237 18,617 5

165 21. 88,500 88,500 (34,412) 790 54,088 89,290 30% 30% 478,385 1,137,989 789 1,846 479,174 1,139,835 88,880 650,201 210,000 192,000 298,880 842,201 180,294 297,634

166 21. 741,376 643,537 * (117,340) (33,353) (35,202) (10,006) * 124,663,00040,867,000 180,294 297,634 30% 30% 54,088 89,290 54,088 89,290

167 22. 8,661 1,235,332 563,300,0004.59% 672,032,000 COFCO (BVI) No. 97 Limited BVI 97 40%

168 22. BVI 97 BVI 97BVI 97 60%BVI 97 BVI 97BVI 97 (i) 50 761,430 1,539,137 2,300,567 2,278,916 21,651 21,651 40% 8,661 8,661

169 23. 510 1,510 24. 184,297 184,297 49 68,745 253,042 184,297 36 184,297 184,297 * 68,745 253,042 184,297 * 49

170 24. 8% 8% 0% 0% 9% 0%

171 25. 101,184 176,759 3,964 21,610 27,678 331,195 12 (69,326) 900 (3,936) (21,343) 2,817 (90,888) 31,858 177,659 28 267 30,495 240,307 12 (31,337) (177,659) 28,834 (1,899) (182,061) (196) (196) 521 28,862 267 28,400 58,050 4,701,766 323,665 68,965 20,725 5,115,121 12 484,218 63,886 10,387 (2,008) 556,483 (67,442) (67,442) 5,118,542 387,551 79,352 18,717 5,604,162 49 139,016 139,016 1,592 1,592 12 189,271 89,047 (28,864) (837) 248,617 11 481 492 5,448,432 476,598 50,488 18,361 5,993,879 19,305 49,528 (5,955,134) (5,413,383) (5,935,829) (5,363,855)

172 25. 2,573,237,000 2,093,040,00015 115,448,000112,000 2,457,789,0002,092,928,000 112,768 227,174 242,683 423,029 561,017 520,833 585,814 574,752 590,646 712,001 2,457,789 2,092,928 193,087,000 181,364,000 10% 96,229,000131,538,000

173 26. (a) 1,888,540 4,046,650 (b) 5,000 (c) 396,000 455,500 (a) 4.35%6.0% 5.36%7.5% 381,500,000512,500,000 (b) 4.35% (c) 4.9% 6%6.15% * 1 1,888,540 4,046,650 2 2,000 59,500 35 394,000 396,000 2,284,540 4,502,150 (1,888,540) (4,046,650) 396,000 455,500 *

174 26. 27. 50,000 22,474 25,661 5,670 3,920 28. 28,144 29,581 2,789,006 533,928 133,357,000131,186,000

175 29. 11,070,373 6,326,162 2,628,936 3,457,223 319,333 49 1,455,000 51(d) 752,023 (3,112,086) (3,920) (3,554) 10 314,757 219,552 9 (11,341) 12,342,085 11,070,373 5,534,281,000 9,171,006,000 7,017,808,000 45 321,062,000 44,713,000 30. 66,310 52,108 12,387 16,470 33,582 32,763 (22,522) (24,532) 89,757 76,809 * 43,599 47,792 133,356 124,601 *

176 30. 3060 3 71,182 52,645 31 10,828 10,874 12 4,567 9,862 23 2,353 2,884 3 827 544 89,757 76,809 24,532 18,034 (2,010) 6,498 22,522 24,532 3 45,231 36,587 31 10,828 10,874 12 4,567 9,862 23 2,353 2,884 3 827 544 63,806 60,751

177 30. 31. 36,252 10,000 10,000 10,000 46,252 171,935 22,785 146,239 5,688 69,242 54,435 45,517 32,881 19 33,779 26,624 24,565 36,642 28,534 24,847 17,313 18,188 15,379 15,379 4,846 10,175 8 3,013 48,746 56,864 256,078 657,546 (35,057) (47,883) 221,021 609,663

178 31. 47,883 54,299 (12,826) (6,416) 35,057 47,883 32. 116,300,000 105,525,000 * 197 284 1,385 34 1,582 318 284 284 1,385 34 *

