a-Director Report C.indd

Similar documents

01 cover D 0..1

Conyers Dill & Pearman Clarendon House 2 Church Street Hamilton HM11 Bermuda Butterfield Fulcrum Group (Bermuda) Limit




i

i

2 (AHKSA, ACCA) Conyers Dill & Pearman 151 Clarendon House 2 Church Street Hamilton HM 11 Bermuda The Bank of Bermuda Limited Ba




4 3,921,601 3,313,992 (3,581,803) (2,836,682) 339, , ,458 (50,586) 7 26,373 10,239 (96,948) 196,271 (117,699) (84,620) (323,646) (309,559


A

untitled

®Ñ¥U4.indb

00C AR.indb

中期報告 2014/2015

Conyers Dill & Pearman Clarendon House 2 Church Street Hamilton HM11 Bermuda MUFG Fund Services (Bermuda) Limited 26 Burnaby S

2013 1


untitled

Project Fantastic_C_RI Prospectus.indb

A B

12548-China Grand IR15_C.indd



圖1,700 電腦構想圖

/0 8

CHNOE_C_Cir.indb

i


9,566 (13,504) (2,343) 2,849 7,223 (10,655) 9,928 (30,948) 5,548 (1,645) (1,637) (13,543) 3,911 (15,188) 350 (1,206) (5,455) (1,206) (5,105) 2,705 (20

untitled


00C AR.indb



1,278,306 1,440, % 1,305, % 1,025,743 1,018, % 968, % 944, , % 720, % 765, , % 606, % 7

目 錄 ii

2015 1

untitled

(3) (a) (i) (ii) (i) (ii) (iii) D (iv) 28,000, ,000,000 (b)



目錄 / 1

* Conyers Dill & Pearman MUFG Fund Service (Bermuda) Limited The Belvedere Building 69 Pitts Bay Road, Pembroke HM08 Bermuda C


untitled



呈 70% 30% 209,150,000 49% 13.5% 722,606, % 255,663, ,865,000 4,551,000 66,349,000 64,582, % 220,000,000 (i) (ii) (iii) 6 2

目 錄 年 報 2014

C110085N_GoldenResort.indb

C Ann.indd

Public Financial 14IR cover_I (confirm)


PYI Cir C.ps, page Normalize ( PYI Cir C.indb )

HF.ai


i

3 48, , , ,176 (29,594) (201,345) (150,382) (302,881) 19,120 61,505 95, , ,317 10,781 3,432 40,018 (1,821) (1,863) (6,98

SmarTone- Vodafone SmarTone-Vodafone SmarTone-Vodafone

untitled

C Ann.indd

untitled

i


Hao Wen_C_AR.indb

Bauhinia

untitled




ARTINI CHINA CO. LTD. 789 TCK COMPANY LIMITED PROTON CAPITAL LIMITED B1 SGM-1 SGM

untitled

C_SmarTone AR.pdf


untitled


5% 14A 0.1% 5% 14A 2

untitled


Kong Shum Union Property Management (Holding) Limited 100,000, % 0.003% 0.005% C


untitled

目錄

1638

%

目錄

ii & iii


®Ñ¥U60.indb


1

15274_C Public Financial IR.indb


i


Transcription:

Serving Hong Kong Years 50

2 3 5 8 9 22 28 30 32 34 35 37 38 1

* * * * 8 2 18 19 16 : (852) 3606 9200 : (852) 2545 3881 : www.afh.hk The Bank of Bermuda Limited Bank of Bermuda Building 6 Front Street Hamilton HM 11 Bermuda 183 17 1712 1716 Clarendon House Church Street Hamilton HM 11 Bermuda Conyers Dill & Pearman 2

2008 2007248.2% 2007 2008 A H48% 34% 66% 51% 20081030 3

2008 2009 20082009 4

-248.2% -248.7% 1.0-89.4% 2.0-89.4% 2008 2007 248.2% 20084.8%15.5% 2006 73.6% 2007 2009 () 5

