zb.PDF

Similar documents
600705北亚集团_2003半年报.PDF

22日招股意向书.PDF

厦门创兴科技股份有限公司

Transcription:

2002

2002 00 1

2002 2

2002 1 600705 http://www.beiya.com.cn beiya@beiya.com.cn (0451)3600764 (0451)3600770 mr.chendong@263.net http://www.sse.com.cn 1992 7 24 2002 3 5 2300001100048 230109126970811 3

2002 8 2002 16 2001 16 83,296,033.29 50,900,696.06 78,438,604.11 50,900,696.06 4.657 6.121 0.128 0.101 0.007 0.102 4,857,429.18 2002 6 30 2001 12 31 2.738 2.611 2.717 2.545 1,788,489,022.46 1,705,192,989.17 40,710 + % 1 62,421,840 9.56 2 36,504,000 5.59 3 +64,217 18,700,000 773,917 4 +1,415,278 7,000,000 12,257,807 2.98 2.95 5 13,068,432 2.00 6 11,023,936 1.69 7 10,073,340 1.54 8 9,457,030 1.45 4

2002 9 8,565,515 1.31 10 7,750,000 1.19 1 88.8% 11,023,936 12002 4 25 22002 4 25 2002 1 5

2002 89,300.3 17,032.6 8,329.6 2 13,000 3,413 71,684 64,832 38,143 35,632 48,566 34,097 28.04 4.76 7.30 80.27 50.26 90.35 75.38 1 % 893,003,482.34 194,580,357.73 358.94 170,326,433.56 90,362,860.38 88.49 83,296,033.29 50,900,696.06 63.64 262,485,196.45 117,741,753.14 122.93 3 6

2002 3,295,810,889.48 2,414,184,288.75 36.52 1,788,489,022.46 1,705,192,989.17 4.88 % 1 1 1999 2002 2002 3 13 2002 4 6 2 2001 A 6,100 7

2002 8

2002 2001 2001 10 0.35 2002 6 15 2001 2002 6 21 2002 6 24 2002 6 27 1 2 9

2002 10 8 1 2 3 4 5% 5%

2002 1 2001 2002 4 20 27 2 2002 5 2730 2002 2002 6 29 47 49 1992 7 24 40 1996 5 16 2300001100048 1 2 1 1 12 31 3 4 11

2002 5 6 7 1 2 3 8 1 2 15% 9 1 2 12

2002 3 10 1 20% 20%20% 20%20% 20% 2 3 11 1 2,000 2 13

2002 3 3 % 1540 2.43~6.47 315 6.47~32.33 516 6.06~19.40 5 19.40 4 : 12 1 2 14

2002 14 1 2 3 15 16 1 2 3 17 18 1 50% 50% 199511 < > 15

2002 2 199511 < > 17 3 5% 7% 4%3% 2000 4 16 [2000]73 [1991]12 15 7.5 33% 16

2002 % 1000 1000 100 1000 1000 100 4000 4000 100. 500 500 100 2000 2000 100 800 500 62.50 3000 3000 100 5000 4880 97.6 460 649.2 51 1002 665.92 66.46 1000 950 95 1000 700 70 500 500 100 2 A2002 3 26 45% ( 2002 3 28 ) B 2002 5 27 950 95% ( 17

2002 2002 5 30 ) C 2002 5 23 700 70% ( 2002 5 25 ) D 2002 4 29 500 100% ( 2002 4 26 ) 1 85.73 % 2 1,372,194.84 13,732,967.36 6,680,203.47 10,182,967.36 6,680,203.47 13,732,967.36 6,680,203.47 11,555,162.20 6,680,203.47 18

2002 3 % % 1 175,112,912.49 13,743,163.32 95,107,181.65 90.30% 4,178,854.27 1~2 224,984.42 33,747.66 2,072,219.89 1.97% 310,832.98 2~3 587,483.85 88,122.58 231,700.00 0.22% 34,755.00 37,595,337.02 1,139,300.55 7,908,992.65 7.51% 1,186,348.90 183,520,717.78 15,004,334.11 105,320,094.19 100.00% 5,710,791.15 1 83,491,823.70 2 5% 5% 3 140,869,466.57 76.75 % 4 74.25% 4 % % 1 48,653,847.43 40.08% 4,104,574.92 58,077,020.76 46.06% 7,511,553.11 1~2 17,722,410.45 14.60% 2,658,361.57 7,738,136.52 6.14% 1,160,720.48 2~3 3,207,604.60 2.64% 481,140.69 29,139,742.13 23.11% 4,552,977.58 3 51,795,126.65 42.67% 7,769,269.00 31,133,133.43 24.69% 4,669,970.02 121,378,989.13 100.00% 15,013,346.18 126,088,032.84 100.00% 17,895,221.19 1 36,662,413.76 30.20% 19

