China Display Optoelectronics Technology Holdings Limited 2018
2 3 4 6 14 18 35 37 53 58 59 60 62 63 64 138 1 2018
Codan Services Limited Clarendon House 2 Church Street PO Box HM1022 Hamilton HM DX Bermuda 183 22 1 22 22E8 Clarendon House 2 Church Street Hamilton HM 11 Bermuda 30 5 501 43-59 14 1408-10 334 http://www.cdoth8.com 2018 2
5,281 3,465 248 280 (%) 4.7% 8.1% 82 116 3.95 5.75 603 463 277 508 3,813 2,459 3,133 1,846 680 613 29 33 88 80 121 138 1.03 1.10 3 2018
OPPO vivo 13.1% 6,04052.8 52.4% 8,180 LTPS LCD 2018 4
AMOLED 5 2018
IDC4.1% 14 3.90 15.5% IDC OPPO vivo66% 78% LTPS AMOLED AMOLED AMOLED IHS Markit AMOLED2018 1.620154,65050% AMOLEDAMOLED 2018 6
52.8 52.4% LCD 43.8 101.6%LCD 9 30.3%1) 13.1% 6,040 2) 40.5% 68.9% 34.7%87.5 3.4 4.7%2.48 11.3% 8,180 29.3% 3.9531.3% % % % TFT LCD 18,788 31.1 31,767 59.5 40.9 41,596 68.9 21,606 40.5 +92.5 60,384 100.0 53,373 100.0 +13.1 % % % TFT LCD 900,028 17.0 1,291,789 37.3 30.3 4,380,833 83.0 2,172,784 62.7 +101.6 5,280,861 100.0 3,464,573 100.0 +52.4 7 2018
% % % 737,309 14.0 988,624 28.5 25.4 4,179,043 79.1 2,178,586 62.9 +91.8 357,524 6.8 284,553 8.2 +25.6 6,985 0.1 12,810 0.4 45.5 5,280,861 100.0 3,464,573 100.0 +52.4 41.8 91.8% 79.1% 7.37 25.4% LG3.58 25.6% TCLTCLTCLHigh Value Ventures Limited2.60 12.46% High Value Ventures Limited TCL 2.50 0.850.70 21.4% TCL 65.05% TCL 1. 64% LTPS29% 64% 2018 8
2. vivo OPPO IDC6.4413 8 17 9 2018
TrendForce 5% LTPS AMOLED TrendForceWitsView AMOLEDLTPS-AMOLED AMOLED 5G5G 2018 10
2.77 51.4%47.6% 1.0% 3.61 2,400 5.45 4.98 11.7%19.2% 48,040,000 279,273,000 80,179 119,473 11 2018
4,032 2.92 65,180,430 27 27 44% 77% 26% 70% 2 717% 41% 11% 43% 3 8 2018 12
TCL OPPO vivo 30 90 13 2018
38 TCL TCL TCLTCL TCL TCL TCL TCL 300317.SZ TCL 1249.HK 1777.HK TCL 42 TCL 46 TCL TCL TCL TCL TCL TCL 2018 14
46 TCL TCL 000050.SZ 48 TCL TCL TCL TCL TCL 48 TCL TCL EMBA 15 2018
49 1830.HK 313.HK (NSX) CCH 50 55 EMBA Strathclyde University 2018 16
43 TCL TCL 43TCL LTPS AMOLED 45 TCL 43 TCLTCL AVTCL TCL 30 17 2018
LCD 14 14 F.1.1 Clara SIU (i) TCL (ii) T.C.L.(iii) Taibang Investment Limited Ketai Investment Limited Litai Investment Limited Taigang Investment Limited Liyuan Holdings Limited Gaosheng Holdings Limited Zhuoxian Investment Limited Jinyuan Investment Limited Taihua Investment Limited Shengmao Holdings Limited TCL T.C.L. 70% 30% LCD 2018 18
7 19 2018
14 17 4/4 5/6 1/2 4/4 4/6 1/2 4/4 6/6 2/2 4/4 6/6 2/2 0/0 0/0 0/0 3/4 2/6 0/2 4/4 6/6 2/2 4/4 6/6 2/2 4/4 5/6 2/2 2018 20
84 21 2018