2008 67.1% 200725.1% 2009 6

19.5% 2008 2008 2008 4.1%2008 7

2008 (I)&(II) 2008 8

30 112 1.0 10,527,000 1.0 10,241,000. 9

() 2008 10 19,374,000 2.19 1.80 37,226 2008 11 3,596,000 2.00 1.90 7,171 2008 12 1,120,000 1.98 1.97 2,218 24,090,000 46,615 22,525,000 2,401,750,00010,241,000 620,591,000 10

2008 2007 2006 2005 2004 852,781 813,693 740,338 792,503 747,033 () (773,079) 520,939 416,311 102,387 142,165 2,677,299 83,397 97,933 () (773,079 ) 520,939 3,093,610 185,784 240,098 () (771,348) 520,584 3,092,434 184,583 240,108 (1,731) 355 1,176 1,201 (10) (773,079 ) 520,939 3,093,610 185,784 240,098 2008 2007 2006 2005 2004 6,074,685 7,282,979 6,819,800 18,905,353 16,620,125 (1,525,572 ) (1,491,249 ) (1,374,426 ) (15,216,903 ) (13,186,126 ) (15,483 ) (17,214 ) (29,748 ) (28,572 ) (27,371 ) 4,533,630 5,774,516 5,415,626 3,659,878 3,406,628 11

董事會報告 ( 續 ) 30% 5% G.B.S., LL.D.,J.P.* G.B.S.,J.P.* * * G.B.M., G.B.S., LL.D., J.P. G.B.S. ** ** J.P.** * ** 87(2) 12

董事會報告 ( 續 ) 352 XV 持有普通股之數量 身份及權益性質 佔本公司 直接 透過配偶 透過 已發行股本 董事姓名 實益擁有 或年幼子女 控權公司 總計 之百分比 560,681,712 (1) 560,681,712 54.51 754,000 754,000 0.07 810,000 430,000 1,240,000 0.12 21,080 21,080 0.00 11,571,827 (2) 11,571,827 1.12 791,496 791,496 0.08 41,559 41,559 0.00 (1) 560,681,712(i) 557,121,712Claremont Capital Holdings Ltd(ii) 3,560,000Robinson Enterprise Ltd.Claremont Capital Holdings LtdCosmos Investments Inc. (2) 40%Cosmic International Inc.11,571,827 352 13

336 5% Cosmos Investments Inc. (a) (b) 557,121,712 54.16 Claremont Capital Holdings Ltd (a) 557,121,712 54.16 95,488,236 9.28 Sompo Japan Insurance Inc. 52,563,020 5.11 Aioi Insurance Company, Limited 52,550,175 5.11 (a) (b) Cosmos Investments Inc.Claremont Capital Holdings LtdCosmos Investments Inc. Claremont Capital Holdings Ltd557,121,712 336 (a) 14

UOB Insurance (H.K.) Limited 15

G.B.S., LL.D., J.P. 76 Claremont Capital Holdings Ltd Knight Commander Second Class of the Most Noble Order of the Crown of Thailand ( ) G.B.S., J.P. 44 Pomona College City e-solutions Limited Claremont Capital Holdings Ltd 16

55 Rutgers University St. John s University 61 UOB Insurance (H.K.) Limited 17

78 G.B.M. G.B.S. LL.D. J.P. 87 75Ng Song Choon & Brothers Sdn. Bhd. Kinta Realty Sdn. Bhd. KIB Development Sdn. Bhd. Ikatan Bina Sdn. Bhd. Pen Apparel Sdn. Bhd. Imperial Garments Sdn. Bhd. 18

G.B.S. 70 + 62 Claremont Capital Holdings Ltd Bangkok Life Assurance Company Limited 61 53 The Malaysian Association of Company Secretaries IMC Holdings Limited IMC Holdings Limited 47 Aioi Insurance Company, LimitedAioi InsuranceAioi Insurance 19

67 61 Faculty Office of Archbishop of Canterbury 123 J.P. 51 Congruence Medical Services Limited Hong Kong Shanghai Medical Group Limited 242 246 20

