600873 2005
2005 1 1 2 4 4 6 8 45
2005 1 2 3 4 1 wuzhou minovo co.,ltd. WZM 2 A A A 600873 3 224 88 610031 http://www.minovo.cn 600873@minovo.cn 4 5 028-866007580536-8363802 028-866009280536-8880295 E-mail600873@minovo.cn 88 6 http://www.sse.com.cn 1 : : 279,997,906.81 272,041,958.89 272,041,958.89 2.92 358,631,399.56 358,404,610.25 357,814,551.98 0.23 589,761,209.91 584,617,218.80 584,617,218.80 0.88 181,831,203.26 178,048,955.86 178,502,710.67 1.86 1.6799 1.6450 1.6492 1.86 1.6270 1.6241 1.6283-0.08 16 3,782,247.40 6,955,959.58-45.63 3,674,156.87 5,271,455.57-30.54 0.0349 0.064-45.40 1 0.0349 1
2005 % 2.08 3.94 1.86-23,519,969.51-14,367,306.75-63.70 1 2004 2004 590,058.27 2004 453,754.81 2005 453,754.81 590,058.27 136,303.46 453,754.81 453,754.81 453,754.81 453,754.81 2 : : 52,416.59 68,068.86-12,394.92 108,090.53 1 52416.59 2 68068.86 3 9 : : % 22.35 22.56 0.3755 0.3755 5.18 5.23 0.0871 0.0871 2.08 2.10 0.0349 0.0349 2.01 2.03 0.0338 0.0338 1 16,882 2 : ( ) (%) 0 27,102,445 25.04 0 21,535,555 19.90 0 3,731,000 3.45 0 3,731,000 3.45 +25,790 737,429 0.68 2
2005 0 569,100 0.53 0 268,658 0.25 +240,500 240,500 0.22 0 220,200 0.20 0 220,000 0.20 0 220,000 0.20 : 3 ABH 737,429 A 569,100 A 268,658 A 240,500 A 220,200 A 220,000 A 220,000 A 191,000 A 169,601 A 167,700 A : 4, 2004 10 21 2005 4 15 2004 2004 10 22 2005 4 16 4.59 2005 1-6 17667 18.87% 378 45.63% 3
2005 1 2 3 1 (1) (2) 10% (10%) : : (%) (%) (%) (%) 170,903,982.99 133,093,272.76 22.12-19.80-13.95 5.29 129,710,517.11 99,687,107.25 23.15-24.59-18.98 5.32 27,033,557.20 23,525,701.64 12.98 1.49 10.80 7.31 14,159,908.68 9,880,463.87 30.22-2.00-5.02 2.22 :1,896,864.18 1,699,111.97 10.43 / / / (3) : : () 42,133,398.14-49.96 85,099,738.28 357.17 8,355,466.30-88.99 640,306.71-95.79 15,165,274.56 155.15 15,303,070.42-11.47 9,967,847.65 1,535.81 176,665,102.06-18.87 (4) 190 (5) 4
2005 : : 23,810,000 252,127,822.90 8,547,320.31 30,000,000 92,205,870.49 180,480.03 2 1 2 1 2 1 4,489,171.77 3 415,000,000 176,665,102.06 [2004]118 5
2005 1 () 1,085,839.44 4.02 811,024.74 0.63 2 : : 17,584,976.37 1,102,845.84 4,397,326.33 / / 1,102,845.84 21,982,302.70 0 0 1 2005 1 15 1 2 716 3 716 2 3 4 : : 6
2005 2005-06-10 100 2005-06-102006-06-06 2004-10-28 500 2004-10-282005-10-27 2004-12-15 200 2004-12-152005-09-23 2004-12-15 300 2004-12-152005-12-12 2004-12-28 400 2004-12-282005-12-28 2004-11-30 500 2004-11-302005-11-26 2005-01-29 300 2005-01-292006-01-29 2005-06-23 400 2005-06-232006-06-21 615.2 2,076.3 1,100 1,100 3,176.3 17.47 12005 6 10 100 2005 6 10 2006 6 6 22004 10 28 500 2004 10 28 2005 10 27 32004 12 15 200 2004 12 15 2005 9 23 42004 12 15 300 2004 12 15 2005 12 12 52004 12 28 400 2004 12 28 2005 12 28 62004 11 30 500 2004 11 30 2005 11 26 72005 1 29 300 2005 1 29 2006 1 29 82005 6 23 400 2005 6 23 2006 6 21 5 6 5% 1995 12 7000 35%2005 5 31 7
2005 1 20027.7072 11715.2657, 58.50% 3021.6073, 15.09% 2868.5125 205125 14.32% 1510.8036, 7.54% 911.5181, 4.55% 1 2002 964 18 4 112.44 51 2002 963 2 12, 300 150 ( ) : 2005 6 30 : : 5.1 27,168,359.43 18,736,617.52 12,044,525.24 9,025,416.20 5.2 80,000.00 80,000.00 145,000.00 145,000.00 5.3 6.1 114,568,587.54 102,290,350.23 41,742,209.55 42,388,963.90 5.4 6.2 22,700,425.16 20,763,065.84 94,709,284.21 92,990,679.36 5.5 8,328,842.52 14,259,413.85 1,789,438.37 2,435,912.70 5.6 107,009,937.90 115,912,511.45 51,839,862.64 47,898,652.45 5.7 221,754.26 111,666.67 8