3.13 A.4.1 A.4.1 2018 22
10 23 2018
(i) 0.7480,000 0.0038% (ii) 0.7580,000 10 A.3(a)(i) 10 10 10 (i) 10 (ii) 10 42 2018 24
1/1 1/1 1/1 1/1 2/2 1/1 1/1 2/2 1/1 1/1 2/2 1/1 1/1 http://www.cdoth8.com http://www.hkex.com.hk 25 2018
1. 2. 3. 4. 5. 6. 1. (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) 18 2018 26
2. (a) (b) (c) (d) http://www.cdoth8.com http://www.hkex.com.hk 3.25 27 2018
500,000 8 500,001 1,000,000 3 1,000,001 1,500,000 1 8 2018 28
http://www.cdoth8.com http://www.hkex.com.hk 29 2018
53 57 64 137 6 13 3.08 13 2018 30
TCL TCL 31 2018
49 50 1,400,000 350,000 Clara SIU 15 2018 32
http://www.cdoth8.com ir.cdot@tcl.com cdot@cornerstonescom.com 58 21 33 2018
http://www.cdoth8.com ir.cdot@tcl.com cdot@cornerstonescom.com http://www.cdoth8.com ir.cdot@tcl.com cdot@cornerstonescom.com 2018 34
4,032 1.4:1 9.9% 4,030 2 1830 3,139 30 893 44 40 53 3283,995 1.27:1 35 2018
24 P RoHS REACH 28,000 2018 36
1 64 137 2.00 7 10 5 4 13 REACH ROHS 37 2018
13 138 183 22 2018 38
13 25 1,664,0001,518,000 38 167,911,000 28,000 39 2018
17% 41% 44% 77% TCL 87.80% 5% 2018 40
83(2) 84(1)(3) 84(2) 83(2) 3.13 8 9 18 34 2.4 41 2018
14 17 571XV (i) XV7 8 (ii) 352(iii)10 1 2 19,925,785 11,514,998 31,440,783 1.51% 14,037,998 9,076,528 23,114,526 1.11% 10,450,145 2,885,499 13,335,644 0.64% 260,000 260,000 0.01% 260,000 260,000 0.01% 260,000 260,000 0.01% 1. 2. XV 2,086,718,219 2018 42
TCLTCL 1 TCL 2 26,600 26,600 0.0002% 1. TCL 2. TCL TCL 13,549,648,507 TCLTCL TCL1 TCL 2 3 4 65,986 44,355 353,206 463,547 0.02% 1,333 1,333 0.00006% 1. TCL TCL 2. TCL 3. TCL 4. TCL2,335,493,874 43 2018
1 2 3 4 42,606 35,140 657,274 735,020 0.27% 133 133 0.00005% 1. TCL 2. 3. 4. 268,474,420 1 2 427,000 427,000 0.59% 339,200 339,200 0.47% 364,400 364,400 0.51% 967,806 967,806 1.34% 1. TCL 2. 72,009,400 2018 44
XV (i) XV7 8 (ii) 352 (iii) 336 3 TCL 1,357,439,806 65.05% 1 1,357,439,806 65.05% 2 1. TCL1,357,439,806High Value Ventures Limited High Value Ventures Limited TCL87.80% 2. 1,357,439,806High Value Ventures Limited High Value Ventures Limited 3. 2,086,718,219 XV2 3 45 2018
17 27 172,149,980 8.25% 27 (i)(ii) 237,330,410 11.37% 2018 46
4 5 11,514,998 11,514,998 0.73 0.74 1 9,076,528 9,076,528 0.73 0.74 1 2,885,499 2,885,499 0.73 0.74 1 260,000 260,000 0.73 0.74 1 260,000 260,000 0.73 0.74 1 260,000 260,000 0.73 0.74 1 41,361,706 2,683,600 1,630,200 37,047,906 0.73 0.74 1 TCL2 4,059,499 184,000 3,875,499 0.73 0.74 3 1. (i) 50% (ii) 30% (iii) 20% 2. TCL 3. (i) (ii) TCL (a) 50% (b) 30% (c) 20% 4. 1.0873 5. 1,630,200 27 47 2018