1,924,0002,236,000 21

1620 3.13 22

4/4 100% 4/4 100% 4/4 100% 4/4 100% 4/4 100% 2/4 50% 3/4 75% 2/4 50% 2/4 50% 3/4 75% 4/4 100% 1 3/3 100% 2 0/1 0% 3 4/4 100% 3/4 75% 3/4 75% 1. 2. 3. 23

1/1 100% 1/1 100% 1/1 100% 1/1 100% 1/1 100% 1/1 100% 1/1 100% 1/1 100% 24

4/4 100% 4/4 100% 3/4 75% 4/4 100% 25

/ 1,885 684 2,569 26

27

30 112 28

8 2 18 29

852,781 813,693 (a) 836,225 773,534 (b) (257,540) (257,783) 578,685 515,751 (a) (353,042) (341,320) (b) 76,144 123,979 (c) (53,771) (11,991) (d) 16,374 (24,479) (314,295 ) (253,811 ) 47,859 45,473 (191,936) (192,791) (144,077 ) (147,318 ) (41,294 ) (46,198 ) 79,019 68,424 45,550 38,061 (290,096) 244,621 (578,255) 120,615 82,133 109,668 (8,971) 24,705 (670,620) 606,094 (80,667) (93,950) (751,287 ) 512,144 (76,741) 66,087 (5,536) 4,432 (833,564 ) 582,663 60,485 (61,724 ) (773,079 ) 520,939 30

(771,348) 520,584 (1,731) 355 (773,079 ) 520,939 10,527 98,958 10,241 98,958 20,768 197,916 (73.6) 49.5 31

192,713 202,728 3,150 3,780 266,482 306,027 59,743 70,964 74,537 72,823 107,498 107,510 60,402 434,755 294,109 653,994 922,379 203,349 292,596 1,114,961 2,011,928 127,920 149,389 362,651 342,444 52,883 34,831 2,359,647 2,471,471 6,074,685 7,282,979 32

1,028,649 1,052,739 3,494,740 4,622,819 10,241 98,958 4,533,630 5,774,516 15,483 17,214 4,549,113 5,791,730 1,218,481 1,148,154 152,995 154,228 265 265 93,538 121,074 60,231 56,242 62 11,286 1,525,572 1,491,249 6,074,685 7,282,979 33

5,791,730 5,445,374 (307,559) 53,438 (5,119) (175) (67) (10,254) 9,448 221 (306) (313,438 ) 53,065 (46,615 ) (771,348) 520,584 (1,731) 355 (7,667 ) (5,222) (115,801) (98,958) (98,958) (10,527) 4,549,113 5,791,730 34

(833,564) 582,663 (82,133) (109,668) (45,550) (38,061) 2,111 1,009 24 (873) 26,879 394 287,961 (244,757) 551,376 (121,009) 17,045 12,828 630 (330) (4,270) 1 92 (4,909) 76,741 (66,087) 5,536 (4,432) 7,057 2,590 89,247 72,406 21,469 (6,468) (20,207) 28,794 (204,421) (70,639) 70,327 52,150 (1,233) 18,540 (27,315) 28,058 (65,076) 125,431 (6,623) (42,672) (529) (1,283) (72,228 ) 81,476 35

(72,228) 81,476 82,133 109,668 45,550 38,061 3,150 23,100 2,025 2,025 (256,206) (16,239) (24,143) (129,555) (4,323,154) (4,530,116) 4,452,299 5,610,404 (7,041) (23,016) 10 19 19,366 (3,397) (5,222) (55,719) (37,200) (2) (128,146) (65,697) 11,221 25,733 12 (107,510) (18,052) (2,038) (87,917 ) 780,240 (109,485) (214,759) (46,615) (156,100 ) (214,759 ) (316,245 ) 646,957 2,379,644 1,732,687 2,063,399 2,379,644 260,232 207,980 1,830,408 2,184,276 (27,241) (12,612) 2,063,399 2,379,644 36

140 213 1,695,747 1,695,747 1,859,777 1,937,745 5,267 141,997 141,997 60,272 58,518 327,207 336,598 4,085,140 4,176,085 1,028,649 1,052,739 3,041,472 3,011,396 10,241 98,958 4,080,362 4,163,093 4,269 12,812 509 180 4,778 12,992 4,085,140 4,176,085 37