2005 279,997,906.81 272,041,958.89 202,381,986.68 194,964,624.61 5.8 6.3 45,491,256.18 46,257,104.64 116,203,713.13 113,145,774.65 45,491,256.18 46,257,104.64 116,203,713.13 113,145,774.65 5.8 16,344,719.48 17,315,692.94 6.3 16,344,719.48 17,315,692.94 5.9 296,546,240.38 293,315,830.18 74,635,215.99 74,511,195.99 5.9 80,666,967.70 74,111,793.15 16,577,129.25 14,181,721.45 5.9 215,879,272.68 219,204,037.03 58,058,086.74 60,329,474.54 5.9 2,748,859.87 2,748,859.87 32,272.00 32,272.00 5.9 213,130,412.81 216,455,177.16 58,025,814.74 60,297,202.54 5.10 4,489,171.77 2,682,725.87 217,619,584.58 219,137,903.03 58,025,814.74 60,297,202.54 5.11 46,652,462.34 47,180,252.24 22,062,787.25 22,376,652.89 46,652,462.34 47,180,252.24 22,062,787.25 22,376,652.89 589,761,209.91 584,617,218.80 398,674,301.80 390,784,254.69 5.12 158,790,000.00 111,350,000.00 64,600,000.00 44,960,000.00 5.13 6,659,105.16 6,659,105.16 5.14 48,354,329.53 66,462,798.20 32,298,336.08 39,132,760.91 5.15 27,882,884.33 38,788,406.22 14,050,959.16 16,591,823.66 3,046,321.43 5,746,598.05 581,560.32 431,066.53 5.16 1,179,870.43 827,870.43 5.17 3,314,135.07 11,781,158.78-421,945.16 2,056,307.07 5.18 97,640.58 323,174.43 32,016.26 116,770.48 5.19 36,066,529.59 38,330,576.41 28,036,628.60 27,623,050.80 5.20 3,240,583.44 4,794,027.73 34,589.60 851,670.86 5.21 70,000,000.00 80,000,000.00 70,000,000.00 80,000,000.00 358,631,399.56 358,404,610.25 215,871,250.02 211,763,450.31 9
2005 5.22 30,000,000.00 30,000,000.00 5.23 40,541.00 30,040,541.00 30,000,000.00 388,671,940.56 388,404,610.25 215,871,250.02 211,763,450.31 19,258,066.09 18,163,652.69 5.24 108,236,603.00 108,236,603.00 108,236,603.00 108,236,603.00 108,236,603.00 108,236,603.00 108,236,603.00 108,236,603.00 5.25 178,337,506.50 178,337,506.50 179,395,097.25 179,395,097.25 5.26 10,500,045.09 10,500,045.09 10,500,045.09 10,500,045.09 5.27-115,242,951.33-119,025,198.73-115,328,693.56-119,110,940.96 181,831,203.26 178,048,955.86 182,803,051.78 179,020,804.38 589,761,209.91 584,617,218.80 398,674,301.80 390,784,254.69 : : : 10
2005 : 2005 1-6 : : 5.28 6.4 176,665,102.06 217,768,016.42 41,193,465.88 41,086,170.55 : 5.28 6.4 135,256,861.76 155,763,445.40 33,406,165.51 31,636,490.93 5.29 769,195.30 1,575,267.29 41,579.98 43,571.84 40,639,045.00 60,429,303.73 7,745,720.39 9,406,107.78 5.30 5,041,910.99 4,149,330.80 116,303.78 503,236.86 12,147,401.37 22,211,436.96 1,258,836.26 1,762,032.16 17,159,312.77 21,500,926.34 5,714,054.46 7,610,558.03 5.31 6,951,125.50 5,139,531.22 2,899,281.93 1,825,933.76 9,423,116.35 15,726,740.01-2,010,148.48-1,289,179.31 5.32 6.5-970,973.46 741,377.42 5,782,395.88 8,214,467.89 5.33 135,736.65 80,323.79 10,000.00 45,250.00 5.34 15,251.20 106,246.58 14,579.00 8,572,628.34 16,442,194.64 3,782,247.40 6,955,959.58 2,815,949.94 6,896,883.16 1,974,431.00 2,589,351.90 3,782,247.40 6,955,959.58 3,782,247.40 6,955,959.58-119,025,198.73-126,859,097.25-119110941 -126859097.3-115,242,951.33-119,903,137.67-115328693.6-119903137.7-115,242,951.33-119,903,137.67-115328693.6-119903137.7-115,242,951.33-119,903,137.67-115328693.6-119903137.7 1. 2. 1,710,426.80 1,710,000.00 3. ( ) 11