(i) (ii) 26 6,831,165 6,831,165 1.02 6,831,165 6,831,165 6,831,165 6,831,165 2018 48
TCL TCL 14A.73 (a) TCL TCLTCL 1,038,000 (b) TCL Corporate Research (Hong Kong) Co., Limited TCL TCL TCL 222,000 (c) TCL (i) TCL 1,603,965,000 (ii) TCL 2,640,315,000 TCLTCL 50% 49 2018
(d) TCL (e) 1,007,000 (f) TCLTCL Finance (Hong Kong) Co., Limited Finance Company (HK) TCL (i) 523,302,000(ii) 5,750,000(iii) 3314A (i)(ii) (iii) 3000 740 14A.56 2018 50
LTPS LCD LTPS LCDLTPS LCD 18 34 23 24 51 2018
25% 2018 52
64 137 53 2018
LCD LCD 3 6 1,819,415,000 48% (i) (ii) (iii) 2.4 3 16 36 2018 54
55 2018
90 2018 56
Tjenalooi, Michael 57 2018
5 5,280,861 3,464,573 (5,032,604) (3,184,754) 248,257 279,819 5 44,515 49,340 (27,226) (42,147) (97,152) (115,194) (1,856) (8,033) (10,469) (901) 7 (18,100) (31,321) 6 137,969 131,563 10 (36,081) (20,435) 101,888 111,128 81,782 115,734 20,106 (4,606) 12 3.95 5.75 3.95 5.70 2018 58
101,888 111,128 (670) 2,012 (670) 2,012 (670) 2,012 101,218 113,140 81,112 117,746 20,106 (4,606) 101,218 113,140 59 2018
13 602,543 463,204 14 5,664 5,597 17 60,736 37,500 24 17,545 15,333 686,488 521,634 15 574,606 224,666 16 2,145,233 1,114,507 17 129,242 90,531 18 726 19 277,437 507,622 3,126,518 1,938,052 20 2,256,864 1,127,603 21 371,868 206,533 18 752 22 360,683 389,610 47,557 35,685 3,036,972 1,760,183 89,546 177,869 776,034 699,503 22 24,000 24,000 10,357 3,410 23 61,341 58,506 24 181 95,698 86,097 680,336 613,406 2018 60
680,336 613,406 25 169,768 169,536 28 375,333 328,766 545,101 498,302 29 135,235 115,104 680,336 613,406 61 2018
25 25 28 28 27 26 26 28 165,065 236,758 (77,970) 12,604 4,879 43,633 (3,727) (13,114) 368,128 115,734 (4,606) 111,128 2,012 2,012 2,012 115,734 (4,606) 113,140 3,004 (3,004) (4,534) (4,534) 3,818 (3,818) 55,328 55,328 50,874 (50,874) (12,375) (12,375) 4,165 4,165 653 5,936 (1,760) 4,829 290 119,710 120,000 (35,275) (35,275) (237,632) 237,632 169,536 55,936 (77,680) 202,357 15,009 5,515 (16,909) 46,637 (1,715) 99,616 115,104 613,406 25 25 28 28 27 26 26 28 169,536 55,936 (77,680) 202,357 15,009 5,515 (16,909) 46,637 (1,715) 99,616 115,104 613,406 9 2.2(b) (1,534) (1,534) 169,536 55,936 (77,680) 202,357 15,009 5,515 (16,909) 46,637 (1,715) 98,082 115,104 611,872 81,782 20,106 101,888 (670) (670) (670) 81,782 20,106 101,218 1,309 (1,309) (1,518) (1,518) 517 25 542 (80) (5,972) 6,052 950 950 232 2,144 (658) 1,718 (34,446) (34,446) 169,768 58,000* (77,680)* 167,911* 15,301* 60* (12,375)* 47,946* (2,385)* 178,555* 135,235 680,336 * 375,333,000 328,766,000 2018 62
