2019 中 期 報 告 Playmates Toys Limited 彩星玩具有限公司 於百慕達註冊成立之有限公司 股份代號 869 www.playmatestoys.com
2 3 4 5 7 8 10 25 32 Ben 10 TM & 2019 Cartoon Network Cartoon Network TM & 2019 Cartoon Network Disney Disney Disney 2019 TOHO CO., LTD Godzilla vs. Kong 2019 Legendary 2019 TOHO CO., LTD Guru Studio 2019 Guru Animation Studio Ltd 2019 Legendary TM & 2019 Legendary Pikwik 2019 Guru Animation Studio Ltd Power Players 2019 ZAGTOON METHOD ANIMATION FRANCE TELEVISIONS WDR PLANETA JUNIOR Nickelodeon 2019 Viacom International Inc Rise of the Teenage Mutant Ninja Turtles 2019 Viacom International Inc. 2019 Viacom International Inc. 2019 TOHO CO., LTD. Toys R Us 2019 Tru Kids Inc. ZAG HEROEZ: Power Players 2019 ZAGTOON METHOD ANIMATION FRANCE TELEVISIONS WDR PLANETA JUNIOR ZAG 2019 ZAGTOON METHOD ANIMATION FRANCE TELEVISIONS TM & 2019 Warner Bros. Entertainment Inc. 1
157,156 136,694 80,014 64,490 (31,071) (41,536) (21,282) (33,767) 1,381 3,224 (19,901) (30,543) (1.69) (2.58) (1.69) (2.58) 1 5,700 1 3,700 15% Rise of the Teenage Mutant Ninja Turtles 51% 47% (i) (ii) 15%Toys R Us 3,110 4,150 Toys R Us950 1,990 3,050 Rise of the Teenage Mutant Ninja Turtles Ben 10 2
35 NickelodeonRise of the Teenage Mutant Ninja Turtles Nickelodeon Ben 10 Cartoon NetworkBen 10 Power Players ZAG ZAG HEROEZ Power Players Axel Cartoon Network Godzilla vs. Kong Godzilla vs. Kong Pikwik Guru StudioPikwik Disney Junior Suki the hedgehogtrevor the racoon Hazel the cat Tibor the hippopikwikpikwik 3
20,148 157,156 136,694 (9,890) (77,142) (72,204) 10,258 80,014 64,490 (5,280) (41,184) (30,050) (1,104) (8,608) (6,975) (7,857) (61,293) (59,470) (9,531) (3,983) (31,071) (41,536) 1,342 10,468 9,883 (87) (679) (2,114) (2,728) (21,282) (33,767) 177 1,381 3,224 (2,551) (19,901) (30,543) (0.22) (1.69) (2.58) (0.22) (1.69) (2.58) 4
558 4,351 6,773 587 4,576 759 5,920 5,920 4,886 38,107 32,472 6,790 52,954 45,165 2,380 18,567 24,237 4,086 31,870 140,005 3,761 29,333 14,952 349 2,720 2,720 136,555 1,065,127 1,008,131 147,131 1,147,617 1,190,045 3,933 30,678 36,411 13,680 106,689 112,779 748 5,831 5,831 5,097 39,758 46,637 391 3,048 1,463 11,409 15,813 25,312 197,413 217,471 121,819 950,204 972,574 128,609 1,003,158 1,017,739 5
208 1,622 208 1,622 128,401 1,001,536 1,017,739 1,513 11,800 11,800 126,888 989,736 1,005,939 128,401 1,001,536 1,017,739 6
7,303 56,972 45,263 (1,110) (8,658) (5,086) 13,414 6,193 48,314 53,591 (42,113) 24,018 1,324 10,323 7,141 1,324 10,323 (10,954) (35,409) (19) (149) (16,927) 10 76 419 (201) (1,568) (210) (1,641) (51,917) 7,307 56,996 (9,280) 129,248 1,008,131 1,021,159 136,555 1,065,127 1,011,879 136,555 1,065,127 1,011,879 7
11,958 (907) 245 38,285 4,174 7,199 1,003,792 1,064,746 (30,543) (30,543) 2,298 2,298 4 703 (288) 419 (162) (703) 907 162 (17,131) (16,927) (35,409) (35,409) (158) 907 162 2,010 (52,540) (49,619) 11,800 407 38,285 4,174 9,209 920,709 984,584 8
11,800 407 38,285 4,174 11,221 951,852 1,017,739 16 672 672 11,800 407 38,285 4,174 11,221 952,524 1,018,411 (19,901) (19,901) 3,099 3,099 2 131 (57) 76 (830) 830 (2) (131) 2 (18) (149) 2 2,212 812 3,026 11,800 409 38,285 4,174 13,433 933,435 1,001,536 9
34 16 16 16 16 17 4 15 27 12 17 16 17 10
(a) (i) 16 17 16 (ii) 16 17 11
(b) 16 5% 16 12 16 12
11,201 (5,426) 5,775 (293) 5,482 16 16 5,482 5,482 2,630 2,630 2,852 2,852 951,852 672 952,524 13