2005 4. ( ) 5. 6. : : : 12
2005 : 2005 1-6 : : 172,756,625.27 35,466,260.77 980,541.00 5.35 8,707,205.56 912,653.91 182,444,371.83 36,378,914.68 141,111,356.73 30,093,547.68 12,297,357.41 3,601,657.48 14,719,713.55 3,616,301.81 5.36 37,835,913.65 10,320,768.48 205,964,341.34 47,632,275.45-23,519,969.51-11,253,360.77 4,429,854.42 100,000.00 4,429,854.42 100,000.00-4,429,854.42-100,000.00 117,600,000.00 62,600,000.00 117,600,000.00 62,600,000.00 73,000,000.00 45,800,000.00 8,218,434.16 2,427,530.19 81,218,434.16 48,227,530.19 36,381,565.84 14,372,469.81 8,431,741.91 3,019,109.04 13
2005 1. 3,782,247.40 3,782,247.40 1,974,431.00-1,182,000.00-1,182,000.00 6,800,346.14 2,395,407.80 527,789.90 313,865.64 (: ) -221,754.26-111,666.67 (: ) -6,829,490.79 216,056.26 : -8,885.00 5,486,158.79 1,432,530.19 : 970,973.46-5,782,395.88 : : 8,902,573.55-3,941,210.19 : -14,874,542.30-7,415,453.17 : -28,847,817.40-960,742.15-23,519,969.51-11,253,360.77 2 3. 27,168,359.43 12,044,525.24 18,736,617.52 9,025,416.20 8,431,741.91 3,019,109.04 : : : 14
2005 ( ) : 2005 1-6 : : 1 15,129,914.88 250,000.00 1,432,000.00 1,432,000.00 13,947,914.88 2 6,726,724.33 100,000.00 6,826,724.33 3 8,403,190.55 150,000.00 1,432,000.00 1,432,000.00 7,121,190.55 4 5 6 7 9,051,693.30 9,051,693.30 8 8,973,888.98 8,973,888.98 9 77,804.32 77,804.32 10 1,700,000.00 1,700,000.00 11 1,700,000.00 1,700,000.00 12 13 2,748,859.87 2,748,859.87 14 15 2,748,859.87 2,748,859.87 16 55,507.57 55,507.57 17 18 19 20 21 28,685,975.62 250,000.00 0.00 1,432,000.00 1,432,000.00 27,503,975.62 : : : 15
2005 ( ) : 2005 1-6 : : 1 9,105,783.84 250,000.00 1,432,000.00 1,432,000.00 7,923,783.84 2 2,465,479.47 100,000.00 2,565,479.47 3 6,640,304.37 150,000.00 1,432,000.00 1,432,000.00 5,358,304.37 4 5 6 7 8,973,888.98 8,973,888.98 8 8,973,888.98 8,973,888.98 9 8,973,888.98 8,973,888.98 10 1,700,000.00 1,700,000.00 11 1,700,000.00 1,700,000.00 12 13 32,272.00 32,272.00 14 15 32,272.00 32,272.00 16 17 18 19 20 21 19,811,944.82 250,000.00 1,432,000.00 1,432,000.00 18,629,944.82 : : : 16
2005 : 2005 1-6 : : 108,236,603.00 108,236,603.00 108,236,603.00 108,236,603.00 178,337,506.50 177,258,469.92 410,761.02 385,187.29 25,573.73 178,337,506.50 177,669,230.94 10,500,045.09 10,500,045.09 10,500,045.09 10,500,045.09 6,401,606.57 6,401,606.57 17
2005-119,025,198.73-126,859,097.25 3,782,247.40 6,955,959.58-115,242,951.33-119,903,137.67 : : : : 2005 1-6 : : 1-2 30,461,899.94 7,509,068.77 83,820.58-2,283,292.57-2,283,292.57 3 25,682,535.85 6,733,326.04 3,059,035.30 3,059,035.30 4,087,441.94 4 ( - 1 ( - 7,042,068.78 640,514.41 2 ( - 1,804,149.37-2,283,292.57 3 9,070,713.34 4 ( - -224,495.19-1,642,778.16 : : : 18