137,969 131,563 7 18,100 31,321 5 (5,738) (4,195) 6 5,288 335 6 72,013 48,054 6 1,301 458 6 1,856 8,033 6 5,206 19 6 950 4,165 6 542 55,328 6 2,727 3,642 240,214 278,723 (355,146) 142,401 (1,034,627) (132,088) (38,711) (46,187) 1,129,261 (192,334) 117,450 (2,098) (26) 26 6,947 (2,330) 65,362 46,113 (26,427) (33,705) 38,935 12,408 5,738 4,195 (195,626) (312,533) (1,368) (5,988) 736 (190,520) (314,326) 25 1,718 4,829 (1,518) (4,534) 515,588 751,137 (544,514) (457,527) (15,203) (27,428) (34,446) (35,275) 120,000 (78,375) 351,202 (229,960) 49,284 19 507,622 464,889 (226) (6,551) 19 277,437 507,622 63 2018
1. Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda 22E8 LCD High Value Ventures Limited TCL 2018 64
1. * 231,900,000 231,900,000 100 LCD * 400,000,000 500,000,000 70 LCD *^ 20,000,000 20,000,000 100 Taijia Investment Limited 10,000 10,000 100 TCL Display Technology (Hong Kong) Limited TCL Intelligent Display Electronics Limited TCL Display Technology (BVI) Limited 1 1 100 1 1 100 1 1 100 Taixing Investment Limited 10,000 10,000 100 * ^ 65 2018
2.1 (a) (b) (c) (i)(ii) (iii) (i) (ii)(iii) 2018 66
2.2 2 4 9 15 15 40 22 9 4 15 1 28 4 40 (a) 2 (b) 939 39 9 9 39 67 2018
2.2 (b) 39 9 39 9 (i) L&R 1 1,114,507 (2,045) 1,112,462 AC 2 L&R 88,199 88,199 AC L&R 507,622 507,622 AC FVPL 3 726 726 FVPL 1,711,054 (2,045) 1,709,009 15,333 511 15,844 2,459,686 (1,534) 2,458,152 AC 1,127,603 1,127,603 AC AC 127,118 127,118 AC AC 389,610 389,610 AC AC 24,000 24,000 AC AC 58,506 58,506 AC FVPL 752 752 FVPL 1,727,589 1,727,589 181 181 1,846,280 1,846,280 1 L&R 2 AC 3 FVPL 2018 68
2.2 (b) (i) 39 15 15 2.2(c) 399 16 39 9 8,033 2,045 10,078 9 39 99,616 9 (2,045) 511 9 98,082 69 2018
2.2 (c) 1511 18 15 15 15 3 515 2.4 15 15 11 18 2018 70
2.2 (c) (i) LCD 15 (ii) 1515 15 8,157,000 15 62,548,000 (d) 22 21 71 2018
2.3 3 2 9 1 10 4 28 16 1 17 3 1 8 2 19 1 28 1 23 1 3 11 12 23 1 1 2 3 4 3 2018 72
2.3 10 28 10 28 10 28 1617 4 1527 40 1617 17 1617 16 16 17 16 9,773,000 9,773,000 73 2018
2.3 1 8 289 928 9 28 23 12 12 (i) (ii)(iii) (iv) 2018 74
2.4 75 2018
2.4 (a) (i) (ii) (iii) 2018 76
2.4 (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii) 14%-33% 14%-33% 20%-33% 77 2018
2.4 9 15 2018 78
2.4 9 SPPI 79 2018
2.4 39 39 39 2018 80
2.4 9 12 12 30 90 12 81 2018
2.4 9 39 2018 82
2.4 9 39 9 9 39 39 83 2018
2.4 9 39 9 39 9 39 2018 84
2.4 85 2018
2.4 2018 86
2.4 15 LCD (a) (b) 87 2018