1916 Claremont Capital Holdings Ltd. 38

. 39 7 39 7 11 12 14 39 7 2 19 39 7 39 7 48,583,000 5,392,0002,557,000 22,553,000 39

. 1 1 27 27 1 1 2 2 2 1 3 2 8 1 1 1 23 1 27 2 32 32 1 1 1 39 39 2 3 13 1 15 4 16 2 17 5 18 * 5 1 2 3 4 5 * 5 71 810161819 2023272829 3134363839 4041 81 327 40

. (i) (ii) (iii) (iv) (v) 41

. (a) (b) (c) (d) 20% 20% 39 20% 42

. 43

. 5 44

. 1680A 2% 45

. 46

. 39 47

. (a) (b) 48

. 49

. (a) (b) 50

. (a) (b) (c) (d) (e) (f) (g) (i)(ii) (iii) (a) (d) (d) (e)(d) (e) 51

. 52

. 53

. 54

. 55

. 56

735,319,000681,715,000 (b) 71,626,000 143,340,000 7,165,000 244,821,000 254,240,000 90% (a) (b) 57

852,781 813,693 852,781 813,693 (344,696) 334,076 (404,943) 203,594 (749,639) 537,670 2 2,304 (2) (2,304) 508,087 1,150,073 (404,943 ) 203,594 (2 ) (2,304 ) 103,142 1,351,363 (301,470 ) 360,727 (449,817 ) 151,417 (751,287 ) 512,144 (91,880) 55,551 15,139 10,536 (76,741) 66,087 (4,754) 3,716 (782) 716 (5,536) 4,432 (833,564) 582,663 37,257 (41,845) 23,228 (19,879) 60,485 (61,724) (773,079 ) 520,939 58

3,577,231 4,122,501 2,714,833 3,304,885 (558,398) (523,257) 5,733,666 6,904,129 58,952 123,985 207,571 182,083 (41) (41) 266,482 306,027 65,153 72,107 9,384 716 74,537 72,823 3,701,336 4,318,593 2,931,788 3,487,684 (558,439 ) (523,298 ) 6,074,685 7,282,979 1,476,441 1,443,506 607,570 571,041 (558,439 ) (523,298 ) 1,525,572 1,491,249 7,144 5,112 9,901 7,716 17,045 12,828 (4,270) (4,270) 1 4 88 1 92 630 (330) 630 (330) (4,909) (4,909) 14,123 297 12,756 97 26,879 394 45 220 45 220 5,635 342 1,406 22,674 7,041 23,016 59

(1,885) (1,800) (17,045) (12,828) (66,760) (85,452) (3,756) (2,907) 6 68 (3,750 ) (2,839 ) (70,510 ) (88,291 ) (2,158) (2,380) (287,961) 244,757 (24) 873 (2,111) (1,009) (290,096 ) 244,621 # (551,376) 121,009 # (26,879) (394) * 4,270 (1) (92) (630) 330 4,909 (45 ) (220 ) 39,488 34,260 6,062 3,801 45,550 38,061 82,133 109,668 * # 60

161 80 1,940 72 2,092 120 3,568 164 3,852 60 1,679 78 1,817 60 2,790 128 2,978 320 9,977 442 10,739 60 60 60 112 172 40 40 60 60 40 40 60 60 * 9 9 60 60 * 10** 10 # 30** 30 429 112 541 150 150 160 160 150 150 460 460 1,209 10,089 442 11,740 # * ** Aioi Insurance Company, LimitedAioiAioi 40,000Aioi 61

80 1,836 5,350 72 7,338 120 2,252 2,784 108 5,264 60 1,615 1,480 81 3,236 47 1,551 2,300 71 3,969 307 7,254 11,914 332 19,807 60 210 270 30 30 60 12 200 272 55 55 60 60 60 60 40 40 60 60 27 27 31 31 20 20 17 17 20 20 540 222 200 962 150 150 160 160 150 150 460 460 1,307 7,476 12,114 332 21,229 62

