( )

600073 2005

2005... 1... 1... 2... 3... 4... 5 ( )... 7 1

2005 1 2 3 4 1 SHANGHAIMALINGAQUARIUSCO.,LTD SMAC 2 A A A 600073 3 1501 400 200082 http://www.smac.com.cn smac 600073@ sina.com 4 5 021-65419725 021-65123609 400 6 http://www.sse.com.cn 400 1 : : 1,040,840,607.88 1,099,348,474.67-5.32 748,940,286.80 757,378,740.28-1.11 1,662,191,040.13 1,637,357,071.83 1.52 818,655,208.94 808,500,129.22 1.26 2.53 2.50 1.20 2.52 2.48 1.61 16 1 10,155,079.72 11,480,892.85-11.55

2005 965,725.82 10,421,012.83-90.73 0.031 0.035-11.43 % 1.24 1.41 0.17-53,339,518.05 30,055,561.32-177.47 2 : : 10,402,740.04 26,780.89 564,187.50-42,195.83-1,762,158.70 9,189,353.90 3 9 : : % 6.05 6.09 0.153 0.153-0.54-0.54-0.014-0.014 1.24 1.25 0.031 0.031 0.12 0.12 0.003 0.003 1 77,709 2 : ( ) (%) 0 204,000,000 62.96 305,100 0.09 288,221 0.09 204,300 0.06 203,200 0.06 197,300 0.06 193,200 0.06 173,700 0.05 180 148,931 0.05 145,950 0.05 2

2005 3 ABH 305,100 A 288,221 A 204,300 A 203,200 A 197,300 A 193,200 A 173,700 A 180 148,931 A 145,950 A 140,000 A 4 2005 1 25 2005 4 21 2005 5 16 2005 6 17 2004 2005 6 17 3

2005 2005 6 17 2005 41779 6.74% 25.17%2005 1015.5 11.55% 1 (1) (2) 10% (10%) : : (%) (%) 330,323,865.45 285,037,804.45 13.71 25.17 21.90 2.31 66,686,483.73 64,720,772.48 2.95 123.34 118.31 2.24 :972,139.29 / / / (3) : : () 27,596-17.66 14,183 152.06 (4) : : 6,600 27,565 171 4

2005 (5) 10% : : (%) 1,788 379 37.30 2 2005 1 2 1) 2,000 2005-04-20 75.8 2005 1 2005 6 28 99.8% 174,015,472 174,015,272 174,015,200 2005 6 18 www.sse.com.cn 5

2005 2005 7 28 1 99.8% 174,015,200 174,015,472 174,015,272 2005 6 18 www.sse.com.cn 99.8%, 2005 6 28 2005 7 28 2005 8 3 www.sse.com.cn 2 : : 5,686,965.00 20,000,000.00 1,800,000.00 / 21,800,000.00 / 5,686,965.00 0 0 21,800,000 1 2 6

2005 3 4 9967 5 6 5% 5% 1) 224 1040.27 2005 6 18 www.sse.com.cn 2) 100% ( 2004 9 17 ) 2005 6 27 ( [2005]317 ) 2005 6 30 2005 8 8 9500 97.9%, 2.1% ( ) 7

2005 1997 5 21 199731 2005 6 27 3100001004760 32,400 98 323 1 1 12 31 8

2005 1 2 10 3 1 2 3 9

2005 1 1 3 1 2 10 23 15 3 50 1 2 3 4 5 1 2 10 10

2005 2003 [2004]3 3 4 2004 20043 1 2 3 30 4 11

2005 5 1 2 1 2 12

2005 3 1 2 1 2 3 13

2005 1 2 3 1 2 3 1 14

2005 19962 2 17 3 5 15 33 33 15 800 600 75.00% --- --- 616.1 542.168 --- 75 87 --- 150 150 --- 75 100% --- 3,970 3,970 100.0% --- --- 800 600 75.00 --- ---- 900 469 51.00 --- --- 15

2005 3,000 2,000 66.67 -- --- * 2,900 1,479 66.67%*51% --- 3,000 1,530 51.00 --- --- 7,750 4,750 61.30 --- --- * 51% 1 666,569.16 860,164.44 248,386,308.48 396,511,876.42 8,578,352.93 45,108,206.57 257,631,230.57 442,480,247.43 1,393,409.01 1,215,667.37 8.2765 8.2765 11,532,549.67 10,061,470.99 1,662,616.89 455,864.02 1.0651 1.0637 1,770,853.25 484,902.56 --- 249,501.73 --- 11.2627 --- 2,810,063.13 43,057.70 3,535,295.23 5,000,000.00 16