2.4 (a) (b) (c) 26 27 2018 88
2.4 26 89 2018
2.4 2018 90
2.4 3. 91 2018
3. 5% 10% 223,601,000161,124,000 11,180,0008,056,000 24 16 2018 92
3. 602,543,000 463,204,000 13 5,206,000 19,000 850,000 1,521,000 93 2018
4. LCD (a) * 4,179,043 2,178,586 1,101,818 1,285,987 5,280,861 3,464,573 * (b) 2,580,597,000 533,206,000 2018 94
5. 5,280,861 3,464,573 (i) LCD 5,280,861 4,179,043 737,309 357,524 4,783 2,202 5,280,861 5,280,861 (ii) LCD30 90 95 2018
5. 5,738 4,195 * 7,749 39,817 21,337 4,504 1,647 850 36,471 49,366 8,044 (26) 44,515 49,340 * 2018 96
6. * 5,032,604 3,184,754 13 72,013 48,054 14 1,301 458 1,168 1,150 ^ 34,792 34,545 12,702 8,378 8 244,453 204,951 27 950 4,165 26 542 55,328 ** 45,762 23,800 291,707 288,244 2,727 3,642 16 1,856 8,033 *** 5,206 19 5,288 335 ^ * 321,408,000 204,112,000 ** *** 97 2018
7. 11,667 16,125 6,433 15,196 18,100 31,321 8. 383(1)(a) (b) (c) (f) 2 456 468 1,989 1,346 435 1,495 13,415 111 98 2,535 16,354 2,991 16,822 2018 98
8. 27 26 (a) 152 3 155 152 3 155 152 3 155 456 9 465 156 11 167 156 11 167 156 11 167 468 33 501 99 2018
8. (b) * 613 37 147 797 791 37 116 944 ** 585 37 622 ** 89 89 * 74 74 1,989 111 426 2,526 1,989 111 426 2,526 * ** 2018 100
8. (b) 523 34 505 5,644 6,706 482 33 398 4,394 5,307 341 31 307 3,377 4,056 252 252 1,346 98 1,462 13,415 16,321 1,346 98 1,462 13,415 16,321 101 2018
9. 8 977 702 89 358 5,226 52 65 1,118 6,351 1,000,000 2 2,500,001 3,000,000 1 4,500,001 5,000,000 1 2 2 27 26 2018 102
10. 16.5% 16.5% 41,036 30,249 (3,073) (12,226) 24 (1,882) 2,412 36,081 20,435 % % % % 100,652 44,183 (6,866) 137,969 25,163 25 7,290 16.5 32,453 23.5 (1,217) (2.7) (1,217) (0.9) 9,342 9.3 7 9,349 6.8 (3,016) (3.0) (57) (0.1) (3,073) (2.2) 16 16 (3,788) (3.8) (3,788) (2.7) 1,921 1.9 420 0.9 2,341 1.7 29,622 29.4 6,459 14.6 36,081 26.2 103 2018
10. % % % % 13,413 128,612 (10,462) 131,563 3,353 25.0 21,221 16.5 24,574 18.7 (190) (0.2) (190) (0.2) 4,286 32.0 32 0.1 4,318 3.3 (12,468) (93.0) 242 0.2 (12,226) (9.3) 16 16 3,552 26.5 391 0.3 3,943 3.0 (1,277) (9.5) 21,712 16.9 20,435 15.5 3,016,000 4,910,000 2,366,000 7,683,000 14,209,000 2018 104
11. 34,446 35,275 2.00 34,491 34,446 69,766 12. 81,782,000 115,734,0002,070,804,618 2,011,524,418 81,782,000 115,734,000 2,070,804,6182,011,524,418 169,907 2,192,659 18,128,633 81,782 115,734 2,070,804,618 2,011,524,418 169,907 2,192,659 18,128,633 2,070,974,525 2,031,845,710 105 2018
