C_SmarTone AR.pdf - PDF 免费下载

股票編號年報 2017 / 18

關於我們數碼通電訊集團有限公司 (0315.HK) apps 1996 (0016.HK)

2 3 4 8 10 13 24 40 48 50 52 53 58 59 60 62 64 66 1

* * * * (David Norman PRINCE) * * (John Anthony MILLER) ** ** ** ** ** * ** Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda 378 31 10 22 183 17 1712 1716 MUFG Fund Services (Bermuda) Limited The Belvedere Building 69 Pitts Bay Road Pembroke HM 08 Bermuda Conyers Corporate Services (Bermuda) Limited Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda 2017/18 2

6 30 6 30 2018 2017 9,988 8,715 15% 615 672 (8%) ($) 0.55 0.62 (10%) ($) 0.41 0.60 (32%) 10,018 9,776 2% (2,497) (2,185) 14% 7,521 7,591 (1%) (2,689) (2,956) (9%) (33) (41) (20%) 4,799 4,594 4% 112 111 2% 4,687 4,483 5% 4,799 4,594 4% 6 30 2018 2017 2,231 1,750 27% 63 61 2% (623) (575) 8% 145 152 (5%) (62) (2,501) (98%) (515) (282) 82% (147) (306) (52%) (140) (183) (24%) (141) (266) (88) 203% 1 1 73% 546 (1,971) 3

2. SmarTone Innovation Hub SmarTone Hackathon 2017/18 4

SmarTone 1. NB-IoT LAA 1Gbps FDD Massive MIMO 5

4. Mobile - esim SmarTone CARE 2017/18 6

3. SmarTone Plus - SmarTone 5S 7

16% 2,390,0001.0% 0.8%SIM OnlyARPU 10% $257 SIM Only2% 2% 2% 11% 2016 2100MHz 8% $615,000,000 5S (Speed)(Stability)(Seamlessness) (Security) (Service) 2017 7 24x7 SmarTone CARE 3G 2100MHzLTE 2017LAA (Licensed Assisted Access) FDD Massive MIMO 5G 75%2341 2017/18 8

5G2019 3.5GHz 5G 2018 9 5 9

16% 2,390,0001.0% 0.8% 15% $9,988,000,000 2016/17 $8,715,000,000 2% $5,059,000,000 2016/17 $5,160,000,000 SIM-only ARPU $257 SIM-only $96,000,000 22% $341,000,000 2016/17 $436,000,000 2% 14% 2016/17 14% 1% $1,374,000,000 39% $4,929,000,000 2016/17 $3,555,000,000 $1,363,000,000 39% $4,867,000,000 2016/17 $3,504,000,000 Birdie 2%$12,000,000 2% $720,000,000 2016/17 $733,000,000 $11,000,000 2% $664,000,000 2016/17 $675,000,000 $29,000,000 11% $285,000,000 2016/17 $256,000,000 2100MHz $10,000,000 19% $61,000,000 2016/17 $52,000,000 $16,000,000 12% $121,000,000 2016/17 $137,000,000 $180,000,000 2016/17 $177,000,00022.8% 2016/17 21.0% 2100MHz 16.5% $27,000,000 2016/17 $24,000,000 2017/18 10

EBITDA 7% $2,136,000,000 2016/17 $2,296,000,000 $784,000,00011% 8% $615,000,000 2016/17 $672,000,0002017/18 2018 6 30$112,000,000$4,832,000,000$2,430,000,000 2018 6 30 $1,828,000,000 2017 6 30$1,274,000,000 2018 6 30 $2,430,000,000 2017 6 30$2,691,000,00079% $36,000,000 2017 6 30 $705,000,000 2018 6 30 EBITDA0.022017 6 300.3 2018 6 30 $2,231,000,000 $63,000,000 2019 6 30 2018 6 30 $78,000,000 2017 6 30$80,000,000 2018 6 3021% 79% 11

2018 6 30 $4,000,000 2017 6 30$305,000,000 2018 6 30 1,898 2017 6 301,994 2018 6 30 $720,000,000 2016/17 $733,000,000 2018 6 303,000,000 2017 6 303,000,000 1,871,8002018 6 30 1,871,8002017 6 30 2017/18 12

2018 6 30 14 A.4.1 A.6.7 E.1.2 2017 11 2 67% (i)(ii) (iii)(iv) (v) 13

2017 11 2 2018 6 30 40 47 2017/18 14

2018 6 30 4/4 1/1 4/4 1/1 4/4 1/1 4/4 0/1 4/4 1/1 4/4 1/1 (David Norman Prince) 4/4 1/1 4/4 1/1 (John Anthony Miller) 4/4 1/1 3/4 1/1 4/4 1/1 3/4 0/1 4/4 1/1 3/4 0/1 1 1/1 0/1 1. 2017 11 2 15

16 2017/18 2018 6 30 2018 6 30 A B A C A C A B C A B C A C (David Norman Prince) A B C A C (John Anthony Miller) C A C C C C C C A B C