2005 2005 1 1-2005 6 30 ( ) 1995 1 6 3,000.00 1995 2 9 5400001000327 2 17 10,823.6603 4,863.8 44.94%2003 5 29 ( ) ( 200325 4,863.8 2,710.2445 2,153.5555 2003 11 28 10,823.6603 2,710.2445 2,153.5555 25.04%19.9% 2003 100% 1,000 14,969.25 72.5% 72.73% 391.31 23,065,413.07 30,404,912.00 1,236.7 27.27% 15,011.26 2003 12 31 2003 12 29 2003 1 2 1 1 12 31 3 4 5 6 7 19
2005 8, 1 5% 1-2 10% 2-3 20% 3 50% 100% 9 10 1 2 20 20% 20% 20 50 50% 3 10 4 11 1 2,000 2000 2 5 (%) 3040 3.162.375 520 19.44.75 6 15.83 610 15.83-9.50 5 19.40 20
2005 21 () () () () () 12 13 (1) (2) 1) 2) 3) 3 (3) 14 10 15 10 16 1 2 3 17
2005 18 1 2 19 20 2004 2004 590058.27 2004 453754.81 2005 453754.81 590058.27 136303.46 453754.81 453754.81 453754.81 453754.81 1 5 2 17% 17 4% 3 7 4 [1994]39 15% 33% 5 1 (%) 30,000,000 30,000,000 95 5 1,200,000 23,810,000 1,200,000 100 23,810,000 76.9 ( ) 2 5.1 22
2005 89,644.81 74,547.44 12,894,629.20 10,652,904.30 14,184,085.42 8,009,165.78 27,168,359.43 18,736,617.52 45% 5.2 5.3 1 101704110.90 83.78 4820054.40 4.74 96884056.50 98684431.34 90.52 4934221.57 5.00 93750209.77 14143159.91 11.65 743991.92 5.26 13399167.99 7017209.68 6.44 701720.96 10.00 6315488.72 3462640.50 2.85 566195.36 16.35 2896445.14 1889783.25 1.73 377956.65 20.00 1511826.60 2085400.56 1.72 696482.65 33.40 1388917.91 1425650.29 1.31 712825.15 50.00 712825.14 121395311.87 100 6826724.33 5.62 114568587.54 109017074.56 100 6726724.33 6.17 102290350.23 2 : : 38,951,768.30 32.09 30,077,620.75 27.59 3 : : 11,104,279.60 10,717,032.24 7,096,716.33 6,918,214.14 3,115,525.99 / 38,951,768.30 / / 1 1993 12 500 500 9 500 2900 2 23
2005 10 20.6% 2860 3180 70% 2.9 41 2003 3 2003 11 8 4 4 5%(5%) 948,898.95, 2005 7 5 11.36% 5.4 1 (%) (%) (%) (%) 13,830,996.33 46.25 588,794.88 4.26 13,242,201.45 9,172,261.15 31.45 454,865.95 4.96 8,717,395.20 4,438,697.00 15.13 249,743.20 5.63 4,188,953.80 1,678,056.25 5.75 1,240,112.57 73.90 437,943.68 3,409,008.73 11.4 685,102.39 20.10 2,723,906.34 12,559,789.77 43.06 2,505,033.13 19.94 10,054,756.64 8,142,913.65 27.22 5,597,550.08 68.74 2,545,363.57 5,756,149.22 19.74 4,203,178.90 73.02 1,552,970.32 29,821,615.71 100 7,121,190.55 23.88 22,700,425.16 29,166,256.39 100 8,403,190.55 28.81 20,763,065.84 2 : : 8,403,190.55 150,000.00 1,432,000 7,121,190.55 716 1,432,000 3 : : 24
2005 10,094,924.62 33.85 17,254,924.62 59.16 4 : : 5,663,468.62 1,307,056.00 1,124,400.00 1,000,000.00 1,000,000.00 10,094,924.62 / / 5 : : (%) 1,124,400.00 1,124,400.00 100 1,000,000.00 1,000,000.00 100 800,000.00 800,000.00 100 500,000.00 500,000.00 100 3,424,400.00 3,424,400.00 / / 6 5%(5%) 5.5 1 : : 7,880,638.95 94.62 14,230,211.39 99.79 419,001.11 5.03 25,200.00 0.18 29,202.46 0.35 4,002.46 0.03 0.00 0.00 8,328,842.52 100.00 14,259,413.85 100.00 2 5%(5%) 3 448,203.57 5.6 1 : : 23,000,533.74 77,804.32 22,922,729.42 23,198,685.83 77,804.32 23,120,881.51 23,901,706.46 23,901,706.46 945,935.26 945,935.26 22,569,331.24 22,569,331.24 29,994,304.56 29,994,304.56 2,135,691.63 2,135,691.63 2,109,805.93 2,109,805.93 24,002,277.47 24,002,277.47 48,298,709.78 48,298,709.78 117,555.19 117,555.19 82,367.92 82,367.92 14,083.00 14,083.00 13,943.00 13,943.00 25