1,487 1,430 1,970 68 72 1,555 3,472 1,500,001 2,000,000 3,000,001 3,500,000 63

16.5%17.5% 862 66,478 9,968 (5,666) 311 912 (71,626) (60,485 ) 61,724 : (836,620 ) 3,056 (833,564 ) (138,042) 367 (137,675) 13,575 13,575 9,968 9,968 (15,758) (56) (15,814) 46,829 46,829 22,469 22,469 163 163 (60,796 ) 311 (60,485 ) 64

574,697 7,966 582,663 100,572 957 101,529 (12,341) (12,341) (5,666) (5,666) (31,938) (45) (31,983) 9,765 9,765 420 420 60,812 912 61,724 445,000538,0005,026,000 4,329,000 73,369,000135,199,000 1.09.4 10,527 98,958 1.0 9.4 10,241 98,958 20,768 197,916 65

771,348,000 520,584,0001,048,253,603 1,052,739,428 199,739 71,448 271,187 2,521 7,041 7,041 (2,638) (2,638) (1,727) 199,739 75,851 275,590 794 36,337 32,122 68,459 2,308 3,924 13,121 17,045 73 (2,627) (2,627) (1,727) 40,261 42,616 82,877 654 159,478 33,235 192,713 140 163,402 39,326 202,728 213 66

199,739 48,596 248,335 2,653 23,016 23,016 (164) (164) (132) 199,739 71,448 271,187 2,521 33,328 22,356 55,684 2,269 3,009 9,819 12,828 83 (53) (53) (44) 36,337 32,122 68,459 2,308 163,402 39,326 202,728 213 166,411 26,240 192,651 384 67

85,172 85,172 114,567 114,567 199,739 199,739 152,113 155,864 6,882 7,032 483 506 159,478 163,402 15,090,000 15,698,000 3,780 3,450 (630) 330 3,150 3,780 AA Property Services Limited 3,150,000 68

1,714,547 1,714,547 # (18,800) (18,800) 1,695,747 1,695,747 1,888,941 1,946,745 ^ (29,164) (9,000) 1,859,777 1,937,745 # 18,800,00018,800,000 ^ 29,164,0009,000,000 69

100 2,000,000,000 Asia Investment 100 10,000,000 Services Limited AFH Investments 100 1,000,000 (BVI) Limited 100 25,000,000 Chamberlain Investment 100 100 Limited 100 10,000,000 Bedales Investment 100 Limited 100 3,000,000 100 10,000 69.5 53,000,000 100 2 100 1 100 1 70

100 1 100 1 Top Hover Limited 100 1 Onsite Investment 70 100 Limited 249,827 289,372 16,655 16,655 266,482 306,027 59,743 70,964 5,267 71

22,172,00023,840,000 0.551,667,000 17,172,000 37,571,00041,857,000 0.55 2,143,000 22,570,000 5,267,000 13.3 # * 16.7 # * 21 # * Bumrungrad 19.5 # International Limited * # 3,150,00023,100,000 72

929,973 755,299 (680,146) (465,927) 249,827 289,372 207,136 28,412 (65,518) 44,772 (22,954) 14,751 118,664 87,935 (190,379) (17,519) (5,026) (4,329) (76,741 ) 66,087 68,808 67,094 5,729 5,729 74,537 72,823 73

APIC Holdings, Inc.* 50 23,241,700 Asian Insurance 25 5,740,000 International (Holding) Limited 27 3,000,000 * 17.375 # 200,000,000 * 25 1,000 25 1 24.75^ 500,000,000 * * # 25% ^ 99% 2,025,0002,025,000 107,498,000107,510,000 74

1,196,413 1,099,859 (905,094) (816,194) 11,147 43,285 (21,551) 14,648 5,421 10,645 356,674 155,467 72,660 127,997 434,755 294,109 410,094 289,603 36,568 40,670 299,157 197,312 99,030 56,127 434,755 294,109 75

11,503 15,670 37,117 23,662 282,640 91,964 103,495 162,813 434,755 294,109 423,120,000 290,209,00011,635,0003,900,000 409,173 668,139 243,942 251,524 141,997 141,997 (37,499) (18,184) 206,443 233,340 141,997 141,997 45,278 27,800 (6,900) (6,900) 38,378 20,900 653,994 922,379 141,997 141,997 76