2002 2 18,028,446.84 10,571,486.21 4,000,000.00 2,039,885.71 2,022,595.00 5 % % 1 1~2 2~3 3 1 5% 5% 2 31,000,000.00 1-2 20,000,000.00 1-2 3,240,000.00 3 6 22,399,225.46 588,171.11 8,511,295.58 156,443,121.73 2,917,004.87 43.65% 20

2002 7 534,268.90 326,416.30 297,358.24 400,946.33 1,318,865.19 414,205.87 2,150,492.33 1,141,568.50 8 186,080,572.05 6,250,573.64 41,545,251.29 227,625,823.34 6,250,573.64 0.00-238,101.59 40,545,251.29 40,307,149.70 0.00 186,318,673.64 6,250,573.64 1,000,000.00 187,318,673.64 6,250,573.64 0.00 186,080,572.05 6,250,573.64 41,545,251.29 227,625,823.34 6,250,573.64 1 2 1,110,410.53 10 1,082,650.27 6,917,724.74 10 6,225,952.27-750,500.00 10-750,500.00 7,277,635.27 6,558,102.54 21

2002 3 (%) 4 3,000,000.00 3,000,000.00 2,576,000.00 2,576,000.00 5,576,000.00 5,576,000.00 9 1 2 22

2002 3 4 10 400,000.00 35,614.39 435,614.39 2,045,628.83 1,785,639.37 3,831,268.20 3,549,445.00 950,250.00 4,499,695.00 9,838,400.00 1,045,687.50 10,884,087.50 15,907,445.53 4,154,484.34 20,061,929.87 1 2 26.12% 11 2,000,000.00 1,649,999.93-1,649,999.93 800,000.00 460,000.00 40,000.02 380,000.02 419,999.98 5.5 7,500,000.00 6,496,000.00 252,000.00 1,256,000.00 6,244,000.00 12.5 53,867,930.00 52,689,786.53 323,249.70 1,501,393.17 52,366,536.83 62.5 64,167,930.00 61,295,786.46-1,649,999.93 615,249.72 3,137,393.19 59,030,536.81 23

2002 16,036,747.00 16,036,747.00 12 1,645,041.06 2,640,903.60 2,252,662.65 73,464.99 1,330,265.10 314,775.96 0.5-4.5 1,227,374.40 859,166.40 61,368.00 429,576.00 797,798.40 6.5 1,156,555.86 767,864.00 59,615.86 78,364.02 407,440.02 749,115.84 6.5 2,090,062.75 2,090,062.75 3,892,934.29 2,287,330.25 53,792.79 242,030.48 1,793,841.73 2,099,092.56 1.5-6.5 7,921,905.61 8,645,327.00 113,408.65 4,342,725.40 455,227.49 3,961,122.85 3,960,782.76 54.19%, 13 397,000,000.00 77,000,000.00 338,000,000.00 132,000,000.00 190,793,970.00 110,293,690.00 80,000,000.00 80,000,000.00 1,005,793,970.00 399,293,690.00 151.89% 14 91,754,245.75 13,062,996.40 602.40% 15 237,462,882.91 98,428,706.52 24

2002 16 8,607,682.83 10,225,684.73 17 1,875,000.00 18 2,526,072.81 5,232,601.54 18,507,601.82 31,202,949.90 19-15,130,808.74-13,030,788.47 2,695,713.85 6,384,818.27 1,130,965.55-400,329.11-117,749.33 82,896.03 37,640,855.61 23,883,806.16-282,369.88 62,832.34 25,936,607.06 16,983,235.22 52.72% 25

2002 20 21 2 60.04 % 22 2,252,587.02 1,494,886.26 380,394.66 130,000.00 156,689.03 20,656.00-218,355.72 80,616.00 2,571,314.99 1,726,158.26 48.96 % 26