2018 6 30 17

2018 6 30 2018 40 47 2017/18 18

2018 6 30 2/2 2/2 1/2 2018 8 302018 6 30 2018 6 30 19

2018 6 30 2,519,000 171,000 337,000 1 563,000 1,071,000 3,590,000 1. 2018 6 30 290 2018 2017/18 20

5357 21

2018 6 30 (a) (b) (c) (d) (e) 10 2018 6 30 21 2017/18 22

ir@smartone.com (i) (ii) 100 (a) (b) 1,000 23

2018 6 30 18 5 8 9 10 12 (i) 13 23 4 2017/18 24

(ii) (iii) 2018 6 30 (iv) (v) (vi) 2018 6 30 58 $0.18 2016/17 $0.27 2018 4 13$0.23 2016/17 $0.332018 6 30$0.41 2016/17 $0.60 $0.10 25

52 2018 6 30 $1,265,864,000 2017 6 30$2,095,045,000 2016/17 $31,000 2018 6 30 29 * * * ** ** ** ** ** ** 1 * (David Norman Prince) * * (John Anthony Miller) * ** 2017/18 1. 2017 11 2 26

84 (David Norman Prince) (John Anthony Miller) 84 2018 6 30 35 40 47 27

2018 6 30 XV XV78 35210 1. 5,111,968 1 5,111,968 5,111,968 0.45 437,359 437,359 437,359 0.04 3,000,000 2 3,109,000 0.28 109,000 3 73,000 3 73,000 0.01 11,000 4 11,000 73,000 3 84,000 0.01 1. XV 2017/18 2. 3. 4. 28

2. (a) 188,743 516,892,186 1 517,080,929 517,080,929 17.85 1,000 1,000 1,000 0.00 2,000 2,000 2,000 0.00 7,000 2 7,000 7,000 0.00 3 4,028 4 4,028 4,028 0.00 1. XV 2. 3. 2017 2018 7 1 6 30 * $ 2014 7 11 106.80 2015 7 11 2019 7 10 48,000 (48,000) * 30%60% 4. 29

(b) 3,485,000 1 3,485,000 3,485,000 0.15 4,000,000 2 4,000,000 0.17 50,000 50,000 50,000 0.00 1. XV 2. * $ 2017 7 1 2018 6 30 2016 3 8 2.45 2017 3 8 2021 3 7 4,000,000 4,000,000 * 30% 60% 2017/18 30

(c) Splendid Kai Limited 2,500 25 1,500 1 15 Hung Carom Company Limited 25 25 15 1 15 Tinyau Company Limited 1 50 1 1 50 8 80 4 1 40 1. XV 2018 6 30 XV XV78 352 2011 11 22011 12 8 1. 17 (a) 31

(b) (c) 10% 30%2018 9 5 102,761,185 9.16% (d) 12 1% (e) 10 (f) $1.00 28 (g) (i) 5 (ii) (iii) (h) 2011 11 210 2017/18 32

2. 2018 6 30 1 $ 2016 7 25 14.28 2017 7 25 2021 7 24 2017 7 1 2018 6 30 3,000,000 3,000,000 1. 2018 9 5 3,000,000 0.27% 2018 6 29 1. (a) (i) (ii) (b) 33

2. 2018 6 30 1 2017 7 1 2018 6 30 2018 6 29 2019 6 292021 6 29 109,000 109,000 2018 6 29 2019 6 292021 6 29 73,000 73,000 2018 6 29 2019 6 292021 6 29 73,000 73,000 2018 6 29 2019 6 292021 6 29 1,616,800 1,616,800 1. 30% 2018 6 30XV23 336 1 798,054,590 70.98% 1. TFS Development Company LimitedTFS Cellular 8 Holdings LimitedCellular 8 TFS 42,741,737755,312,853 XVTFS Cellular 8 755,312,853TFS798,054,590 TFS Fourseas Investments LimitedFourseasFourseas XV Fourseas 798,054,590 35

2018 6 30 XV23 336 (i) 18 622(ii) 18 2017/18 36

2018 6 30 29,994,000 27,786,0002018 6 302,208,000 2018 6 30 $ $ $ 2017 7 392,000 10.10 10.08 3,959,000 2017 8 3,649,500 9.73 9.55 35,086,000 2017 9 6,754,500 9.67 9.20 63,379,000 2017 11 1,978,500 9.20 9.09 18,112,000 2018 2 8,205,500 9.06 8.24 70,452,000 2018 3 1,604,000 8.68 8.33 13,700,000 2018 4 2,816,500 8.27 8.14 23,097,000 2018 5 2,385,500 8.30 8.20 19,636,000 2018 6 2,208,000 8.25 8.16 18,178,000 29,994,000 265,599,000 2018 6 30 37

57% 65% 35% 39% 5% 1. 33 (a) (b) 2018 6 30 $127,868,000 2018 6 30 $4,562,000 3000 740 14A.56 2. 2018 6 30 2017/18 38