13. 399,873 25,210 58,220 178,029 661,332 (151,981) (12,018) (34,129) (198,128) 247,892 13,192 24,091 178,029 463,204 247,892 13,192 24,091 178,029 463,204 111,474 18,813 12,878 74,211 217,376 (5,187) (67) (770) (6,024) (54,711) (5,764) (11,538) (72,013) 229,420 13,559 (1,498) (241,481) 528,888 39,733 23,163 10,759 602,543 693,466 56,185 68,925 10,759 829,335 (164,578) (16,452) (45,762) (226,792) 528,888 39,733 23,163 10,759 602,543 275,373 5,653 60,803 1,817 343,646 (117,457) (3,629) (29,279) (150,365) 157,916 2,024 31,524 1,817 193,281 157,916 2,024 31,524 1,817 193,281 27,713 11,113 2,681 282,383 323,890 (28) (18) (289) (335) (34,747) (2,520) (10,787) (48,054) 97,038 2,593 962 (106,171) (5,578) 247,892 13,192 24,091 178,029 463,204 399,873 25,210 58,220 178,029 661,332 (151,981) (12,018) (34,129) (198,128) 247,892 13,192 24,091 178,029 463,204 2018 106
14. 5,597 1,368 (1,301) 5,664 8,558 (2,894) 5,664 67 410 5,578 (458) 5,597 7,190 (1,593) 5,597 107 2018
15. 329,779 157,569 63,540 27,770 181,287 39,327 574,606 224,666 16. 1,819,415 793,264 337,752 329,276 (11,934) (8,033) 2,145,233 1,114,507 30 90 760,658,000 57,768,000 1 965,618 276,174 1 2 819,391 481,594 2 3 152,122 235,240 3 208,102 121,499 2,145,233 1,114,507 2018 108
16. (8,033) 9 (2,045) (10,078) (1,856) (8,033) (11,934) (8,033) 9 6 6 0.21% 98.42% 0.66% 1,811,237 8,178 1,819,415 3,886 8,048 11,934 39 39 8,033,000 80,333,000 109 2018
16. 39 39 1,003,121 1 39,064 1 3 22 1,042,207 39 48,040,000 279,273,000 3735,000,000 231,876,000 22 2018 110
17. 60,736 37,500 18,862 2,332 110,380 88,199 129,242 90,531 18. 726 752 8,044,000 26,000 19. 131,946 188,168 2,817 5,803 142,674 313,651 277,437 507,622 111 2018
19. TCL221,392,899478,199,989 TCL 0.42% 0.42% 33 20. 2,256,864 1,127,603 30 1,795,450 704,203 31 60 209,835 296,081 61 90 243,594 105,751 90 7,985 21,568 2,256,864 1,127,603 30 150 2018 112
21. 8,157 (a) 62,548 82,402 42,840 23,804 26,897 14,820 11,923 (b) 187,444 115,195 850 1,521 371,868 206,533 (a) 62,548 8,157 LCD LCD 8,157,000 (b) 113 2018
22. (%) (%) 3.40-3.60 2019 220,682 4.40-5.00 2018 157,734 3.70-5.44 2019 105,001 4.20 2019 35,000 2.26-4.35 2018 231,876 360,683 389,610 0.44 2020 24,000 0.44 2020 24,000 384,683 413,610 360,683 389,610 24,000 24,000 384,683 413,610 (a) 3,495,224,000 2,647,300,000546,921,000 1,074,784,000 (b) 48,040,000 279,273,000 360,683,000 389,610,000 (c) 0.44% (d) 3.80%38,265,000 71,876,000 2018 114
23. 7.5% 24. 2,897 8,435 1,127 5,105 17,564 10 2,013 306 (735) (4,003) 188 (2,231) 4,910 8,741 392 1,102 188 15,333 9 511 511 5,421 8,741 392 1,102 188 15,844 10 1,404 (949) (178) 1,612 (188) 1,701 6,825 7,792 214 2,714 17,545 181 10 (181) 11,180,000 8,056,000 115 2018