179 32. 714 4,914,576 3,075 3,789 4,914,576 33. 2,829,612 4,413,689 291,388 1,678,052 87,765 309,500 3,208,765 6,401,241 42 1,469 * 210,078 22,185 195,085 ** 80,437 32,088 65,794 517,688 87,979 * **

180 33. % % 0.0012.5 0.0013.25 81,648 1,649,150 116,703 181,756 34. 198,351 1,830,906 240,884 336,891 995,505 795,328 1,236,389 1,132,219 6090

181 34. 1 161,283 144,993 12 27,590 158,073 23 36,296 19,215 3 15,715 14,610 240,884 336,891 35. 287,292 660,350 2,442,420 1,003,372 260,020 255,946 324,770 232,023 258,142 228,549 217,962 217,422 162,413 162,557 40,829 41,357 18,893 24,014 46,496 66,015 52,895 52,895 25,612 51,488 73,298 55,323 217,603 205,959 4,428,645 3,257,270

182 36. 13,327,370 10,815,178 4,007,053 3,919,742 17,334,423 14,734,920 4,739,520 1,240,000 12,594,903 13,494,920 17,334,423 14,734,920 45 505,435 334,000 640,000,000 6.55% * 1 2,330,477 5,574,204 2 3,300,716 1,488,927 35 7,119,361 3,475,052 5 4,583,869 4,196,737 17,334,423 14,734,920 (2,330,477) (5,574,204) 15,003,946 9,160,716 *

183 36. 377,001,000640,957,000 3,630,052,000 % % 1.646.55 1.617.07 37. 800,000,0003.625 3.625 3060 101%

184 37. 3060 (1) 50(2) 101% 3.88 4,911,760 (53,986) 4,857,774 10 22,082 (17,557) 4,862,299 10 193,635 (182,883) 298,838 5,171,889

185 38. 0.10 28,904,699,222 2,890,470 2,293,502 0.10 8,478,732,480 847,873 667,941 (a) 1,008,684,092 100,868 80,100 9,487,416,572 948,741 748,041 (b) 4,743,708,286 474,371 374,373 14,231,124,858 1,423,112 1,122,414 (a) 178,399,000 2,017,368,1841,601,992,0001,008,684,0920.10 2.00 (b) 1.35 4,743,708,2860.10 374,373,0004,679,668,00016,385,000 39. 0.10 1,095,300,778 1,095,300,778 1,095,300,7782.00 Achieve Bloom Limited 2,190,602,0001,722,317,000

186 39. 8.08 40.

187 41. 3,768,000,000 6.5% 42. 1,469 33 (a) 220,000,000220,000,000

188 42. (b) 10% 3,299,000,00042,000,000 2,008,000,000 1,920,000,00081,000,000 1,142,000,000 43. 1 1,445,940 1,394,994 25 2,329,883 2,189,096 5 912,578 970,893 4,688,401 4,554,983 120

189 43. 1 6,475 3,190 25 3,382 766 9,857 3,956 44. 236,190 93,525 1,303,682 801,087 1,539,872 894,612 45. 31,701,843 32,346,259 3,536,756 4,264,888 7,017,808 688,817 706,084 1,469 42,946,693 37,317,231

190 46. 5,237,353 7,167,237 510 1,510 30,991,159 33,289,556 607,408 519,180 47. 33 32 3637

191 47. 5% 5%5% (362,609) (195,413) 362,609 195,413 (12,489) (163,091) 12,489 163,091 362637 36

192 47. 5050 50 (48,934) (50,878) 50 48,934 50,878

193 47.

194 47. 1 12 25 5 % 1,128,457 55,920 52,012 1,236,389 1,236,389 3,621,851 3,621,851 3,621,851 1.64%6.55% 3,453,990 3,913,171 8,145,704 5,072,940 20,585,805 17,334,423 331,186 331,186 331,186 585 585 585 76,051 76,051 76,051 929,245 929,245 929,245 4.35%6.0% 1,944,176 2,070 432,510 2,378,756 2,284,540 4.35% 5,196 5,196 5,000 3.88% 188,314 188,314 5,454,361 5,830,989 5,171,889 11,679,051 4,159,475 14,084,587 5,072,940 34,996,053 30,991,159 324,770 79,861 150,091 52,686 607,408 607,408 1,469 1,469 1,123,168 5,176 3,875 1,132,219 1,132,219 2,535,400 2,535,400 2,535,400 1.61%7.07% 6,243,706 1,972,462 4,528,997 5,043,476 17,788,641 14,734,920 331,002 331,002 331,002 5,083,145 5,083,145 5,083,145 108,421 108,421 108,421 5.36%7.5% 4,201,897 84,120 466,881 4,752,898 4,502,150 3.88% 177,493 177,493 5,428,833 5,783,819 4,862,299 19,804,232 2,239,251 10,428,586 5,043,476 37,515,545 33,289,556 232,023 110,623 111,894 64,640 519,180 519,180