2018 9 5 39

65 1992 41996 10 Cellular 8 Holdings LimitedCellular 8 TFS Development Company LimitedTFS XV Cellular 8 TFS 68 2003 3 2018 1 1 2017 8 2018 2 20132016 1979 2017/18 40

50 2013 12 199619931994 19961997 2017 12 12 1997 20042010 2011 48 2016 6 MasterCard Asia/PacificMasterCard 41

58 1996 102002 5 1994 121996 5 57 2015 4 1993 1999 2017/18 42

(David Norman PRINCE) 67 2005 720 Adecco SAAdecco SA Cable and Wireless plc.2003 12 1219942000 20002002 Cable and WirelessCable and Wireless 65 2008 7 2018 6 25 43

(John Anthony MILLER) 68 SBS OBE2010 11 2017 5 18 2017 5 182017 12 12 2016 2007 2 3520022004 19962002 19931996199119931989 199119791982 65 GBS, OBE, JP, LLD, DSocSc., HonDSocSc (EdUHK), B.A., FCPA (Practising), FCA, FCPA (Aust.) 1996 10 2017 12 12 2017/18 44

69 1997 6 2013 32013 6 2018 3 1 2018 4 13 2017 3 2017 520052009 1990199819881997 1992199619962004 20122016 19962004 19992011 20042007 20092015 2001 2004 55 2005 124 eaccess Ltd. EMOBILE eaccesssoftbank Corp. eaccess Willcom Inc. 2014 6 Ymobile CorporationSoftBank Mobile Corp. eaccess NTT DoCoMo NTT 1990 45

54 2012 11 2011 20122016 7 1 30 2008 44 2017 3 16 Asia Pacific FoundationAsia Business Leaders Advisory Council 2017/18 46

(1) 3 (2) (3) 2002 5 12002 5 15 2018 6 30 35 2018 6 30XV24 39 47

2. SmarTone 25 Happy Friday Drinks Social 2017/18 48

SmarTone 1. Get Yourself Ready Programme 49

Running Oi Man 2. ICC 2017/18 50

SmarTone SmarTone 1. 51

2018 2017 2016 2015 2014 9,988 8,715 18,356 18,659 13,244 615 672 797 935 537 ($) 0.55 0.62 0.75 0.89 0.52 458 659 644 634 323 ($) 0.41 0.60 0.60 0.60 0.31 10,018 9,776 10,403 10,814 9,792 (2,497) (2,185) (2,863) (3,292) (2,949) 7,521 7,591 7,540 7,522 6,843 (2,689) (2,956) (3,176) (3,614) (3,593) (33) (41) (47) (57) (57) 4,799 4,594 4,317 3,851 3,193 112 111 108 106 105 4,687 4,483 4,209 3,745 3,088 4,799 4,594 4,317 3,851 3,193 2017/18 52

58 128 2018 6 30 2018 6 30 53

2(x) 2017/18 54

2(g)3(b) 55

1981 90 2017/18 56

2018 2017 $000 $000 5,059,258 5,160,306 4,929,234 3,555,106 5 9,988,492 8,715,412 (4,867,053) (3,503,986) (368,475) (326,691) 6 (720,333) (732,747) (1,896,417) (1,855,726) 9 (1,289,773) (1,367,617) 846,441 928,645 7 61,423 51,774 8 (120,909) (137,220) 9 786,955 843,199 10 (179,803) (177,431) 607,152 665,768 615,243 672,102 (8,091) (6,334) 607,152 665,768 14 55.4 61.7 55.4 61.7 2017/18 58

2018 2017 $000 $000 607,152 665,768 (1,366) (2,965) 2,050 (2,631) 684 (5,596) 607,836 660,172 615,927 666,506 (8,091) (6,334) 607,836 660,172 59

2018 2017 $000 $000 16 11,315 11,383 17 2,970,680 3,071,725 19 3 3 20 486,599 672,528 21 3,516,902 3,631,399 22 117,135 91,076 23 5,542 6,130 7,108,176 7,484,244 24 161,465 181,703 20 86,738 47,568 22 364,757 321,450 22 172,877 167,188 22 43,645 47,002 252,362 252,362 25 2,385 25 96,155 124,893 25 1,731,951 1,146,795 2,909,950 2,291,346 26 521,620 357,393 26 852,081 804,562 457,389 399,342 27 135,789 133,636 247,081 224,202 222,996 206,023 28 60,041 60,040 2,496,997 2,185,198 98,087 47,044 43,027 47,378 27 2,294,592 2,557,049 28 127,991 167,886 23 125,708 136,738 2017/18 2,689,405 2,956,095 4,831,724 4,634,297 60

2018 2017 $000 $000 29 112,426 110,581 4,686,655 4,482,982 4,799,081 4,593,563 32,643 40,734 4,831,724 4,634,297 2018 9 5 58 128 61