2002 23 14,000,000.00 16,000,000.00 14,000,000.00 16,000,000.00 24 2000 3 50,000,000.00 3,499,695.00 53,499,695.00 25 26 27 28 190,635,583.99 : 83,296,033.29 : 273,931,617.28 29 130,000,000.00 68,424,000.00 34,130,788.47 10,865,031.24 95,869,211.53 57,558,968.76 887,356,312.71 71,857,337.50 818,833,428.50 68,601,964.28 68,522,884.21 3,255,373.22 170,513,760.80 1,759,848.88 170,513,760.80 1,564,864.32 194,984.56 716,842,551.91 70,097,488.62 648,319,667.70 67,037,099.96 68,522,884.21 3,060,388.66 26,721,622.11 26,259,473.61 20,945,224.36 19,907,131.82 5,776,397.75 6,352,341.79 13,697,726.50 23,688,752.00 12,665,831.43 1,177,678.08 1,031,895.07 22,511,073.92 3,425,747.73 3,550,604.75 1,541,378.76 1,265,282.29 1,884,368.97 2,285,322.46 2,315,834.09 2,560,038.75 2,315,834.09 2,560,038.75 893,003,482.34 194,580,357.73 717,602,890.72 100,252,223.39 175,400,591.62 94,328,134.34 27

2002 656,178,595.83 85,318,771.76 511,487,614.32 22,244,869.83 144,690,981.51 63,073,901.93 170,513,760.80 1,759,848.88 170,513,760.80 1,564,864.32 194,984.56 485,664,835.03 83,558,922.88 340,973,853.52 20,680,005.51 144,690,981.51 62,878,917.37 381,431,323.12 64,523,491.31 356,319,688.73 61,557,595.06 25,111,634.39 2,965,896.25 25,211,597.69 22,691,468.33 19,567,844.42 16,742,892.81 5,643,753.27 5,948,575.52 695,726.50 23,806,475.21 741,504.05 1,271,730.01-45,777.55 22,534,745.20 893,003,482.34 194,580,357.73 717,602,890.72 100,252,223.39 175,400,591.62 94,328,134.34 358.94% 615.8% 395,878,602.87 44.33% 30 28

2002 31 25,764,356.67 14,855,552.21 : 1,077,651.61 317,957.35-194,827.69 247,778.96 1,296.44 1,112,055.45 148,844.77 25,602,636.38 14,934,218.59 71.44% 32 2001 35,858,942.40 34 44,000,000.00 31,000,000.00 15,000,000.00 14,400,000.00 13,199,679.87 29

2002 35 88,000,000.00 60,000,000.00 31,000,000.00 15,000,000.00 14,400,000.00 1 % % 1 755,769.84 113,365.48 1~2 2~3 231,700.00 4.83% 34,755.00 34,799,175.88 719,876.38 4,567,475.88 95.17% 685,121.38 5,554,945.72 833,241.86 4,799,175.88 100.00% 719,876.38 1 5% 5% 2 3,746,632.30 67.45% 2 313,082,880.74 56.67% 3,837,820.13 231,384,467.83 75.71% 1,303,204.11 1~2 194,814,598.88 35.26% 7,561,572.19 7,195,392.99 2.35% 768,875.38 2~3 5,269,403.49 0.95% 790,410.52 26,011,972.76 8.51% 3,901,795.91 339,324,203.90 7.12% 5,898,630.59 41,034,986.86 13.43% 2,855,248.04 552,491,087.01 100.00% 18,088,433.43 305,626,820.44 100.00% 8,829,123.44 30

2002 1 5% 5% 2 428,101,175.61 77.49% 3 127,709,260.82 1 108,059,332.77 1 88,783,932.25 1 85,520,202.93 1 18,028,446.84 1 428,101,175.61 3 424,516,362.08 5,576,000.00 106,509,965.01 79,649,128.80 442,377,198.29 5,576,000.00 240,327,262.08 97,509,965.01 79,649,128.80 258,188,098.29 184,189,100.00 5,576,000.00 184,189,100.00 5,576,000.00 424,516,362.08 5,576,000.00 105,595,664.65 79,649,128.80 442,377,198.29 5,576,000.00 4000 5000 4880 97.6% 2002 4 26 31

