Jiwa Bio-Pharm Holdings Limited * 2327 175,309 163,494 +7.2% 48,214 44,865 +7.5% 23,768 23,876-0.5% (4,551) 19,217 23,876-19.5% 61,786 57,710 +7.1% 209,150 (15,285) 255,651 57,710 +343% 19,205 17,004 +12.9% 255,663 64,582 +295.9% 15.88 4.02 +295.0% 15.78 4.00 +294.5% 6.0 1.30 +361.5% * 1
呈 70% 30% 209,150,000 49% 13.5% 722,606,000 295.9% 255,663,000 193,865,000 4,551,000 66,349,000 64,582,000 2.7% 220,000,000 (i) (ii) (iii) 6 2
GMP 100 70% 49% A 3
347,619,000 21.3% 82,192,000 18.9% 175,309,000 7.2% 28,831,000 1% 195,725,000 6.4% 2,205,000 43.4% 430,687,000 17.4% 75% 58% 4
gmp GMP 8 GMP 8 GMP 6S GMP GMP gmp 2 GMP 2 GMP Warburg Pincus Warburg Pincus 20% (i) (ii) Warburg Pincus 35 (iii) 5
1. 2. 50 3. 3 1,000 26 2 4. 13 7 5. 6
9,506,000 34,803,000 63.14% 11.69% 14.11% 9.93% 0.61% 0.52% 363,350,000 287,316,000 155,336,000 153,806,000 135,804,000 19,532,000 15% 18% 135,505,000 130,899,000 905,098,000 737,786,000 7
4,732 7,647 2,648 7,647 7,380 20,250,000 100,316,000 6,719,000 128,838,000 8
4, 5 175,309 163,494 (127,095) (118,629) 48,214 44,865 6 1,730 153 (1,369) (2,241) (23,701) (15,019) (2,649) (604) 22,225 27,154 7 (1,075) (693) (94) (101) 8 21,056 26,360 9 (1,839) 2,484 19,217 23,876 10 255,651 57,710 274,868 81,586 (32,228) 7,242 6 (24,986) 6 249,882 81,592 9
255,663 64,582 19,205 17,004 274,868 81,586 237,790 64,588 12,092 17,004 249,882 81,592 12 1.27 1.55 12 1.26 1.54 12 14.61 2.47 12 14.52 2.46 12 15.88 4.02 12 15.78 4.00 10
8,349 242,034 245,951 29,366 24,772 25,149 9,950 13 400,999 19,738 19,839 9,066 9,066 11,765 5,720 5,231 7,955 15,291 3,737 3,930 421,113 342,765 334,030 13,980 107,871 71,662 14 71,431 157,359 135,766 1,022 900 155,458 76,765 46,781 146,172 15 16,983 13,544 218 1,291 76,455 6,400 9,506 34,803 42,420 474,293 395,021 317,473 13 9,692 483,985 395,021 317,473 135,505 130,899 151,871 16 20,256 119,344 76,379 3,000 15,257 13,744 17,610 16,892 5,277 3,764 106,838 297,748 269,264 249,624 11
186,237 125,757 67,849 607,350 468,522 401,879 6,022 6,421 6,022 6,421 607,350 462,500 395,458 16,100 16,100 16,050 591,254 370,419 320,431 607,354 386,519 336,481 (4) 75,981 58,977 607,350 462,500 395,458 12
1. Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda 89 1 2904 2906 2. 2.1 3 13
2.2 (i) (ii) 14
3. 2 27 3 5 3 27 2.2 3 3 27 27 17 17 17 17 17 15
17 4,252 4,287 4,322 (4,252) (4,287) (4,322) 1 1 1 2 14 2 19 1 24 2 7 3 12 4 9 5 1 2 3 4 5 9 9 39 9 39 16
4. 1 175,309 163,494 347,619 286,499 195,725 183,882 3,953 2,607 547,297 472,988 722,606 636,482 5. 132,575 121,956 42,734 41,538 175,309 163,494 28,831 28,559 111,388 107,321 7,658 275 35,020 61,575 17
175,309 163,494 (i) 347,619 286,499 (ii) 195,725 183,882 (iii) 3,953 2,607 722,606 636,482 28,831 28,559 1,291 79 14 12 (284) (312) 126 (1,075) (693) (3,141) (1,245) (94) (101) (4,551) 21,056 26,360 38,348 34,800 2 5 382,763 304,223 421,113 339,028 10% 31% 31% 98% 45% 18
111,388 107,321 115,625 1,291 400,999 19,738 9,692 381,728 495,102 905,098 737,786 35,020 61,575 207,293 106,838 16,892 5,277 138,998 1,141 297,748 275,286 6. 79 14 96 1,291 360 43 1,730 153 7. 1,075 693 4.01%3.25% 19
8. 127,095 118,628 (126) 770 700 284 312 2,918 3,000 4,538 162 280 164 9. 16.5%16.5% 33% 25% 25%25% 15%15% 1,839 3,178 (694) 1,839 2,484 20
21,056 26,360 1,137 2,056 1,522 1,121 (1,051) (818) (278) (43) (6) 509 856 (694) 1,839 2,484 10. 70% 30% 209,150,000 49% 547,297 472,988 (260,201) (237,444) 287,096 235,544 4,663 11,179 (159,661) (126,204) (54,162) (50,260) (567) (3,973) (3,118) 73,963 66,574 (12,177) (8,864) 61,786 57,710 17 209,150 (15,285) 255,651 57,710 21
340,673 9,405 (35,992) (23,973) 304,681 (14,568) 11. (a) 0.06 0.013 96,600 20,930 (b) 0.013 0.01 20,930 16,050 12. 255,663 64,582 22
1,610,000 1,606,954 10,018 5,597 1,620,018 1,612,551 255,663 64,582 (235,200) (39,747) 20,463 24,835 14.61 2.47 14.52 2.46 235,200,000 39,747,000 13. 19,738 19,839 391,047 (94) (101) (9,692) 400,999 19,738 9,692 23
Leader Forever Limited 2,500 1 40% Vital Element Investments Limited 4,000 1 25% 189,048,600 49% 70% 880,635 71,318 452,360 7,061 *(316) (263) * 316 14. 71,431 151,188 6,171 71,431 157,359 24
30 180 37,427 113,704 18,662 31,421 15,342 12,234 71,431 157,359 12,507 16,867 3,070 2,222 15,577 19,089 55,854,000 138,270,000 25
15. (a) (i) 15,203 9,412 (ii) 710 696 (iii) 2,005 1,956 (i) (ii) (iii) (b) 16,983 4,945,000 30 180 4,945 26
(c) 3,629 3,875 150 103 1,900 1,872 4,551 48 48 10,278 5,898 16. 8,700 91,912 3,212 479 1,313 9,179 96,437 11,077 22,907 20,256 119,344 27
17. 10 238,811 31,022 46,263 5,831 9,066 5,619 75,161 168,810 299,260 (93,507) (346,888) (61,353) (495) (5,758) 371,842 (83,359) (32,228) (64,811) 28,882 77,956 298,282 1,380 10 209,150 508,812 117,765 391,047 (299,260) (299,260) 64,600,000 76,000,000 35,500,000 41,765,000 100,100,000 117,765,000 28
1,184 14 10 29
95 10 3 28 26 30