2018 2017 $000 $000 786,955 843,199 17 647,886 669,931 16 672 638 21 626,065 692,713 9 15,150 4,335 7 (61,423) (51,774) 8 120,909 137,220 6 2,304 4,291 2,138,518 2,300,553 20,238 159,067 (67,662) 46,733 283,382 (230,744) 77,318 (125,712) 2,451,794 2,149,897 (88,939) (87,088) (132,214) (313,117) 2,230,641 1,749,692 (622,510) (575,358) 1,727 3,400 144,852 152,190 (62,350) (2,500,793) 21 (514,964) (282,345) 29,402 216,857 62,637 61,184 (961,206) (2,924,865) 2017/18 62

2018 2017 $000 $000 (247,421) (87,715) (18,178) 2,385 450,000 (139,706) (632,863) (141,122) (2,400) (147,114) (306,286) (691,156) (579,264) 578,279 (1,754,437) 7 1 1,146,795 2,898,512 6,877 2,720 6 30 25 1,731,951 1,146,795 2018 2017 $000 $000 17 16,877 7,735 (15,150) (4,335) 1,727 3,400 63

$000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 2016 7 1 108,118 797,046 9,079 10,949 53,394 1,096 3,959 3,333,126 4,316,767 47,068 4,363,835 672,102 672,102 (6,334) 665,768 (2,965) (2,965) (2,965) (2,631) (2,631) (2,631) 2017 6 30 (2,965) (2,631) 672,102 666,506 (6,334) 660,172 6 4,291 4,291 4,291 1,096 (1,096) 29(c) (820) 820 (51,983) (35,732) (87,715) (87,715) 2016 29(b) 1,159 127,212 (356,167) (227,796) (227,796) 2017 15 2,124 213,516 (294,130) (78,490) (78,490) 2,463 340,728 820 (50,887) 3,195 (686,029) (389,710) (389,710) 2017 6 30 110,581 1,137,774 6,114 11,769 2,507 4,291 1,328 3,319,199 4,593,563 40,734 4,634,297 2017/18 64

$000 $000 $000 $000 $000 $000 $000 $000 $000 $000 $000 2017 7 1 110,581 1,137,774 6,114 11,769 2,507 4,291 1,328 3,319,199 4,593,563 40,734 4,634,297 615,243 615,243 (8,091) 607,152 (1,366) (1,366) (1,366) 2,050 2,050 2,050 2018 6 30 (1,366) 2,050 615,243 615,927 (8,091) 607,836 6 2,304 2,304 2,304 29(c) (2,779) 2,779 (2,159) (245,262) (247,421) (247,421) (18,178) (18,178) (18,178) 2017 29(b) 2,814 259,254 (361,355) (99,287) (99,287) 2018 15 1,810 150,699 (200,336) (47,827) (47,827) 1,845 409,953 2,779 (2,159) 2,304 (825,131) (410,409) (410,409) 2018 6 30 112,426 1,547,727 4,748 14,548 348 6,595 3,378 3,109,311 4,799,081 32,643 4,831,724 65

1 378 2 31 2018 9 5 2 (a) (i) 622 (ii) 2017 7 1 7 12 12 2017/18 66

2 (a) (iii) 2018 6 30 2014 2016 1 2015 2017 2 28 1 40 1 1 1 2 1 4 4 9 1 9 1 10 28 4 15 1 16 2 17 3 1 22 2 23 1 2018 1 1 2 2019 1 1 3 2021 1 1 4 67

2 (a) (iii) 9 9 399 939 9 9 15 1518 1515 2018 7 1 15 15 2018 7 1 15 15 2017/18 68

2 (a) (iii) 15 15 2(x)(iii) 15 15 69

2 (a) (iii) 16 16 16 16 EBITDA EBIT (i)(ii)16 162019 7 1 (iii) 2019 7 1 2017/18 70

2 (a) (iii) 16 (b) (i) (ii) 20% 50%(iii) 71

2 (b) (iii) 2(j) (iv) 2017/18 72

2 (c) (d) (e) (i) (ii) 73

2 (e) (iii) (f) 2(j) (i) 2(s) (ii) 2017/18 74

2 (g) 10% 50% 20% 33 1 / 3 % 20% 33 1 / 3 % 2(j) (h) 10 50 (i) 32 75

2 (j) (k) (i) (a) (b) 2017/18 12 76

2 (k) (i) (c) 12 (ii) (iii) 77

2 (l) (m) 2017/18 78

2 (n) (o) 45 2(k) 2(m) (p) 3 (q) (r) 12 79

2 (s) 12 (t) (i) 2017/18 80

2 (t) (ii) (u) 81

2 (v) (i) (ii) (iii) (iv) 30 2017/18 82

2 (v) (iv) (w) 83

2 (x) (i) (ii) (iii) (iv) (v) 2017/18 84

2 (y) (z) (aa) 3 (a) 85

3 (b) (c) (1) (2) (3) (d) 2014 6 30 2014 6 30 $250,000,000$228,000,000 16.5% 2017/18 86