2002 % 45.00 49.95 66.00 100.00 100.00 99.75 62.50 92.33 97.60 51.00 66.46 95.00 60.00 65.00 27,387,000.00 25,018.63 1,434,562.06 28,821,562.06 5,997,979.00 13,952,021.00-7,183,468.12-7,183,468.12 12,766,531.88 3,890,096.65 2,709,903.35 1,586,113.19-5,103,016.69 1,496,983.31 5,000,000.00-59,612.72-1,256,228.84 3,743,771.16 40,000,000.00-17,500,000.00-62,387,570.47 6,190,778.82 28,690,778.82 40,000,000.00 3,664,858.82-8,169,936.83 31,830,063.17 5,000,000.00-12,029,523.51-7,029,523.51 42,921,676.98 11,110,816.18 918,164.27 318,682.67 54,351,175.83 8,800,000.00 40,000,000.00 9,295,386.94 8,969,979.50 57,769,979.50 6,492,000.00-678,285.54-2,237,867.19 4,254,132.81 2,250,000.00-2,767,180.52-517,180.52 9,500,000.00 23,259,823.78 23,259,823.78 32,759,823.78 6,000,000.00 0.00 6,000,000.00 3,250,000.00 0.00 3,250,000.00 206,488,752.63 50,272,740.53-31,559,571.22 1,426,605.13 258,188,098.29 32

2002 8 8 8 4 130,000,000.00 68,424,000.00 34,130,788.47 10,865,031.24 95,869,211.53 57,558,968.76 2,822,480.33 7,341,555.59 2,626,338.03 7,054,391.43 196,142.30 287,164.16 132,822,480.33 75,765,555.59 36,757,126.50 17,919,422.67 96,065,353.83 57,846,132.92 5 38,759,965.01 16,744,004.85-4,850,000.00 2,947,334.45 10,419,264.61 41,707,299.46 22,313,269.46 : 2001 2,947,334.45 1 2 33

2002 3500 70 1 48,800 2 8,000 1 2 3 4 5 00 34

2002630 2002630 20011231 : 337,182,802.73 560,594,316.88 195,618,433.55 301,830,145.18 900,000.00 7,052,763.89 4,874,958.73 11,434,639.63 16,019,603.19 18,305,548.16 4,721,703.86 168,516,383.67 4,079,299.50 99,609,303.04 534,402,653.58 106,365,642.95 296,797,697.00 108,192,811.65 445,102,702.49 727,326,932.33 927,129,037.49 998,613,462.73 1,455,361.22 199,582,600.81 1,253,659.11 138,626,229.02 338,869.84 2,150,492.33 595,724.14 1,141,568.50 1,340,123,696.91 1,801,329,320.65 1,425,473,850.79 1,652,888,478.85 : 436,801,198.29 221,375,249.70 418,940,362.08 179,829,998.41 436,801,198.29 221,375,249.70 418,940,362.08 179,829,998.41 : : 6,558,102.54 6,558,102.54 7,308,602.54 7,308,602.54 : 1,275,548,191.24 1,376,889,670.47 544,224,841.24 642,978,659.69 : 146,616,712.85 170,799,853.78 110,432,118.73 131,324,660.19 1,128,931,478.39 1,206,089,816.69 433,792,722.51 511,653,999.50 : 1,128,931,478.39 1,206,089,816.69 433,792,722.51 511,653,999.50 15,453,282.50 20,061,929.87 13,387,845.00 15,907,445.53 1,144,384,760.89 1,226,151,746.56 447,180,567.51 527,561,445.03 : 42,993,789.81 45,259,039.46 863,789.40 3,960,782.76 1,019,638.88 8,645,327.00 863,789.40 46,954,572.57 1,019,638.88 53,904,366.46 : 2,922,173,445.49 3,295,810,889.48 2,292,614,419.26 2,414,184,288.75

2002630 2002630 20011231 : 965,000,000.00 1,005,793,970.00 357,000,000.00 399,293,690.00 91,754,245.75 13,062,996.40 3,463,831.93 237,462,882.91 1,693,340.94 98,428,706.52 1,214,004.14 8,607,682.83 889,857.64 10,225,684.73 2,424,021.54 2,526,072.81 5,041,723.54 5,232,601.54 223,257.48 1,449,668.96 82,977.25 1,304,876.59 18,406,101.39 18,507,601.82 31,101,449.47 31,202,949.90 26,273,600.02 25,936,607.06 23,659,444.95 16,983,235.22 100,661.93 107,153.87 191,023.29 250,619.73 46,895,232.58 11,738,237.26 99,801,173.29 29,377,471.81 2,184,017.02 2,571,314.99 1,410,994.72 1,726,158.26 1,066,184,728.03 1,406,455,438.26 520,871,985.09 607,088,990.70 : 14,000,000.00 14,000,000.00 14,000,000.00 16,000,000.00 53,499,695.00 53,499,695.00 52,549,445.00 52,549,445.00 67,499,695.00 67,499,695.00 66,549,445.00 68,549,445.00 : 1,133,684,423.03 1,473,955,133.26 587,421,430.09 675,638,435.70 33,366,733.76 33,352,863.88 653,137,440.00 653,137,440.00 653,137,440.00 653,137,440.00 773,539,699.90 773,539,699.90 773,539,699.90 773,539,699.90 87,880,265.28 87,880,265.28 87,880,265.28 87,880,265.28 : 38,522,395.35 38,522,395.35 38,522,395.35 38,522,395.35 273,931,617.28 273,931,617.28 190,635,583.99 190,635,583.99 1,788,489,022.46 1,788,489,022.46 1,705,192,989.17 1,705,192,989.17 2,922,173,445.49 3,295,810,889.48 2,292,614,419.26 2,414,184,288.75