2005 147,389.20 27,547.72 162,266.00 12,069.00 --- --- 50,000,000.00 --- 147,389.20 27,547.72 50,162,266.00 12,069.00 1,068,206.38 2,003,149.68 3,071,356.06 1 1 139,436,942.28 94.99% 2.48% 3,451,091.39 139,908,630.62 95.68% 2.84% 3,970,139.57 12 1,755,151.55 1.20% 10.00% 175,515.16 635,649.81 0.43% 9.85% 62,616.52 23 601,385.26 0.41% 37.36% 224,655.08 382,845.24 0.26% 51.46% 196,994.26 3 5,001,696.11 3.40% 99.17% 4,960,107.34 5,304,007.11 3.63% 93.52% 4,960,107.34 146,795,175.20 100.0% 8,811,368.97 146,231,132.78 100.00% 9,189,857.69 2 37,455,822.31 25.52 3 4 5 5 5,958,307.66 3 1 17

2005 1 184,919,051.86 46.71% 0.38% 697,031.75 239,533,750.18 77.48% 0.24% 575,868.27 12 177,420,956.44 44.81% 0.40% 715,745.63 38,633,527.03 12.50% 4.88% 1,886,091.96 23 33,482,731.23 8.46% 12.72% 4,257,868.48 30,089,463.14 9.73% 6.55% 1,972,246.86 3 99,742.02 0.03% 55.14% 55,000.00 891,199.07 0.29% 91.45% 814,987.14 395,922,481.55 100.00% 5,725,645.86 309,147,939.42 100.00% 5,249,194.23 2 339,625,000.00 85.78 3 4 266,000,000.00 38,625,000.00 22,000,000.00 13,000,000.00 339,625,000.00 5 5 26,600 :(1)9,300 (2)17,300 1 18 1 32,295,870.79 100.00% 3,762,294.32 94.02% 12 239,504.04 5.98% 32,295,870.79 100.00% 4,001,798.36 100.00%

2005 2 5 5 59,864,910.26 1,000,000.00 39,082,187.82 1,000,000.00 852,851.85 --- 3,042,791.40 --- 743,133.01 --- 267,003.94 --- 152,198,937.49 1,593,688.73 102,931,179.50 1,593,688.73 2,898,135.28 --- 3,282,547.60 --- 4,684,892.15 --- 9,855,520.88 --- --- --- --- --- 221,242,860.04 2,593,688.73 158,461,231.14 2,593,688.73 321,478.53 394,723.37 571,017.22 558,360.59 892,495.75 953,083.96 223,270,527.72 2,670,952.57 225,941,913.89 200,000.00 1 19

2005 1 --- 500 9,500,000.00 --- 9,500,000.00 20012021 20% 2,000,000.00 --- 2,000,000.00 2001 10% 500,000.00 --- 500,000.00 19942018 10% 2,150,000.00 --- 2,150,000.00 20022012 10% 100,000.00 --- 100,000.00 20032013 19% 95,000.00 --- 95,000.00 1,000.00 --- 1,000.00 19992014 10% 2,850,000.00 --- 2,850,000.00 * 19972026 25% 56,442,611.12 --- 56,442,611.12 20032026 6.40% 8,277,210.00 --- 8,277,210.00 81,915,821.12 --- 81,915,821.12 *1 1 2 ; 1995-2045 50 52,595,189.48 3,748,427.35 --- 3,843,101.51 --- --- -94,674.16 37,869,598.50 18,474,018.33 56,343,616.83 3 ; 2004-2042 24% 49,487,907.91-6,143,470.43-9,931,800.00 4,291,146.61 --- --- -502,817.04 44,978,907.52-1,634,470.04 43,344,437.48 --- 20% 3,990,004.07-241,083.71 --- -241,083.71 --- --- --- 14,648,289.32-10,899,368.96 3,748,920.36 1998-2048 38.77% 17,507,648.16 254,138.83 --- 254,138.83 --- --- --- 18,400,000.00-638,213.01 17,761,786.99 20042029 20% 1,652,382.52-552,569.34 --- -552,569.34 --- --- --- 2,000,000.00-900,186.82 1,099,813.18 20