2005 3,000,000.00 1,500,000.00 1,500,000.00 3,000,000.00 1,500,000.00 1,500,000.00 17,320,452.47 7,473,888.98 9,846,563.49 17,320,452.47 7,473,888.98 9,846,563.49 116,061,631.20 9,051,693.30 107,009,937.90 124,964,204.75 9,051,693.30 115,912,511.45 2 : : 77,804.32 77,804.32 1,500,000.00 1,500,000.00 7,473,888.98 7,473,888.98 9,051,693.30 9,051,693.30 1 2002 964 18 4 112.44 C 1112 7 3 2 1 1615.26 51 2002 963 2 3 5.7 : : 187,305.24 77,217.65 110,087.59 167,500.00 55,833.33 111,666.67 354,805.24 133,050.98 221,754.26 / 5.8 1 : : 28,480,011.70 205,125.00 28,685,136.70 2,161,400.00 2,161,400.00 17,315,692.94 970,973.46 16,344,719.48 47,957,104.64 205,125.00 970,973.46 47,191,256.18 1,700,000 1,700,000 46,257,104.64 / / 45,491,256.18 205,125.00 970,973.46 26
2005 2 : : (%) 15 1,500,000.00 1,500,000.00 1,500,000.00 200,000.00 200,000.00 200,000.00 0.43 461,400.00 461,400.00 461,400.00 1,500,000.00 1,500,000.00 200,000.00 200,000.00 1,700,000.00 1,700,000.00 3 : : 19,380,987.85 17,315,692.94 970,973.46 16,344,719.48 10 / 2003 12 31 19,380,987.85 4 25.02% 5 2005 4 205,125.00 6 2001 7 5.9 : : 293,315,830.18 3,495,750.20 265,340.00 296,546,240.38 155,489,131.16 774,811.22 156,263,942.38 121,592,063.43 2,248,009.49 42,120.00 123,797,952.92 10,530,482.34 189,500.00 223,220.00 10,496,762.34 5,704,153.25 283,429.49 5,987,582.74 74,111,793.15 6,800,346.14 245,171.59 80,666,967.70 21,297,730.12 1,805,420.64 23,103,150.76 42,145,697.06 3,717,056.08 35,772.59 45,826,980.55 8,095,967.54 514,614.76 209,399.00 8,401,183.30 2,572,398.43 763,254.66 3,335,653.09 219,204,037.03-3,304,595.94 20,168.41 215,879,272.68 27
2005-134,191,401.04 1,030,609.42 0.00 133,160,791.62-79,446,366.37 1,469,046.59 6,347.41 77,970,972.37 2,434,514.80-325,114.76 13,821.00 2,095,579.04 3,131,754.82-479,825.17 0.00 2,651,929.65 2,748,859.87 2,748,859.87 2,716,587.87 2,716,587.87 32,272.00 32,272.00-216,455,177.16 3,304,595.94 20,168.41 213,130,412.81-134,191,401.04 1,030,609.42 0.00 133,160,791.62-76,729,778.50 1,469,046.59 6,347.41 75,254,384.50 2,402,242.80-325,114.76 13,821.00 2,063,307.04 3,131,754.82-479,825.17 0.00 2,651,929.65 1 12 14 719 7000 2 800 3 1000 4 15,370,646.33 600 5 00147 200 5.10 : : 4,489,171.77 4,489,171.77 2,682,725.87 2,682,725.87 1 : : 2,682,725.87 1,806,445.90 95% 4,489,171.77 2,682,725.87 1,806,445.90 / / / 4,489,171.77 2 28
2005 3 4 5.11 : : 46,652,462.34 46,652,462.34 47,180,252.24 47,180,252.24 1 : : 3,888,807.33 3,627,077.23 45,218.70 306,948.80 3,581,858.53 34.91 11,190,334.84 9,736,527.18 116,566.00 1,570,373.66 9,619,961.18 40.5 3,649,056.47 3,574,331.77 37,362.35 112,087.05 3,536,969.42 47.33 3,339,973.71 3,270,148.47 34,912.62 104,737.86 3,235,235.85 46.33 5,016,746.18 4,914,014.18 51,366.00 154,098.00 4,862,648.18 47.33 5,538,939.81 5,423,143.15 57,898.33 173,694.99 5,365,244.82 46.33 814,910.02 635,629.82 4,074.55 183,354.75 631,555.27 38.5 8,123,363.16 7,034,395.40 37,023.13 1,125,990.89 6,997,372.27 47 1,226,289.92 1,019,652.38 5,255.94 211,893.48 1,014,396.44 48 6,187,766.00 6,040,495.71 30,976.90 178,247.19 6,009,518.81 48.25 1,742,153.37 1,567,938.09 87,107.64 261,322.92 1,480,830.45 1.92 66,000.00 31,907.54 3,296.23 37,388.69 28,611.31 0.02 CAERP 180,000.00 117,533.82 4,499.76 66,965.94 113,034.06 6.5 44,800.00 31,369.34 1,120.33 14,550.99 30,249.01 1.92 222,227 156,088.16 11,111.42 77,250.26 144,976.74 8.7 51,231,367.81 47,180,252.24 527,789.90 4,578,905.47 46,652,462.34 / 5.12 48,090,000.00 50,290,000.00 110,700,000.00 53,900,000.00 7,160,000.00 158,790,000.00 111,350,000.00 5.13 : : 29