25. 4,000,000,000 4,000,000,000 0.10 400,000 400,000 2,086,718,219 2,083,850,619 208,672 208,385 169,768 169,536 2,083,850,619 169,536 55,936 (a) (80) (b) 2,867,600 232 2,144 2,086,718,219 169,768 58,000 2,031,368,800 165,065 236,758 (c) 44,813,829 3,818 (a) 50,874 (b) 7,667,990 653 5,936 28 (237,632) 2,083,850,619 169,536 55,936 2018 116
25. (a) 5,972,000 50,874,000 6,052,000 (b) 2,867,6007,667,9900.74272,867,600 7,667,9901,718,000 4,829,000 658,000 1,760,000 (c) 44,813,829 0.10 27 26. (i) (ii) (i) 10%172,149,980(ii) 3%51,644,994 3% 117 2018
26. A 9751,644,994A(i) (ii) B 145 2 44,813,829 6,831,165 B 1454 15,364,499 6,831 25,823 51,645 (6,831) (70,293) (344) 6,831 6,831 (6,831) 1.02 6,831 (6,831) 45,332,000 542,000 55,328,000 2018 118
26. 20,856 25,823 6,831 25,823 * 84,548 120,505 15,689 20,856 6,831 * 84,548 84,548 6,831 44,814 344 6,831 70,293 (a) 1,664 5,168 44,814 15,344 (a) 1,518,000 4,534,000 1,664,0005,168,000 * 10% 119 2018
27. 10%10% 30%12 1% 0.1% 12 0.1% 5,000,000 1.00 (i) (ii)(iii) 2018 120
27. 0.74 69,678 0.74 79,319 0.74 (2,868) 0.74 (7,668) 0.74 0.74 (1,100) 0.74 (1,630) 0.74 (873) 0.74 65,180 0.74 69,678 65,180 0.74 18,502,000 0.28 950,000 4,165,000 65,180,430 65,180,430 6,518,000 41,715,000 172,149,980 8.25% 60,152,730 2.88% 121 2018
28. 62 77,970,000 290,000 10% 50% 25% 4b(2) 237,632,000 29. 30% 20,107 135,235 2018 122
29. 2,971,774 (2,904,754) 67,020 67,020 1,750,410 351,745 1,644,201 7,169 (131,686) (76,129) 134,960 470 (72,385) 30. 58,506 413,610 11,923 (28,926) (15,203) 18,100 2,835 61,343 384,684 14,820 123 2018
30. 62,608 120,000 8,030 293,610 (27,428) 31,321 (4,102) 58,506 413,610 11,923 31. 9,624 6,971 404 570 10,028 7,541 32. 31 80,179 119,473 2018 124
33. (a) (i) 1,334 16 75 760 75 2,110 (ii) 3,809 3,893 (i) 2,580,597 533,206 (i) 59,718 1,797 (i) 1,604,281 366,420 (i) 691 266 (i) 3,888 (i) 222 6,346 (i) 4,339 4,028 (i) 2,374 7,338 4,256,110 919,401 125 2018
33. (a) (i) (ii) 7.5% (b) 360,683,000 389,610,000 22 (c) 59 56 47,028 41,094 761,473 58,040 258,154 183,747 761,473 58,040 305,241 224,897 61,341 58,506 761,473 58,040 366,582 283,403 61,341,000 13,867,000 33,161,000 2018 126
33. (d) 3,423 2,604 543 1,863 20,003 3,966 24,470 8 34. 2,145,233 110,380 277,437 2,533,050 1,114,507 88,199 507,622 726 726 1,710,328 127 2018
34. 2,256,864 202,264 360,683 24,000 61,341 2,905,152 1,127,603 127,118 389,610 24,000 58,506 752 752 1,726,837 2018 128