2005 20042024 20% 20,000,000.00 --- --- --- --- --- --- 20,000,000.00 --- 20,000,000.00 92,637,942.66-6,682,984.65-9,931,800.00 3,751,632.39 --- --- -502,817.04 148,626,696.84-62,671,738.83 85,954,958.01 2 200,000.00 --- --- 200,000.00 --- 2,470,952.57 --- 2,470,952.57 200,000.00 2,470,952.57 --- 2,670,952.57 3 477,197.39 10 23,859.86 --- 421,524.36 2,521,498.00 5 252,149.80 --- 252,149.80-9,705,254.35 9-539,180.80 --- -1,617,542.40-6,706,558.96 --- --- -263,171.14 --- -943,868.24 1 200,119,684.37 7,605,925.44 16,707,524.12 190,757,898.12 111,934,343.57 28,423,909.08 388,199.27 143,543,377.34 36,387,864.74 1,123,103.90 769,289.90 26,762,264.21 5,450,575.53 1,171,225.72 160,000.00 10,728,450.76 5,309,050.31 460,646.67 --- 5,737,828.97 359,201,518.52 38,784,810.81 18,025,013.29 377,529,819.40 26,762,843.78 18,025,013.29 21

2005 2 43,242,069.39 3,082,356.32 2,137,571.08 43,809,540.62 52,303,009.67 4,445,147.66 282,228.38 59,550,055.56 25,296,918.20 741,424.64 573,761.54 19,823,929.79 1,439,021.50 248,578.79 139,77.20 4,808,505.00 3,522,120.01 203,481.69 3,176,536.50 125,803,138.77 8,720,989.10 3,133,338.20 131,168,567.47 3 900,217.78 --- --- 900,217.78 4 1,321,509.58 1,321,509.58 --- 2,873,343.01 2,873,343.01 --- 4,194,852.59 4,194,852.59 --- 5 25,402,691.18 23,334,696.65 2,067,994.53 14,449,121.11 13,518,599.72 930,521.39 86,309.00 82,856.64 3,452.36 1,629,741.90 1,544,063.72 85,678.18 41,567,863.19 38,480,216.73 3,087,646.46 6 2,753,434.00 487,751.83 900,217.78 1,365,464.39 2,753,434.00 487,751.83 900,217.78 1,365,464.39 22

2005 31,980,000.00 24,988,382.60 5,724,674.38 26,762,843.78 --- 3,950,213.20 96.04% --- 30,424,808.63 6,282,867.09 --- --- 36,707,675.72 --- --- 15,328,640.27 14,410,718.53 --- --- 29,739,358.80 --- --- --- 73,000,000.00 --- --- 73,000,000.00 --- --- 860,000.00 2,071,723.00 --- --- 2,931,723.00 --- --- --- --- --- --- --- --- --- --- --- 71,601,831.50 101,489,983.00 26,762,843.78 --- 146,328,970.72 --- --- 1 2 8,938,230.00 8,166,689.80 665,900.00 59,699.07 165,339.27 8,772,890.73 1749 60,000,000.00 170,000,000.00 446,570,000.00 351,670,000.00 ---- 14,655,491.16 506,570,000.00 536,325,491.16 23,000 11,000 ( ) 10,657 31,099,843.84 102,014,000.00 --- --- 133,113,843.84 23

2005 83,252,307.68 43,303,676.75 5 5 4,038,990.32 3 1,451,080.98 1,377,767.24 5 5 26,724,735.42 50,546,501.75 1 5 5 2 6,900,000.00 4,000,000.00 3,999,632.56 --- 1,060,600.00 --- 1,020,821.19-17,061,410.82-9,103,500.84 17 40,794.98 105,039.82 3 5 789,392.17 142,232.05 7 35,419.68 2,283,617.96 15 33 129,159.71 35,419.68 12 1.2-95,040.78 78,988.72 --- -16,161,685.06-6,458,202.61 --- 24