2005 6,659,105.16 2005-03-30 2005-09-30 6,659,105.16 / / 5.14 (1) : : 47,736,728.87 98.72 66,271,274.20 99.71 617,600.66 1.28 191,524.00 0.29 48,354,329.53 100 66,462,798.20 100 1 5% 2,346,225.28 2 28.12% 3 3 617,600.66 3 5.15 1 : : 19,798,586.83 71.01 38,755,698.20 99.92 8,084,297.50 28.99 32,708.02 0.08 27,882,884.33 100 38,788,406.22 100 1 5% 2 20.13% 5.16 : : 1,179,870.43 827,870.43 1,179,870.43 827,870.43 / 1,179,870.43 5.17 : : -224,495.19 7,412,127.05 17% 517,907.43 517,302.92 5% 1,296,216.21 1,547,722.25 15%33% 528,062.10 518,986.34 30
2005 185,430.41 714,110.19 7% 972,527.23 1,230,223.87 1.20% 38,486.88-159,313.84 3,314,135.07 11,781,158.78 / 2004 2004 590058.27 2004 453754.81 2005 590058.27 5.18 : : 6,888.83 6,888.83 4% 77,673.88 304,634.21 3% 4,959.62 3,978.05 1 8,118.25 7,673.34 97,640.58 323,174.43 5.19 1 : : 17,584,976.37 3,000,000.00 20,584,976.37 / / 2 36,066,529.59 5% 20,584,976.37 5.20 : : 34,589.60 135,102.10 3,205,993.84 4,658,925.63 3,240,583.44 4,794,027.73 / 5.21 : : 2004-08-01 2005-08-01 20,000,000 20,000,000 2004-10-16 2005-10-16 30,000,000 30,000,000 2004-10-26 2005-10-26 20,000,000 20,000,000 2004-05-18 2005-05-17 10,000,000 / / / 70,000,000 / 80,000,000 31
2005 5.22 (1) : : 30,000,000 30,000,000 (2) 30,000,000 30,000,000 : : 2001-09-30 2006-07-29 10,000,000 10,000,000 2001-09-30 2006-09-29 10,000,000 10,000,000 2001-11-30 2006-09-29 10,000,000 10,000,000 / / / / / 30,000,000 / / / 30,000,000 5.23 : : 40,541.00 40,541.00 / 5.24 : 1 56,100,000 56,100,000 56,100,000 56,100,000 2 3 32
2005 4 56,100,000 56,100,000 1 52,136,603 52,136,603 2 3 4 52,136,603 52,136,603 108,236,603 108,236,603 5.25 : : 175,144,449.38 175,144,449.38 2,260,905.46 2,260,905.46 528,925.36 528,925.36 403,226.30 403,226.30 178,337,506.50 178,337,506.50 5.26 : : 6,401,606.57 6,401,606.57 4,098,438.52 4,098,438.52 10,500,045.09 10,500,045.09 5.27 : : 3,782,247.40-119,025,198.73-119,025,198.73 33
2005-115,242,951.33-119,025,198.73 2004 2004 590058.27 2004 453754.81 2005 453754.81 453754.81 5.28 1 : : 170,903,982.99 133,093,272.76 213,092,950.82 154,677,276.10 5,761,119.07 2,163,589.00 4,675,065.60 1,086,169.30 : 1,896,864.18 1,699,111.97 13,215,288.64 9,998,894.88 176,665,102.06 135,256,861.76 217,768,016.42 155,763,445.40 176,665,102.06 135,256,861.76 217,768,016.42 155,763,445.40 2 : : 129,710,517.11 99,687,107.25 172,006,780.27 123,040,785.17 27,033,557.2 23,525,701.64 26,637,739.79 21,233,363.51 14,159,908.68 9,880,463.87 14,448,430.76 10,403,127.42 5,761,119.07 2,163,589.00 4,675,065.60 1,086,169.30 : 1,896,864.18 1,699,111.97 13,215,288.64 9,998,894.88 176,665,102.06 135,256,861.76 217,768,016.42 155,763,445.40 176,665,102.06 135,256,861.76 217,768,016.42 155,763,445.40 3 : : 42,133,398.14 33,745,120.09 84,205,532.36 62,217,648.38 85,099,738.28 65,601,734.52 