195 47. 48. 49. 50% 1,208,210,000 34,406,000

196 49. 29 1,455,000 17 963,000 3,145 (3,200) 25 (139,016) 2,278,929 1,208,210 1,139,464 (2,278,929) 68,745 68,745 (1,208,210) 3,145 (1,205,065)

197 50. BVI 97 40%22BVI 97 8,661 8,661 18 855,009 109,243 20 2,241 1,000 647 1,742 8,493 737,558 (10,125) (229,870) (127,086) (525) (500,000) (1,411,310) (7,859) (570,842) 8,661 (570,842) 9 579,503 737,558 (737,558)

198 51. (a) 49,500,00022,206,000 (b) 569,870,000 (h) (c) 240,000,000 (j) (d) 752,023,000 (e) (g) 4,914,600,000 873,725,000788,885,000 (f) 178,399,0001,601,992,000 1,008,684,0002 52. 2636

199 52. * 127,246 89,601 * 11,443 6,870 * 980 153 * 1,213 * 9,615 10,745 4,162 * 2,090 6,082 * 6,152 1,343 2,059 8,232 2,192 * 1,897 393 338 197 466 846 * 4,341 3,250 * 116 43 86 1,217 208,540 132,153 18,794 186,130 * 1,500 2,000 *

200 52. 381,500,000 512,500,000 2632 1 177 965 12 63 240 965 1 8,859 19,590 12 7,190 27 23 4 3 156 16,049 19,777 1 184 2,502 12 2,502 2,686 2,502 1 31,426 11,725 12 3,001 6,479 23 4,657 213 3 1,432 2,242 40,516 20,659

201 52. 17,237 15,374 890 959 18,127 16,333 15 69.65% 64.97%4.68%240,300,000100% 50%

202 53. (a) 49.2% 23,015 1,840,396 (b) 48.0% (6,812) 523,177 10.0% 39,355 325,068 50.0% 10,181 1,149,645 35.0% (3,159) 371,885 (74,021) 14,334 (11,441) 4,224,505 49.2% 184,892 2,106,881 (b) 48.0% 45,053 529,989 10.0% 16,783 285,713 70.0% (2,581) 752,023 (15,399) (205,152) 228,748 3,469,454

203 53. (a) (b) 52%51% 66.67%33.33% 2,919,678 2,718,385 2,559,045 2,413,746 (1,600,340) (800,990) (484,635) (632,366) 3,393,748 3,698,775 1,553,352 1,591,894 1,840,396 2,106,881 3,393,748 3,698,775

204 53. 1,396,455 1,576,925 1,245 93,191 (39,671) 22,420 (1,323,449) (1,358,553) 34,580 333,983 1,044 35,624 333,983 12,609 149,091 23,015 184,892 35,624 333,983 49,500 139,000 323,503 (820,932) (232,539) (319,461) (28,059) 155,081 62,905 (985,312) 242,972 334,592 2,360,846 2,339,453 (535,055) (695,174) (1,000,154) (896,429) 1,068,609 1,082,442 545,432 552,453 523,177 529,989 1,068,609 1,082,442

205 53. 136,975 49,205 16,941 8,261 40,810 209,759 (208,559) (175,305) (13,833) 91,920 (7,021) 46,867 (6,812) 45,053 (13,833) 91,920 (179,697) (12,622) (1,891) (606,393) 88,079 891,951 (93,509) 272,936 323,386 192,397 5,835,034 5,491,474 (443,821) (399,332) (2,468,705) (2,427,409) 3,245,894 2,857,130 2,920,826 2,571,417 325,068 285,713 3,245,894 2,857,130

