Kaisa Health Group Holdings Limited Mega Medical Technology Limited 876 3 226,703 188,140 (113,244) (85,800) 113,459 102,340 19,399 7,422 (43,752) (29,747) (59,457) (60,995) (16,052) (9,768) 4 13,597 9,252 5 (8,049) (10,547) 5,548 (1,295) 7 (2,843) (18,998) 2,705 (20,293) 1
9,566 (13,504) (2,343) 2,849 7,223 (10,655) 9,928 (30,948) 5,548 (1,645) (1,637) (13,543) 3,911 (15,188) 350 (1,206) (5,455) (1,206) (5,105) 2,705 (20,293) 10,131 (26,329) (203) (4,619) 9,928 (30,948) 8 0.10 (0.41)* 0.10 (0.41)* 0.14 (0.04)* 0.14 (0.04)* * 2
16,716 8,380 28,453 29,146 330,805 330,805 9 49,441 40,984 425,415 409,315 3,247 2,429 10 72,569 55,845 30,087 35,534 575,448 64,597 681,351 158,405 18,700 681,351 177,105 11 54,926 48,909 768 712 1,232 1,077 6,266 56,771 57,119 15,512 56,771 72,631 3
624,580 104,474 1,049,995 513,789 7,114 7,287 1,042,881 506,502 6,377 4,783 1,036,504 499,619 1,042,881 504,402 2,100 1,042,881 506,502 4
1. Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda8 20 2016A Mega Medical Technology Limited Kaisa Health Group Holdings Limited 2 7 12 12 5
9 1 15 1 16 2 2 1 4 9 4 1 9 2 10 28 3 40 1 1 1 22 2 23 1 2 3 3. Modern Success Holdings Limited Modern Success 6
139,963 103,789 84,171 80,436 16,295 8,380 2,569 3,915 421 226,703 188,140 16,716 8,380 10%30,283,000 25,832,000 26,945,00025,632,000 7
4. 973 932 4,563 5,587 8,713 11,382 20 9 14,269 17,910 95,813 56,880 12,331 13,236 4,292 1,957 112,436 72,073 126,705 89,983 1,180 2,100 195 1,180 2,295 693 693 112,551 85,107 3,786 2,847 875 (1,267) (1,277) 5,031 3,038 16,052 9,768 8
5. 5,324 6,761 3,088 3,971 8,412 10,732 (203) (12) 13 (190) (12) (173) (173) 8,049 10,547 16.5% 25% 15% 150% 9
6. 7. Mega Smart Holdings Limited Mega Smart Mega Smart Modern Success 2,800,000 3Modern Success 2,308 105,508 (2,010) (103,275) 298 2,233 6,951 581 (10) (8,785) (6,708) (25,470) (105) (3,374) 12,541 (2,843) (19,005) 7 (2,843) (18,998) 10
8. 3,911 (15,188) 1,637 13,543 5,548 (1,645) 3,953,531,060* 3,736,630,278* * 3,911 (15,188) 11
0.04 0.36 1,637,000 13,543,000 9. Condor International NVCondor International Condor International 257,663 5% 5,000,000 30 7 19.41 257,663 5% (i) Condor International (ii) Condor International Condor International 75,000,000 Condor InternationalCondor International 7,500,000 50% Condor International 12
41,200 (402) 186 40,984 6,254 2,203 49,441 10. 0 90 55,876 32,940 91 180 5,002 5,263 181 365 1,493 587 62,958 38,203 3090 120 13
11. 9,792 4,968 15,211 15,292 29,923 28,649 54,926 48,909 0 90 9,369 4,770 91 180 256 198 180 167 9,792 4,968 9090 14
226,700,000 188,100,000 20.5% 3,900,000 0.10 15,200,000 0.41 226,700,000 188,100,000 50.0% 54.4% 15
16,100,000 9,800,000 8,600,000 700,000 97.8% 2,300,000 105,500,000 16
(3) (1) 0.40 510,160,000 507,160,000 17
113,500,000 102,300,000 50.0%54.4% 330,800,000 On Growth Global Development Limited Condor International 5,000,000 3D 18
575,400,000 64,600,000 11,300,000 4,300,000 1,042,900,000 504,400,000 19
624,600,000 104,500,000 12.00 11.94 2.44 2.40 768,000 712,000 1,275,402,343 5,101,609,374 3,826,207,031 Mega Smart Holdings LimitedMega Smart Mega SmartModern Success Holdings Limited 2,800,000 20
3,500,000 3,500,000 27,489,000 1.5% 8% (3) (1) 0.40 510,160,000 507,160,000 (i) (ii) (iii) 21
3D 3,070,000 504,090,000 (i) 296,000,000 (ii) 154,160,000 (iii) 57,000,000 1,370 1,230 22
A.6.7 A.6.7 A.6.7 23
A.5.1 A.5.1 24
(http://www.kaisahealth.com) (http://www.hkexnews.hk) 25