433,689 665,707 139,922 139,922 220,305 256,672 2,075 2,075 653,994 922,379 141,997 141,997 307,559,000 53,438,000 20% 28 Robina Manila Hotel Limited 25% Yangon Hotel Holdings Limited 30% 206,443,000233,340,000141,997,000 141,997,000 77

100,189 109,697 50,000 50,000 103,160 182,899 10,272 8,518 203,349 292,596 60,272 58,518 46 56 950 1,130 2,879 3,251 85,679 88,276 50,000 50,000 10,635 16,984 100,189 109,697 50,000 50,000 78

22,736 43,591 22,054 74,922 44,790 118,513 318,718 355,312 249,044 472,392 567,762 827,704 9,363 502,409 1,056,348 502,409 1,065,711 1,114,961 2,011,928 20,556 52,400 72,199 241,434 1,022,206 1,718,094 1,114,961 2,011,928 79

5,950,00048,583,000 5,392,0002,557,000 22,553,000 31,422,000 99,791 127,971 28,129 21,418 127,920 149,389 80

79,243 115,237 51,553 37,904 878 246 246 131,920 153,387 (4,000) (3,998) 127,920 149,389 3,998 3,914 45 220 (43) (136) 4,000 3,998 3,000,000 2,998,000 3,000,0002,998,000 81

107,371 136,651 20,303 5,972 246 6,766 127,920 149,389 362,651 342,444 82

260,232 207,980 6,149 6,997 296,248 91,827 1,803,167 2,171,664 321,058 329,601 2,359,647 2,471,471 327,207 336,598 25,642 22,219 27,241 12,612 52,883 34,831 2,412,530 2,506,302 327,207 336,598 Autoridade Monetaria e Cambial de Macau 83

2,124,876 2,477,453 287,654 28,849 2,412,530 2,506,302 1,500,000,0001 1,500,000 1,500,000 1,028,649,4281 1,052,739,428 1,028,649 1,052,739 46,615,000 130,00024,090,000 1 22,525,000 24,090,000 9,562,000 28,000 4,569,000 84

560,531 212,955 49,081 845 2,427 513,240 5,282 2,902,725 4,247,086 29,748 4,276,834 53,438 53,438 53,438 (67) (67) (67) (306) (306) (306) 53,371 (306) 53,065 53,065 520,584 520,584 355 520,939 53,371 (306) 520,584 573,649 355 574,004 (98,958) (98,958) (98,958) (98,958) (98,958) (98,958) 11,049 (11,049) (3,010) 3,010 (7,667) (7,667) (5,222) (5,222) 560,531 11,049 266,326 46,071 539 2,427 513,240 5,282 3,217,354 4,622,819 17,214 4,640,033 85

560,531 11,049 266,326 46,071 539 2,427 513,240 5,282 3,217,354 4,622,819 17,214 4,640,033 (307,559) (307,559) (307,559) (5,119) (5,119) (5,119) (175) (175) (175) (10,254) (10,254) (10,254) 9,448 9,448 9,448 221 221 221 (312,853) (585) (313,438) (313,438) (771,348) (771,348) (1,731) (773,079) (312,853) (585) (771,348) (1,084,786) (1,731) (1,086,517) (10,527) (10,527) (10,527) (10,241) (10,241) (10,241) (22,525) (22,525) (22,525) 24,090 (24,090) 3,600 (3,600) (1,469) 1,469 560,531 13,180 (46,527 ) 46,071 (46 ) 2,427 513,240 29,372 2,376,492 3,494,740 15,483 3,510,223 86

25%50% 50% 35% 560,531 60,060 5,282 2,448,240 3,074,113 135,199 135,199 (98,958) (98,958) (98,958) (98,958) 560,531 60,060 5,282 2,385,523 3,011,396 73,369 73,369 (22,525) (22,525) 24,090 (24,090) (10,527) (10,527) (10,241) (10,241) 560,531 60,060 29,372 2,391,509 3,041,472 87