20021-6 20021-6 20011-6 132,822,480.33 893,003,482.34 75,765,555.59 194,580,357.73 36,757,126.50 717,602,890.72 17,919,422.67 100,252,223.39 4,478,836.32 5,074,158.06 2,481,419.97 3,965,273.96 91,586,517.51 170,326,433.56 55,364,712.95 90,362,860.38-901,362.20-450,194.27 437,594.54 435,475.17 43,761.73 54,501,039.46 398,025.42 6,906,337.17 18,998,570.62 30,562,037.86 9,345,496.14 22,399,024.24 23,787,284.21 25,602,636.38 13,126,543.31 14,934,218.59 47,855,538.75 59,210,525.59 32,932,242.62 46,558,755.55 41,707,299.46 7,733,275.41 22,313,268.47 6,259,368.59 35,858,942.40 102,163.00 500 36,055.00 7,705.00 120,746.38 13,100.00 1,122,694.37 82,289.84 89,550,238.21 101,716,104.03 55,253,216.09 52,958,743.68 6,254,204.92 14,103,242.41 4,157,535.47 4,671,917.60 4,316,828.33-1,305,598.53 1,308,271.45 83,296,033.29 83,296,033.29 51,095,680.62 50,900,696.06 190,635,583.99 190,635,583.99 147,085,863.30 147,085,863.30 273,931,617.28 273,931,617.28 198,181,543.92 197,986,559.36 273,931,617.28 273,931,617.28 198,181,543.92 197,986,559.36 273,931,617.28 273,931,617.28 198,181,543.92 197,986,559.36

20021-6 1 134,087,064.14 893,331,694.96 3 606,871.92 8 714,985,910.61 298,257,206.86 9 849,072,974.75 1,192,195,773.74 10 1,543,704.99 788,733,623.07 11 6,895,829.16 12,621,019.54 13 10,097,520.47 13,440,627.16 18 1,060,067,395.43 372,609,143.93 20 1,078,604,450.05 1,187,404,413.70 21-229,531,475.30 4,791,360.04 22 24,600,000.00 25,972,194.84 23 2,947,334.45 3,114,287.90 25 62,184.56 28 29 27,547,334.45 29,148,667.30 30 53,246,647.00 100,520,212.35 31 58,750,000.00 12,900,002.00 35 116,500,000.00 224,089,295.00 36 228,496,647.00 337,509,509.35 37-200,949,312.55-308,360,842.05 38 700,000.00 : 39 700,000.00 40 914,000,000.00 943,212,947.77 43 44 914,000,000.00 943,912,947.77 45 306,000,000.00 340,749,268.91 46 35,884,842.97 37,226,699.36 52 70,000.00 70,000.00 53 341,954,842.97 378,045,968.27 54 572,045,157.03 565,866,979.50 55 187,698.96 56 141,564,369.18 262,485,196.45

() 1 57 83,296,033.29 83,296,033.29 58 4,316,828.33 20021-6 59 9,372,675.47 9,372,675.47 60 36,184,594.12 39,753,821.80 61 615,249.72 62 155,849.48 366,649.53 64 256,854.30-917,868.34 65 72,134.43 66 67,615.44 67 68 24,245,095.50 25,427,691.46 69-41,707,299.46-7,733,275.41 70 71-201,702.11-66,796,074.04 72-329,281,920.68-311,731,699.68 73-11,851,655.21 228,681,578.04 74 75-229,531,475.30 4,791,360.04 2 76 77 78 3 79 337,182,802.73 560,594,316.88 80 195,618,433.55 298,109,120.43 81 82 83 141,564,369.18 262,485,196.45