2005-40,557.75 60,956.66 3 25,241.13 --- 1-15,032.70 --- 0.3-13,162.18 19,427.38 1-20,907.18 --- -43,511.50 59,476.86 1,443,413.17 368,454.48 897,441.10 153,333.34 1,565,472.02 212,665.93 3,906,326.29 734,453.75 1 204,000,000.00 62.96 204,000,000.00 62.96 204,000,000.00 62.96 204,000,000.00 62.96 204,000,000.00 62.96 204,000,000.00 62.96 2 120,000,000.00 37.04 120,000,000.00 37.04 120,000,000.00 37.04 120,000,000.00 37.04 120,000,000.00 37.04 120,000,000.00 37.04 3 324,000,000.00 100.00 324,000,000.00 100.00 288,501,507.52 --- --- 288,501,507.52 98,551,268.53 --- --- 98,551,268.53 51,710,336.80 --- --- 51,710,336.80 1,185,919.19 --- --- 1,185,919.19 439,949,032.04 --- --- 439,949,032.04 25

2005 17,497,093.24 --- --- --- 17,497,093.24 6,564,821.07 --- --- --- 6,564,821.07 2,087,803.75 --- --- --- 2,087,803.75 26,149,718.06 --- --- --- 26,149,718.06 18,401,379.12 --- 10,155,079.72 --- --- --- --- 10 --- 5 --- --- --- --- --- --- --- --- 28,556,458.84 --- 291,485,185.26 234,051,853.61 253,836,095.02 204,174,107.48 37,649,090.24 29,877,746.13 66,686,483.73 29,858,699.77 64,720,772.48 29,645,833.77 1,965,711.25 212,866.00 59,620,513.11 127,508,338.89 49,289,642.60 103,565,162.69 10,330,870.51 23,943,176.20 417,792,182.10 391,418,892.27 367,846,510.10 337,385,103.94 49,945,672.00 54,033,788.33 --- --- --- --- --- --- 417,792,182.10 391,418,892.27 367,846,510.10 337,385,103.94 49,945,672.00 54,033,788.33 103,731,427.61 24.83% 26

2005 3 5 97,728.21 357,244.46 7 189,743.32 196,592.78 3 125,266.01 182,305.72 --- 977.29 47,734.13 --- 413,714.83 783,877.09 31,950.00 3,350.02 28,599.98 2,024,482.42 1,191,533.07 832,949.05 11,881,087.43 11,754,456.78 126,630.65 6,358,283.22 6,134,643.97 233,639.25 412,714.88 131,294.98 281,419.90 97,820.50 --- 97,820.50 12,325,752.31 11,889,101.78 436,650.53 8,480,586.14 7,326,177.04 1,154,409.10 14,328,198.13 14,841,678.76 3,078,074.20 1,167,328.62 163,363.24 90,433.66 --- 800.09 256,715.65 147,295.48 11,670,202.82 13,911,279.19 1 --- --- --- 564,187.50 564,187.50 --- 2,003,149.68 7,589,296.77-334,320.07 2,470,952.57 6,787,173.81 2,003,149.68 7,589,296.77-334,320.07 564,187.50 2,470,952.57 7,351,361.31 (1) 7.58 2,003,149.68 27

2005 (2) 2005 2 5,000 2005 1-2 2 ---- ---- ---- ---- 1,717,637.50 ---- 1,717,637.50 ---- 2,232,534.07 28,849,296.74-305,859.98 ---- ---- ---- 30,775,970.83 ---- 2,232,534.07 28,849,296.74-305,859.98 ---- 1,717,637.50 ---- 32,493,608.33 26,780.89 103,983.60 26,780.89 103,983.60 10,408,864.72 11,813.50 690.00 11,420,678.22 690.00 6,124.68 19,000.00 35,009.33 60,134.01 14,616,060.21 28

2005 5,685,965.00 5,852,021.01 3,078,074.20 14,616,060.21 51,081,145.63 28,400,732.72 14,080,412.91 ( ) 4,600,000.00 ( ) 4,000,000.00 51,081,145.63 1 1 112,015,046.39 99.81% 2.45% 2,742,248.17 111,198,235.49 99.80% 2.80% 3,112,581.03 12 13,088.00 0.01% 50.00% 6,544.00 36,919.80 0.03% 10.00% 3,691.98 23 55,971.56 0.05% 100.00% 55,971.56 7,647.02 0.01% 15.00% 1,147.05 3 140,281.81 0.13% 100.00% 140,281.81 183,583.31 0.16% 100.00% 183,583.31 112,224,387.76 100.00% --- 2,945,045.54 111,426,385.62 100.00% --- 3,301,003.37 29