35. 726 726 24,000 24,000 24,194 24,088 61,341 58,506 73,722 65,917 752 752 85,341 83,258 97,916 90,757 129 2018
36. 20% 36% 12% 52% % 5 (1,730) (5) 1,730 5 1,833 (5) (1,833) 2018 130
36. LCD IC LCD 80%68% 16 131 2018
36. 12 * 1,819,415 1,819,415 337,752 337,752 ** 110,380 110,380 277,437 277,437 387,817 1,819,415 2,544,984 * 16 ** 2018 132
36. 2,256,864 2,256,864 206,207 1,906 208,113 360,683 360,683 24,000 24,000 8,763 52,578 61,341 2,832,517 78,484 2,911,001 1,127,603 1,127,603 130,879 5,579 136,458 394,169 394,169 24,000 24,000 8,358 50,148 58,506 752 752 1,661,761 79,727 1,741,488 133 2018
36. 2,256,864 1,127,603 201,820 127,118 360,683 389,610 24,000 24,000 61,341 58,506 277,437 507,622 2,627,271 1,219,215 545,101 498,302 3,172,372 1,717,517 83% 71% 2018 134
37. (a) 48,040,000 279,273,00035,000,000 231,876,000 22 220,681,000 1,426,342,000 (b) 54,239,000 135 2018
38. 264,900 255,922 264,900 255,922 563 1,809 122,827 118,062 123,390 119,871 84,750 46,229 13,867 9,465 98,617 55,694 24,773 64,177 289,673 320,099 61,341 58,506 61,341 58,506 228,332 261,593 169,768 169,536 58,564 92,057 228,332 261,593 2018 136
38. 236,758 12,604 4,879 (175,399) 16,858 95,700 (10,387) (10,387) (13,298) (13,298) (10,387) (13,298) (23,685) (4,534) (4,534) (3,818) (3,818) 55,328 55,328 50,874 (50,874) 4,165 4,165 5,936 (1,760) 4,176 (237,632) 237,632 (35,275) (35,275) 55,936 202,357 15,009 5,515 (4,534) (185,786) 3,560 92,057 55,936 202,357 15,009 5,515 (4,534) (185,786) 3,560 92,057 (7,102) (7,102) 6,680 6,680 (7,102) 6,680 (422) (1,518) (1,518) 457 457 (80) (5,972) 6,052 950 950 2,144 (658) 1,486 (34,446) (34,446) 58,000 167,911 15,301 (192,888) 10,240 58,564 2.4 39. 137 2018
5,280,861 3,464,573 3,678,153 2,242,822 2,614,228 (5,032,604) (3,184,754) (3,472,630) (2,103,219) (2,375,713) 248,257 279,819 205,523 139,603 238,515 44,515 49,340 51,971 31,348 32,911 (27,226) (42,147) (36,267) (32,668) (42,589) (97,152) (115,194) (73,907) (51,525) (53,822) (142,151) (12,325) (8,934) (4,596) (302) (474) (18,100) (31,321) (20,239) (7,851) (7,783) 137,969 131,563 122,485 (63,546) 166,758 (36,081) (20,435) (31,375) (5,990) (42,088) 101,888 111,128 91,110 (69,536) 124,670 81,782 115,734 91,110 (69,536) 124,670 20,106 (4,606) 101,888 111,128 91,110 (69,536) 124,670 3,813,006 2,459,686 2,120,962 1,334,090 1,224,056 (3,132,670) (1,846,280) (1,752,834) (1,229,151) (1,030,168) (135,235) (115,104) 545,101 498,302 368,128 104,939 193,888 2018 138