4 (a) (i) 87

4 (a) (i) 2018 2017 $000 $000 566,691 712,084 6,646 8,012 24,456 35,440 3,761 1,629 93,770 124,893 1,478,153 745,934 (1,921,845) (2,176,934) (325,349) (92,388) (23,686) (8,305) 2018 2017 $000 $000 1%* (974) (6,496) 1%* 974 6,496 * 2017/18 88

4 (a) (i) 2018 2017 $000 $000 508,536 21% 513,751 19% 1,921,845 79% 2,176,934 81% 2,430,381 100% 2,690,685 100% 4(a)(iii) 2018 2017 $000 $000 100 * 11,953 7,555 100 * (11,953) (7,555) * 89

4 (a) (i) 20 2018 6 3010% $665,000 2017 $801,000 (ii) 1545 (iii) 2017/18 90

4 (a) (iii) 12 1 12 25 5 $000 $000 $000 $000 $000 $000 2018 6 30 521,620 521,620 521,620 754,180 754,180 754,180 223,287 518,792 2,044,874 30,234 2,817,187 2,430,381 62,350 62,350 100,630 225,330 188,032 1,561,437 581,142 2,145,504 30,234 4,318,317 3,894,213 2017 6 30 357,393 357,393 357,393 791,382 791,382 791,382 217,556 215,226 1,018,266 1,697,092 3,148,140 2,690,685 62,350 62,350 162,980 287,680 227,926 1,428,681 277,576 1,181,246 1,697,092 4,584,595 4,067,386 (b) 91

4 (c) 1 1 2 2 3 3 20(b) 2 5 CODM CODM CODM CODMCODM EBITDA 93

5 (a) 2018 6 30 $000 $000 $000 $000 9,280,864 707,628 9,988,492 563,782 6,533 (570,315) 9,844,646 714,161 (570,315) 9,988,492 EBITDA # 2,114,864 21,350 2,136,214 (1,241,002) (48,799) 28 (1,289,773) 873,862 (27,449) 28 846,441 61,423 (120,909) 786,955 543,895 19,324 563,219 506,585 8,379 514,964 609,991 37,910 (15) 647,886 672 672 615,701 10,364 626,065 14,638 525 (13) 15,150 9,196 1,615 10,811 (2,932) 477 (2,455) 2017/18 94

5 (a) 2017 6 30 $000 $000 $000 $000 8,323,253 392,159 8,715,412 253,060 7,347 (260,407) 8,576,313 399,506 (260,407) 8,715,412 EBITDA # 2,263,047 33,215 2,296,262 (1,310,142) (57,493) 18 (1,367,617) 952,905 (24,278) 18 928,645 51,774 (137,220) 843,199 492,462 21,073 513,535 2,557,544 12,001 2,569,545 628,201 41,747 (17) 669,931 638 638 679,229 13,484 692,713 2,074 2,262 (1) 4,335 17,407 1,147 18,554 (3,642) 366 (3,276) # EBITDA 95

5 (b) 2018 6 30 $000 $000 $000 $000 8,886,222 300,660 831,244 10,018,126 (4,479,696) (123,609) (583,097) (5,186,402) 2017 6 30 $000 $000 $000 $000 8,435,773 361,226 978,591 9,775,590 (4,453,512) (151,701) (536,080) (5,141,293) $6,397,256,000 2017 $6,565,670,000$218,776,000 2017 $239,913,000 6 2018 2017 $000 $000 635,062 648,445 43,420 39,154 * 39,547 40,857 2,304 4,291 * $1,504,000 2017 $1,008,000 720,333 732,747 2017/18 96

7 2018 2017 $000 $000 29,792 40,820 29,353 10,275 1,391 45 12 875 634 61,423 51,774 8 2018 2017 $000 $000 88,784 96,008 7,621 2,692 28 22,456 31,688 1,467 1,413 13 581 5,419 120,909 137,220 97

9 2018 2017 $000 $000 1,062,290 1,043,465 22 10,811 18,554 2,519 2,527 1,071 986 13 8,871 5,449 15,150 4,335 648,558 670,569 21 340,595 436,448 21 285,470 256,265 24 2,455 3,276 10 (a) 2018 2017 $000 $000 187,590 170,674 1,374 1,323 1,280 (1,638) 1 (3,187) 190,245 167,172 23(a) 588 367 23(b) (11,030) 9,892 2017/18 (10,442) 10,259 179,803 177,431 98

10 (b) 2018 2017 $000 $000 786,955 843,199 16.5% 2017 16.5% 129,848 139,128 (5,809) (3,953) (343) 916 209 48 123,905 136,139 1,554 1,466 1,281 (4,825) 9,599 3,183 (85) (2,220) 43,549 43,688 179,803 177,431 (c) 2018 2017 $000 $000 149,632 83,405 20,506 10,917 99

11 32017 33522017 2 2018 2017 $000 $000 7,199 5,114 1,009 624 324 266 3 706 1,412 8,535 8,122 22017 2 2018 2017 $3,500,001 $4,000,000 1 1 $4,000,001 $4,500,000 1 1 2 2 12 2018 6 30 2017 2000 12 5%$30,000 2017 2017/18 100