(a) 19,372 19,372 17,607 17,607 (b) 1,199,109 (362,651) 836,458 1,130,547 (342,444 ) 788,103 1,218,481 (362,651) 855,830 1,148,154 (342,444 ) 805,710 (a) (1) 19,205 19,205 17,607 17,607 (2) 167 167 19,372 19,372 17,607 17,607 (1) 17,607 15,739 1,598 1,868 19,205 17,607 88

(a) (2) 195 195 2,560 (757) 1,803 813 813 (2,393) 757 (1,636) (1,008 ) (1,008 ) 167 167 (b) 496,153 (185,626 ) 310,527 479,649 (174,252 ) 305,397 239,166 (26,500 ) 212,666 202,066 (21,500 ) 180,566 (1) 735,319 (212,126 ) 523,193 681,715 (195,752 ) 485,963 (2) 463,790 (150,525 ) 313,265 448,832 (146,692 ) 302,140 1,199,109 (362,651 ) 836,458 1,130,547 (342,444 ) 788,103 89

(b) (1) 681,715 (195,752) 485,963 669,529 (220,231 ) 449,298 404,253 (91,761) 312,492 352,498 (99,500 ) 252,998 (350,649) 75,387 (275,262) (340,312 ) 123,979 (216,333 ) 735,319 (212,126 ) 523,193 681,715 (195,752 ) 485,963 (2) 448,832 (146,692) 302,140 410,541 (151,007 ) 259,534 848,866 (260,213) 588,653 810,902 (252,710 ) 558,192 (833,908) 256,380 (577,528) (772,611 ) 257,025 (515,586 ) 463,790 (150,525 ) 313,265 448,832 (146,692 ) 302,140 90

(a) 645,103 638,720 203,763 172,182 (b)(2) 848,866 810,902 3,915 2,791 (14,958) (38,291) (a)(1) (1,598) (1,868) 836,225 773,534 (b) (231,693) (218,269) (28,520) (34,441) (b)(2) (260,213 ) (252,710 ) (1,160) (758) 3,833 (4,315) (257,540 ) (257,783 ) 91

(a) (a)(2) (2,393) (1,008) (b)(1) (350,649) (340,312) (353,042 ) (341,320 ) (b) (a)(2) 757 (b)(1) 75,387 123,979 76,144 123,979 (c) (167) 195 (53,604) (12,186) (53,771 ) (11,991 ) (d) 16,374 (24,479) 16,374 (24,479 ) 92

93,538 121,074 4,269 12,812 1,452 9,834 11,286 71,626 71,626 93

60,402 (62 ) (11,286 ) 143,340,0007,165,000 161B 1,410 1,794 1,794 2.5% 4% 48,00079,000 94

505 1,515 631 505 2,146 4,441 4,438 95

(a) 1,410 2,518 1,794 4,793 48 79 910,915 1,148,017 25,119 39,320 171 1,256 136 736 531 1,120 (b) 59,743 70,964 787 319 9 9 96

(c) 107,498 107,510 12,673 11,961 (d) (e) (1) Chain LadderBornheutter Ferguson 97

(2) (3) (4) 98

(4) 460,141 193,696 271,111 343,231 397,590 350,726 382,549 403,169 2,802,213 478,931 213,745 265,153 317,189 360,933 342,124 388,776 2,366,851 479,239 199,937 233,142 290,479 364,956 334,451 1,902,204 505,216 202,457 241,905 303,588 368,588 1,621,754 503,132 200,877 235,102 298,968 1,238,079 513,974 191,030 237,479 942,483 492,044 188,987 681,031 495,228 495,228 495,228 188,987 237,479 298,968 368,588 334,451 388,776 403,169 2,715,646 (486,243 ) (187,365 ) (218,848 ) (248,763 ) (290,885 ) (228,073 ) (205,296 ) (114,854 ) (1,980,327 ) 8,985 1,622 18,631 50,205 77,703 106,378 183,480 288,315 735,319 (b) 99