206 53. 550,581 489,075 765 (21,279) 331,397 130,465 (489,186) (430,429) 393,557 167,832 354,202 151,049 39,355 16,783 393,557 167,832 353,828 258,415 (160,292) (125,841) (143,041) (153,102) 50,495 (20,528) 1,463,644 993,016 (11,064) (145,991) 2,299,605 1,149,960 1,149,645 2,299,605

207 53. 60 27,900 (7,362) 20,598 10,417 10,181 20,598 (4,629) (17) 9,958 5,312

208 53. 239,237 166,225 825,775 795,397 (2,483) (2,012) 1,062,529 959,610 690,644 207,587 371,885 752,023 1,062,529 959,610 51 (4,564) (6,152) (4,513) (6,152) (1,354) (3,571) (3,159) (2,581) (4,513) (6,152) (110,680) (9,722) (24,817) (36,366) 108,462 1,665 (27,035) (44,423)

209 54. Bapton Company Limited 2 100% 100% Hope HK No. 1 Limited 20 8,500,020 100% 100% 64,416,312 51.96% 51.96% 5,000,000,000 100% 100% 1,025,000,000 100% 100% 1,055,000,000 90% 90% 1,870,000,000 100% 100% 520,000,000 100% 100% 4,200,000,000 100% 100% 129,300,000 100% 100% 1,080,000 100% 100% 900,000,000 100% 100%

210 54. 1,074,318,600 65% 30% 32,000,000 100% 100% 165,500,000 100% 100% 15,130,000 100% 100% 14,400,000 100% 100% 489,240,000 51% 671,000,000 50.8% 50.8% 3,000,000 100% 100% 1,339,500,000 8 80% 80% 500,000 100% 100% 15,000,000 100% 33,300,000 100% 100% 5,000,000 82.8% 82.8%

211 54. 500,000 94% 94% 1,200,000 87.5% 87.5% 70,400 100% 100% 70,000,000 100% 100% 18,000,000 100% 100% 20,000,000 100% 100% 406,500,000 100% 1,862,934,229 9 50%

212 54. 1. 2. 3. 4. 5. 6. 7. 30%70% 35% 65%35% 8. 2,539,500,0001,339,500,000 9. 10. 50

213 55. 18,426,777 18,426,777 5,221,774 4,890,652 23,648,551 23,317,429 7,388,612 1,208,225 2,000 112,321 2,144,459 7,500,933 3,354,684 5,391,077 5,324,813 3,630,052 4,914,575 7 545,010 6,725 14,772 9,572,871 10,254,160 (2,071,938) (6,899,476) 21,576,613 16,417,953 38 1,122,414 748,041 (a) 20,454,199 15,669,912 21,576,613 16,417,953

214 55. (a) 39 11,808,027 1,722,317 3,266 1,931 227,703 (396,114) 13,367,130 780,890 780,890 38 1,521,892 1,521,892 13,329,919 1,722,317 3,266 1,931 227,703 384,776 15,669,912 245,658 245,658 13 (124,654) (124,654) 38 4,679,668 4,679,668 38 (16,385) (16,385) 17,993,202 1,722,317 3,266 1,931 227,703 505,780 20,454,199 245,658,000 885,123,000

215 56. 3.2% 30 3.2% 20 5

216 Bapton Bapton Company Limited Elab, Corp. 82.8%17.2 30%70%

217 COFCO (BVI)97 COFCO Group COFCO (BVI) No. 97 Limited 50.65% 000031 00207

218 0.10 563.3 663.3 COFCO Group Grow Wealth Grow Wealth Limited 800 3.625

219 Grow Wealth78%22% 221.00 22% Grow Wealth69,904,943 9,020,000 Grow Wealth

220 COFCO Group COFCO Group COFCO Group Gloria Plaza Hotel (Nanchang) Limited 14A

221 (a) (b) 571 0.10 94%6%

222 Woo + Woo Gloria Plaza Hotel (Suzhou) Limited COFCO (BVI) No. 97 Limited 51%49% Woo + Woo Investments Limited 32.43% 1,005,309 32.43% Woo + Woo174,014,191 Woo + Woo

223 % 50.82%4.90%1.27%43.01%

224 Clarendon House, 2 Church Street Hamilton HM 11, Bermuda 262 33 183 22 www.joy-cityproperty.com 207

(852)2833 0338 (852) 2833 0330 www.joy-cityproperty.com