13 2018 2017 $000 $000 8,290 30 8 581 5,419 14 (a) 8,871 5,449 2018 2017 55.4 61.7 (b) 2018 2017 55.4 61.7 101

14 (c) 2018 2017 $000 $000 615,243 672,102 (d) 2018 2017 1,110,194,100 1,088,507,398 15 2018 2017 $000 $000 182017 27 200,336 294,130 232017 33 257,903 364,789 458,239 658,919 20182017 6 30 29 2018 9 5 23 2019 6 30 2017/18 102

16 2018 2017 $000 $000 7 1 11,383 12,264 (672) (638) 604 (243) 6 30 11,315 11,383 103

17 $000 $000 $000 $000 $000 $000 $000 2016 7 1 246,018 156,794 6,819,167 962,287 126,078 424,208 8,734,552 (201,880) (17,833) (4,359,516) (831,572) (87,759) (5,498,560) 44,138 138,961 2,459,651 130,715 38,319 424,208 3,235,992 2017 6 30 44,138 138,961 2,459,651 130,715 38,319 424,208 3,235,992 (91) (106) 78 (17) (136) 11,067 18,369 65,524 3,532 415,043 513,535 520,063 (520,063) (5,362) (306) (4) (2,063) (7,735) (19,115) (4,343) (568,256) (70,290) (7,927) (669,931) 35,999 134,512 2,424,465 125,721 33,903 317,125 3,071,725 2017 6 30 250,245 156,648 7,264,375 1,025,126 124,884 317,125 9,138,403 (214,246) (22,136) (4,839,910) (899,405) (90,981) (6,066,678) 35,999 134,512 2,424,465 125,721 33,903 317,125 3,071,725 2018 6 30 35,999 134,512 2,424,465 125,721 33,903 317,125 3,071,725 201 263 7 28 499 11,984 6,588 79,530 8,979 456,138 563,219 495,843 (495,843) (14,843) (3) (96) (1,935) (16,877) (16,758) (4,360) (540,350) (79,817) (6,601) (647,886) 31,426 130,415 2,371,703 125,438 36,213 275,485 2,970,680 2018 6 30 260,442 157,035 7,516,246 1,103,797 131,284 275,485 9,444,289 (229,016) (26,620) (5,144,543) (978,359) (95,071) (6,473,609) 2017/18 31,426 130,415 2,371,703 125,438 36,213 275,485 2,970,680 2018 6 30 $77,620,000 2017 $80,059,000 27 104

18 2018 6 30 2018 2017 SmarTone (BVI) Limited* SmarTone Communications Limited 1,000 1 1,000 100,000,000 $1 $100,000,000 2 $1 $2 100% 100% 100% 100% 100% 100% SmarTone Finance Limited 1 1 1 100% 100% 100,000 100 10,000,000 72% 72% $27,400,000 100% 100% * 19 2018 2017 $000 $000 3 3 2018 6 302017 105

19 2018 6 30 2018 2017 New Top Finance Limited 375 1 37.5% 37.5% 20 2018 2017 $000 $000 (a) 486,599 672,528 (b) 6,646 8,012 (a) 80,092 39,556 86,738 47,568 573,337 720,096 (a) 2018 2017 $000 $000 7 1 712,084 870,127 (5,103) (10,249) (143,461) (152,145) 3,171 4,351 6 30 566,691 712,084 2017/18 106

20 (a) 2018 2017 $000 $000 41,147 121,966 525,544 590,118 566,691 712,084 557,831 715,494 2018 6 30 $1,391,000 2017 $45,000 (b) 2018 2017 $000 $000 7 1 8,012 10,977 (1,366) (2,965) 6 30 6,646 8,012 24(c) 107

21 $000 $000 $000 2016 7 1 1,919,351 2,492,108 4,411,459 (1,467,201) (1,187,145) (2,654,346) 452,150 1,304,963 1,757,113 2017 6 30 452,150 1,304,963 1,757,113 282,345 2,287,200 2,569,545 * (436,448) (256,265) (692,713) (2,546) (2,546) 295,501 3,335,898 3,631,399 2017 6 30 1,101,738 4,103,521 5,205,259 (806,237) (767,623) (1,573,860) 295,501 3,335,898 3,631,399 2018 6 30 295,501 3,335,898 3,631,399 514,964 514,964 * (340,595) (285,470) (626,065) (3,396) (3,396) 466,474 3,050,428 3,516,902 2018 6 30 1,609,148 4,103,521 5,712,669 (1,142,674) (1,053,093) (2,195,767) 466,474 3,050,428 3,516,902 2017/18 * $4,335,000 2017 $3,327,000 108

21 8.1% 2017 7.7% 20182017 6 30 22 2018 2017 $000 $000 $000 $000 $000 $000 372,791 372,791 334,302 334,302 (8,034) (8,034) (12,852) (12,852) 364,757 364,757 321,450 321,450 43,645 43,645 47,002 47,002 408,402 408,402 368,452 368,452 77,950 72,220 150,170 91,209 61,773 152,982 94,927 44,915 139,842 75,979 29,303 105,282 581,279 117,135 698,414 535,640 91,076 626,716 109