18,614,617.35 13,394,412.22 8,355,466.30 6,464,400.70 75,915,505.34 54,374,743.17 640,306.71 503,048.40 15,193,129.70 10,874,279.79 15,165,274.56 9,422,286.72 5,943,754.63 2,019,561.53 15,303,070.42 11,850,781.75 17,286,123.20 12,415,993.40 9,967,847.65 7,669,489.58 609,353.84 466,806.91 : 1,896,864.18 1,699,111.97 13,215,288.64 9,998,894.88 176,665,102.06 135,256,861.76 217,768,016.42 155,763,445.40 176,665,102.06 135,256,861.76 217,768,016.42 155,763,445.40 18.87% 34
2005 5.29 : : 307,402.48 269,497.14 5% 317,136.18 910,742.29 7% 135,915.52 390,318.13 3% 2,913.71 0.10% 5,827.41 4,709.73 0.20% 769,195.30 1,575,267.29 / 2005 1-6 5.30 : : 482,700.00 26,548.50 456,151.50 9,311,168.60 4,269,257.61 5,041,910.99 5,723,509.85 2,036,070.55 3,687,439.30 5,740.00 5,740.00 9,311,168.60 4,269,257.61 5,041,910.99 6,211,949.85 2,062,619.05 4,149,330.80 5.31 : : 7,063,278.85 5,677,994.00 148,063.66 553,337.28 35,910.31 14,874.50 6,951,125.50 5,139,531.22 5.32 : : -970,973.46-969,049.38 1,710,426.80-970,973.46 741,377.42 5.33 : : 52,416.59 61,850.00 83,320.06 18,473.79 135,736.65 80,323.79 35
2005 5.34 : : 0.00 76,196.20 15,251.20 30,050.38 15,251.20 106,246.58 5.35 : : 6,485,000.00 1,157,650.33 1,064,555.23 8,707,205.56 5.36 : : 6,776,338.08 3,310,571.33 1,474,998.52 1,734,108.40 223,137.41 1,320,896.87 660,611.89 1,566,595.54 1,540,022.50 450,317.98 254,417.00 91,764.18 93,180.00 35,760.00 1,069,330.57 49,998.00 28,139.40 150,000.00 650,000.00 4,127,936.48 288,772.99 7,100,570.50 4,838,446.01 37,835,913.65 6.1 1 36
2005 1 : : (%) (%) (%) (%) 41583721.52 93.85 1983957.57 4.77 39599763.95 41760905.32 93.10 2088045.27 5.00 39672860.05 1338946.00 3.02 229123.10 17.11 1109822.90 2724734.05 6.07 272473.40 10.00 2452260.65 1133706.50 2.56 226741.30 20.00 906965.20 264804.00 0.59 52960.80 20.00 211843.20 251315.00 0.57 125657.50 50.00 125657.50 104000.00 0.24 52000.00 50.00 52000.00 44307689.02 100 2565479.47 5.79 41742209.55 44854443.37 100 2465479.47 5.50 42388963.90 2 : : 2,465,479.47 100,000 2,565,479.47 3 : : (%) (%) 8,064,364.00 18.20 7,136,591.48 15.91 4 : : 2,892,584.00 1,602,520.00 1,380,420.00 1,264,440.00 924,400.00 8,064,364.00 / 5 5%(5%) 6.2 1 : : (%) (%) (%) (%) 88. 88,602,578.66 54 249,269.30 0.29 88,353,309.36 83,065,255.84 83.37 190,223.49 0.23 82,875,032.35 2.8 2,847,534.81 5 284,753.48 10 2,562,781.33 1,245,150.67 1.25 1,196,822.02 96.12 48,328.65 2,815,933.81 2.8 1 563,186.76 20 2,252,747.05 11,950,491.92 11.99 2,383,173.56 19.94 9,567,318.36 37
2005 3,370,085.30 3.39 2,870,085.30 85.16 500,000.00 5,801,541.30 5.8 4,261,094.83 73.45 1,540,446.47 100,067,588.58 100 5,358,304.37 5.35 94,709,284.21 99,630,983.73 100 6,640,304.37 6.66 92,990,679.36 2 : : 6,640,304.37 150,000 1,432,000 5,358,304.37 716 1432000 3 : : (%) (%) 87,855,547.33 87.80 95,315,710.53 95.67 4 : : 78,760,622.71 5,663,468.62 1,307,056.00 1,124,400.00 1,000,000.00 87,855,547.33 / 5 : : (%) 1,124,400.00 1,124,400.00 100 1,000,000.00 1,000,000.00 100 800,000.00 800,000.00 100 500,000.00 500,000.00 100 / 3,424,400 3,424,400 / / 6 : : 1,432,000 716 38