(c) 16 16 14
(i) (ii) 10 282 9,772 11,160 85,898 70,138 5,075 1,533 16,172 19,816 45,799 27,666 8,873 17,038 404 1,754 157,146 136,412 5,075 1,533 157,156 136,694 14,847 12,693 10% 52,967,000 16,832,000 33,207,00016,759,000 15
10,382 7,162 12 156 2,537 74 28 10,468 9,883 68,199 60,575 8,898 10,734 21,715 19,787 35,695 35,037 2,396 2,520 1,525 9,531 138 16
4,254 1,685 (20) 4,254 1,665 (5,635) (4,889) (1,381) (3,224) 3 35,409 17
19,901,000 30,543,000 1,179,996,000 1,185,430,000 6,773 70 (2,396) (96) 4,351 10,799 177 (2,520) 8,456 900 (2,503) (80) 6,773 18
47,170 159,458 (2,664) (15,300) (16,789) 31,870 140,005 22,912 94,295 5,172 39,858 2,043 3,182 1,743 2,670 31,870 140,005 19
29,247 35,163 415 1,431 833 30,678 36,411 63,758 60,642 2,606 6,088 28,538 33,925 4,358 4,656 4,814 2,996 2,615 4,472 106,689 112,779 20
0.01 3,000,000,000 30,000 0.01 1,195,770,000 11,958 450,000 4 (16,220,000) (162) 1,180,000,000 11,800 184,000 2 (184,000) (2) 1,180,000,000 11,800 184,000 0.01 184,000 0.81 0.81 149 21
13 22
67,876 43,852 53,058 43,368 120,934 87,220 16 2,713 8,271 2,930 2,713 11,201 16 23
Bagnols Limited Belmont Limited 3,368 3,279 7.81 24
31,870,000 140,005,000 18,567,000 24,237,000 5.8 5.5 1,065,127,000 1,008,131,000 1,039,679,000 734,041,000 66 25
17.07 41(2) (1) (2) 0.826 2,000,000 2,000,000 0.826 1,000,000 1,000,000 0.826 1,200,000 1,200,000 0.826 500,000 500,000 0.826 500,000 500,000 0.826 500,000 500,000 0.826 17,772,000 100,000 17,672,000 0.826 5,780,000 5,780,000 0.792 20,000,000 20,000,000 26
(1) (2) 0.415 250,000 250,000 0.930 525,000 525,000 0.415 125,000 125,000 0.930 525,000 525,000 0.828 981,000 981,000 0.315 528,000 528,000 0.415 1,297,500 1,297,500 0.930 3,625,500 3,625,500 0.828 443,000 443,000 0.673 1,110,000 1,110,000 0.315 574,000 574,000 0.415 1,122,000 184,000 186,000 752,000 0.930 1,562,500 600,000 962,500 (1) 0.70 (2) 0.82 27
XV7 8 352 10,000,000 0.85% 1,800,000 0.15% 2,038,000 0.17% 1,865,000 0.16% 1,215,000 0.10% 2,000,000 2,000,000 0.17% 1,000,000 1,000,000 0.08% 1,200,000 1,200,000 0.10% 1,275,000 1,275,000 0.11% 500,000 500,000 0.04% 1,150,000 1,150,000 0.10% 28
20,000,000 0.99% 2,600,000 0.13% 2,300,000 0.11% 336 336 5% (i) 600,000,000 50.85% TGC Assets Limited (i) 600,000,000 50.85% (ii) 600,000,000 50.85% PIL Management Limited (ii) 600,000,000 50.85% PIL Investments Limited (ii) 600,000,000 50.85% 29
PIL Toys Limited 600,000,000 50.85% Pandanus Associates Inc. (iii) 82,156,000 6.96% Pandanus Partners L.P. (iii) 82,156,000 6.96% FIL Limited (iii) 82,156,000 6.96% (i) TGC Assets LimitedTGC TGC 49.68% 600,000,000 600,000,000 (ii) PIL Management Limited PIL Investments Limited PIL Management Limited PIL Toys Limited PIL Investments Limited PIL Management Limited PIL Investments Limited PIL Toys Limited 600,000,000 (iii) Pandanus Partners L.P. Pandanus Associates Inc.Pandanus Partners L.P. FIL Limited 38.10% Pandanus Associates Inc. Pandanus Partners L.P. FIL Limited 82,156,000 0.81184,000 0.01 30
31
Clarendon House 2 Church Street Hamilton HM 11 Bermuda 100 23 Conyers Dill & Pearman UBS AG Codan Services Limited Clarendon House 2 Church Street Hamilton HM 11 Bermuda 183 54 869 www.playmatestoys.com 32
2019 中 期 報 告 Playmates Toys Limited 彩星玩具有限公司 於百慕達註冊成立之有限公司 股份代號 869 www.playmatestoys.com