22 1545 2018 2017 $000 $000 30 276,802 275,258 31 60 45,066 26,457 61 90 4,705 12,951 90 38,184 6,784 364,757 321,450 2018 6 30 $10,811,000 2017 $18,554,000 2018 6 30 $135,371,000 2017 $58,698,000 2018 2017 $000 $000 1 30 64,261 12,506 31 60 30,639 26,457 60 40,471 19,735 135,371 58,698 2018 2017 $000 $000 7 1 12,852 12,241 9 10,811 18,554 (15,629) (17,943) 2017/18 6 30 8,034 12,852 110

22 2018 6 30 $8,034,000 2017 $12,852,000 2018 2017 $000 $000 31 60 931 797 61 90 1,171 1,628 90 5,932 10,427 8,034 12,852 23 16.5% 2017 16.5% (a) $000 2016 7 1 (6,497) 10(a) 367 2017 6 30 (6,130) 2017 7 1 (6,130) 10(a) 588 2018 6 30 (5,542) 111

23 (b) $000 $000 $000 2016 7 1 (44,388) 171,234 126,846 10(a) 23,020 (13,128) 9,892 2017 6 30 (21,368) 158,106 136,738 2017 7 1 (21,368) 158,106 136,738 10(a) 2,479 (13,509) (11,030) 2018 6 30 (18,889) 144,597 125,708 $149,632,000 2017 $83,405,000$20,506,000 2017 $10,917,000$92,966,000 2017 $63,222,000 24 2018 2017 $000 $000 173,763 196,456 (12,298) (14,753) 161,465 181,703 2018 6 30$2,455,000 2017 $3,276,000 2017/18 112

25 2018 2017 $000 $000 259,010 237,950 3 1,472,941 908,845 1,731,951 1,146,795 3 96,155 124,893 2,385 1,828,106 1,274,073 1,822,345 1,269,278 2017 6 30 2018 2017 $000 $000 231,149 363,248 1,571,923 870,827 3,433 5,104 21,601 34,894 1,828,106 1,274,073 113

26 2018 2017 $000 $000 (a) 521,620 357,393 (b) 852,081 804,562 1,373,701 1,161,955 (a) 2018 2017 $000 $000 30 377,911 157,533 31 60 42,004 85,232 61 90 12,016 49,759 90 89,689 64,869 521,620 357,393 2018 6 3062% 2017 6 3074% (b) 2018 2017 $000 $000 527,990 440,039 253,440 273,013 70,651 91,510 852,081 804,562 2017/18 114

27 2018 2017 $000 $000 $000 $000 $000 $000 5,976 54,209 60,185 5,814 60,186 66,000 129,813 827,528 957,341 127,822 954,101 1,081,923 (a) 1,412,855 1,412,855 1,542,762 1,542,762 135,789 2,294,592 2,430,381 133,636 2,557,049 2,690,685 (a) 2013 4 8SmarTone Finance Limited2 3.875 2023 2018 6 30 18,185,000$12,000 2017 2018 2017 $000 $000 1 2 436,756 135,115 2 5 1,829,239 806,712 5 28,597 1,615,222 2,294,592 2,557,049 115

27 1 2 3 $000 $000 $000 $000 2018 6 30 54,209 54,209 752,553 752,553 1,407,481 1,407,481 1,407,481 806,762 2,214,243 1 2 3 $000 $000 $000 $000 2017 6 30 60,186 60,186 857,606 857,606 1,584,921 1,584,921 1,584,921 917,792 2,502,713 2018 6 30 79% 2017 81% 21% 2017 19% 2018 6 30172017 2017/18 116

28 2018 2017 $000 $000 7 1 227,926 409,831 8 22,456 31,688 (62,350) (213,593) 6 30 188,032 227,926 (60,041) (60,040) 127,991 167,886 2018 2017 $000 $000 1 62,350 62,350 15 162,980 225,330 225,330 287,680 (37,298) (59,754) 188,032 227,926 1 60,041 60,040 15 127,991 167,886 188,032 227,926 117

29 $0.1 $000 2017 6 302018 6 30 2,000,000,000 200,000 2016 7 1 1,081,177,540 108,118 (b) 32,826,913 3,283 (c) (8,192,000) (820) 2017 6 30 1,105,812,453 110,581 (b) 46,242,824 4,624 (c) (27,786,000) (2,779) 2018 6 30 1,124,269,277 112,426 (a) (b) 20182017 6 30 2017 8 292017 6 30 332017 33 2017 12 1928,143,051 2017 11,585,801 $9.312 2017 $11.08 2018 2 132018 6 30 182017 27 2018 4 1318,099,773 2017 21,241,112 $8.426 2017 $10.152 2017/18 118