(4) 225,033 67,518 151,658 217,908 246,522 220,375 243,904 311,628 1,684,546 287,712 127,175 168,110 225,626 267,267 229,650 245,053 1,550,593 300,779 129,964 168,962 230,275 287,131 229,936 1,347,047 308,626 131,195 173,745 236,448 288,825 1,138,839 307,659 128,821 169,537 232,392 838,409 314,369 122,160 171,539 608,068 299,665 120,778 420,443 300,836 300,836 300,836 120,778 171,539 232,392 288,825 229,936 245,053 311,628 1,900,987 (295,459 ) (119,331 ) (162,610 ) (193,465 ) (229,874 ) (145,363 ) (118,918 ) (112,774 ) (1,377,794 ) 5,377 1,447 8,929 38,927 58,951 84,573 126,135 198,854 523,193 (b) 100

(1) (2) 101

(3) 175,421 320,732 496,153 84,560 154,606 239,166 152,995 152,995 265 265 36,354 57,184 93,538 36,619 470,160 475,338 982,117 169,586 310,063 479,649 71,443 130,623 202,066 154,228 154,228 265 265 42,190 57,752 21,132 121,074 42,455 453,009 461,818 957,282 102

(3) 2,024 2,245 4,269 3,630 9,182 12,812 * 192,713 192,713 3,150 3,150 266,482 266,482 5,953 53,790 59,743 74,537 74,537 107,498 107,498 60,402 60,402 48,620 386,135 434,755 653,994 653,994 107,035 96,314 203,349 1,114,961 1,114,961 127,920 127,920 362,651 362,651 52,883 52,883 2,359,647 2,359,647 4,179,670 1,895,015 6,074,685 * 12 103

(3) * 202,728 202,728 3,780 3,780 306,027 306,027 5,953 65,011 70,964 72,823 72,823 10 107,500 107,510 39,332 254,777 294,109 922,379 922,379 187,336 105,260 292,596 2,011,928 2,011,928 149,389 149,389 342,444 342,444 34,831 34,831 2,471,471 2,471,471 5,242,694 2,040,285 7,282,979 * 12 * 140 140 1,695,747 1,695,747 1,859,777 1,859,777 141,997 141,997 10,272 50,000 60,272 327,207 327,207 337,479 3,747,661 4,085,140 * 213 213 1,695,747 1,695,747 1,937,745 1,937,745 5,267 5,267 141,997 141,997 8,518 50,000 58,518 336,598 336,598 350,383 3,825,702 4,176,085 * 12 104

(4) 2,000 78,920 2,000 75,863 105

(5) * * 50 (126) (126 ) 50 126 126 50 11,832 12,380 50 (11,832) (12,380 ) 50 126 174 50 (126) (174 ) 50 299 328 50 (299) (328 ) * 106

(6) * % 5% (2,510) (20,562) 8% (3,642) 5% (6,322) (41,778) 8% (11,533) * 107

(7) 99% 108

(7) 5% 5% 399,493 (63,574) 335,919 403,929 (55,619 ) 348,310 284,790 (150,533) 134,257 243,472 (137,908 ) 105,564 219,010 (104,470) 114,540 201,290 (103,062 ) 98,228 164,639 (9,992) 154,647 168,130 (11,841 ) 156,289 131,177 (34,082) 97,095 113,726 (34,014 ) 79,712 1,199,109 (362,651 ) 836,458 1,130,547 (342,444 ) 788,103 90%90% (8) 109

(9) 15% 10% 5% 10% * +15% 318,718 47,808 15% 318,718 (47,808) +10% 193,030 19,303 10% 193,030 (19,303) +5% 409,173 20,459 5% 409,173 (20,459) +5% 50,112 2,506 5% 50,112 (2,506) +10% 553,101 55,310 10% 553,101 (55,310) * 110

(9) * +15% 355,312 53,297 15% 355,312 (53,297 ) +10% 299,373 29,937 10% 299,373 (29,937 ) +5% 668,139 33,407 5% 668,139 (33,407 ) +5% 126,377 6,319 5% 126,377 (6,319 ) +10% 1,230,866 123,087 10% 1,230,866 (123,087 ) * 111

(10) 112