2005 1,432,000 / 7 5%(5%) 6.3 1 : : 66,888,670.01 6,753,369.34 2,929,582.40 70,712,456.95 28,480,011.70 205,125.00 28,685,136.70 2,161,400.00 2,161,400.00 17,315,692.94 970,973.46 16,344,719.48 114,845,774.65 6,958,494.34 3,900,555.86 117,903,713.13 1,700,000 1,700,000 113,145,774.65 / / 116,203,713.13 2004 2004 590058.27 2004 453754.81 2005 453754.81 2 : : 1,500,000.00 1,500,000.00 200,000.00 200,000.00 3 : : (%) 15 1,500,000 1,500,000.00 1,500,000.00 200,000 200,000.00 200,000.00 0.43 461,400 461,400 461,400 1,500,000.00 1,500,000.00 200,000.00 200,000.00 39
2005 4 : : 17,315,692.94 19,380,987.85 970,973.46 16,344,719.48 10 17,315,692.94 19,380,987.85 970,973.46 16,344,719.48 / / 5 63.57% 6 6,958,494.34 6,572,889.31 180,480.03 205,125.00 7 3,900,555.86 970,973.46 2,929,582.40 6.4 1 : : 41,193,465.88 33,406,165.51 41,086,170.55 31,636,490.93 : 1,085,839.44 1,080,364.24 19,716,993.75 14,740,833.89 41,193,465.88 33,406,165.51 41,086,170.55 31,636,490.93 41,193,465.88 33,406,165.51 41,086,170.55 31,636,490.93 2 : : 27,033,557.2 23,525,701.64 26,637,739.79 21,233,363.51 14,159,908.68 9,880,463.87 14,448,430.76 10,403,127.42 : 1,085,839.44 1,080,364.24 19,716,993.75 14,740,833.89 41,193,465.88 33,406,165.51 41,086,170.55 31,636,490.93 41,193,465.88 33,406,165.51 41,086,170.55 31,636,490.93 40
2005 3 : : 32,155,441.95 26,076,708.83 36,272,390 27,929,863.55 4,704,666.67 3,815,286.48 1,443,121.37 1,111,208.36 1,011,964.10 820,660.26 1,288,792.3 992,374.45 258,119.66 209,324.17 114,326.7 88,031.95 737,166.66 597,811.11 473,076.93 364,270.84 2,117,559.83 1,717,251.82 928,958.98 715,301.57 208,547.01 169,122.84 565,504.27 435,440.21 : 1,085,839.44 1,080,364.24 19,716,993.75 14,740,833.89 41,193,465.88 33,406,165.51 41,086,170.55 31,636,490.93 41,193,465.88 33,406,165.51 41,086,170.55 31,636,490.93 6.5 : : 5,782,395.88 8,214,467.89 6,753,369.34 7,473,517.27-970,973.46-969,049.38 1,710,000.00 5,782,395.88 8,214,467.89 1 2 : : 70,000,000.00 70,000,000.00 30,000,000.00 30,000,000.00 1,200,000.00 1,200,000.00 23,810,000.00 23,810,000.00 3 : : 41
2005 27,102,445.00 25.04 27,102,445.00 25.04 30,000,000.00 100.00 30,000,000.00 100.00 1,200,000.00 100.00 1,200,000.00 100.00 18,310,000.00 76.90 18,310,000.00 76.90 4 5 1 : : (%) (%) 1,085,839.44 4.02 18,217,024.95 68.39 811,024.74 0.63 3,504,517.32 2.04 2 : : 1,000 2001-09-302006-07-29 1,000 2001-09-302006-09-29 1,000 2001-11-302006-09-29 1,380 2004-12-312005-10-30 2,000 2005-03-012006-02-21 1,000 2005-01-172005-08-17 500 2005-03-102006-02-20 600 2005-03-312006-03-21 200 2004-09-292005-09-29 1,000 2005-02-072006-02-06 42
2005 6 : : 17,584,976.37 17,939,876.37 3,000,000.00 3,000,000.00 948,898.95 1,542,287.48 1,177,689.48 2,346,225.28 3,014,457.45 1 2005 6 30 2,600.00 100.00 : : 2005-06-10 100 2005-06-102006-06-06 2004-10-28 500 2004-10-282005-10-27 2004-12-15 200 2004-12-152005-09-23 2004-12-15 300 2004-12-152005-12-12 2004-12-28 400 2004-12-282005-12-28 2004-11-30 500 2004-11-302005-11-26 2005-01-29 300 2005-01-292006-01-29 2005-06-23 400 2005-06-232006-06-21 2700 2000 20027.7072 2868.5125 205125 14.32% 9 1 2002 964 18 4 112.44 51 2002 963 2 12, 300 150 32005 1 15 716 43
2005 2005 44