29 (c) 2018 6 30 27,786,000 $247,421,000 $000 2017 7 392,000 $10.10 $10.08 3,959 2017 8 3,649,500 $9.73 $9.55 35,086 2017 9 6,754,500 $9.67 $9.20 63,379 2017 11 1,978,500 $9.20 $9.09 18,112 2018 2 8,205,500 $9.06 $8.24 70,452 2018 3 1,604,000 $8.68 $8.33 13,700 2018 4 2,816,500 $8.27 $8.14 23,097 2018 5 2,385,500 $8.30 $8.20 19,636 27,786,000 247,421 2017 6 30 8,192,000 $87,715,000 $000 2016 8 1,394,000 $12.88 $12.20 17,426 2016 9 491,000 $12.68 $12.58 6,209 2016 12 1,506,500 $10.36 $10.22 15,507 2017 3 1,769,500 $10.08 $10.00 17,749 2017 4 3,031,000 $10.20 $10.08 30,824 8,192,000 87,715 119

30 (a) 2002 11 152011 11 2 (i) 2016 7 1 $13.13 352,500 $14.28 3,000,000 $13.13 (352,500) 2017 6 302018 6 30 $14.28 3,000,000 2018 6 301,000,0002017$14.28 2017 (ii) 2018 2017 2016 7 25 2017 7 25 2021 7 24 $14.28 3,000,000 3,000,000 (iii) 20182017 6 30 2017/18 120

30 (b) 2018 6 29 (i) 2018 6 30 2018 6 29 1,871,800 $8.10 2019 6 29 2021 6 29 (ii) 2018 2017 7 1 1,871,800 6 30 1,871,800 31 $000 $000 $000 2016 7 1 1,320,292 1,530,131 2,850,423 450,000 450,000 (632,863) (632,863) (2,400) (2,400) 12,894 12,631 25,525 2017 6 30 1,147,923 1,542,762 2,690,685 (139,706) (139,706) (141,122) (141,122) 9,309 11,227 20,536 (12) (12) 2018 6 30 1,017,526 1,412,855 2,430,381 121

32 (a) 2018 2017 $000 $000 24,899 73,987 (b) 2018 6 30 2018 2017 $000 $000 1 583,863 533,831 15 454,132 278,427 5 1,521 9,487 1,039,516 821,745 1 236,479 243,722 15 618,703 690,446 5 197,031 309,637 1,052,213 1,243,805 (c) 2018 2017 $000 $000 301,243 3,883 3,883 2017/18 3,883 305,126 122

32 (d) 2018 6 30145,495,000 $1,141,625,000$600,000,00066,169,000 $519,195,000$450,000,000 33 2018 6 30 Cellular 8 Holdings Limited67.18%32.82% 3.80% (a) 2018 2017 $000 $000 (i) 127,868 127,529 (ii) 4,562 4,398 (i) 2018 6 30 $127,868,000 2017 $127,529,000 (ii) 2018 6 30$4,562,000 2017 $4,398,000 (b) 2018 6 30 123

34 2018 2017 $000 $000 6,899,044 6,896,740 206 235 44,256 44,256 177 252 234 44,891 44,725 4,007,418 3,593,137 3,154 2,614 51 4,010,572 3,595,802 2,933,363 3,345,663 112,426 110,581 (a) 2,820,937 3,235,082 2,933,363 3,345,663 2018 9 5 125

34 (a) $000 $000 $000 $000 $000 $000 2016 7 1 783,250 10,949 792,583 1,095 2,039,491 3,627,368 (113) (113) 4,291 4,291 1,096 (1,096) 29(c) 820 (51,983) (35,732) (86,895) 2016 29(b) 127,212 (356,167) (228,955) 2017 29(b) 213,516 (294,130) (80,614) 2017 6 30 2017 7 1 1,123,978 11,769 741,696 4,290 1,353,349 3,235,082 (1,891) (1,891) 2,304 2,304 29(c) 2,779 (2,159) (245,262) (244,642) (18,178) (18,178) 2017 29(b) 259,254 (361,355) (102,101) 2018 29(b) 150,699 (200,336) (49,637) 2018 6 30 1,533,931 14,548 739,537 6,594 526,327 2,820,937 2017/18 126

35 (a) 2018 2017 $000 $000 $000 $000 $000 $000 $000 $000 144 6,888 5,961 344 85 2,263 15,685 11,572 144 5,501 1,077 550 75 2 7,349 7,534 144 5,756 1,367 576 94 2 7,939 8,596 180 180 180 162 162 162 162 162 162 David Norman Prince 144 144 144 144 144 144 John Anthony Miller 144 144 144 (1) 96 * 288 288 288 * 288 288 288 * 288 288 288 * 144 144 144 * (2) 144 144 48 * (3) 48 48 144 2,568 18,145 8,405 1,470 254 2,267 33,109 29,934 2017 2,664 17,923 3,448 1,368 240 4,291 * (1) 2016 11 1 (2) 2017 3 1 (3) 2017 11 2 127

35 (a) 20182017 6 30 30 (b) 36 2018 6 30 2017/18 128