2005 2 53,970,152.03 48.09 3 196,253.37 3 4 5 5 5,958,307.66 3 1 1 364,118,577.59 68.02% 0.16% 581,271.86 251,026,414.22 67.70% 0.14% 349,889.71 12 168,743,481.92 31.52% 5,264.35 103,347,436.65 27.87% 0.01% 5,264.35 23 2,412,294.40 0.45% 100.00% 241,247.44 16,386,085.00 4.42% --- 18.00 3 55,000.00 0.01% 100.00% 55,000.00 59,000.00 0.01% 83.36% 49,181.10 535,329,353.91 100.00% 882,783.65 370,818,935.87 100.00% 404,353.16 2 433,922,904.00 81.06 3 4 266,000,000.00 69,372,904.00 43,550,000.00 35,000,000.00 20,000,000.00 433,922,904.00 5 5 26,600 3 30

2005 405,300,044.77 2,670,952.57 385,837,453.61 200,000.00 1 1 --- 500 9,500,000.00 --- 9,500,000.00 20012021 20% 2,000,000.00 --- 2,000,000.00 2001 10% 500,000.00 --- 500,000.00 19942018 10% 2,150,000.00 --- 2,150,000.00 19972026 25% 56,442,611.12 --- 56,442,611.12 20032026 6.40% 8,277,210.00 --- 8,277,210.00 78,869,821.12 --- 78,869,821.12 2 : 1991-2018 75.00% 58,718,796.28 1,345,294.74 --- 1,345,294.74 --- --- --- 46,314,087.01 13,750,004.00 60,064,091.01 1997-2007 100.00% 30,364,911.20-50,623.32 --- -589,804.12 --- --- 539,180.80 30,000,000.00 314,287.88 30,314,287.88 2000-2020 75.00% 6,027,826.83 16,793.32 --- 16,793.32 --- --- --- 6,000,000.00 44,620.15 6,044,620.15 2003-2018 51.00% 4,499,345.11 167,594.43 --- 191,454.30 --- --- -23,859.87 4,690,000.00-23,060.45 4,666,939.55 2004-61.30% 27,515,411.50 757,850.01 20,000,000.00 757,850.01 --- --- --- 27,500,000.00 20,773 261.51 48,273,261.51 2004-2024 66.67% 19,998,305.60-22,306.96 --- -22,306.96 --- --- --- 20,000,000.00-24,001.36 19,975,998.64 2004-2034 51.00% 14,609,903.83 182,546.24 --- 182,546.24 --- --- --- 15,300,000.00-507,549.93 14,792,450.07 --- 161,734,500.35 22,397,148.46 20,000,000.00 1,881,827.53 --- --- 515,320.93 149,804,087.01 34,327,561.80 184,131,648.81 31

2005 3 ; 1995-2045 50 52,595,189.48 3,748,427.35 --- 3,843,101.51 --- --- -94,674.16 37,869,598.50 18,474,018.33 56,343,616.83 4 : --- 20% 3,990,004.07-241,083.71 --- -241,083.71 --- --- --- 14,648,289.32-10,899,368.96 3,748,920.36 1998-38.77% 17,507,648.16 254,138.83 --- 254,138.83 --- --- --- 18,400,000.00-638,213.01 17,761,786.99 2004-2024 20 20,000,000.00 --- --- --- --- --- --- 20,000,000.00 20,000,000.00 2004-2029 20 1,652,382.52-552,569.34 --- -552,569.34 --- --- --- 2,000,000.00-900,186.82 1,099,813.18 2004-2042 24 49,487,907.91-6,143,470.42-9,931,800.00 4,291,146.62 --- --- -502,817.04 44,978,907.52-1,634,470.04 43,344,437.48 --- --- 92,637,942.66-6,682,984.64-9,931,800.00 3,751,632.40 --- -502,817.04 148,626,696.84-62,671,738.83 85,954,958.01 5-9,705,254.35 9-529,180.80 --- -1,617,542.41 477,197.39 10 23,859.87 --- 421,524.36 3,218,921.34 17 94,674.16 --- 1,988,157.32 10,423,941.71 10 502,817.04 --- 8,547,890.50 92,170.27 --- 9,340,029.77 2 2,470,952.57 2,470,952.57 200,000.00 --- --- 200,000.00 200,000.00 2,470,952.57 --- 2,670,952.57 32

2005 158,898,606.47 209,194,810.57 144,246,887.25 195,922,762.12 14,651,719.22 13,272,048.45 66,686,483.73 29,858,699.77 64,720,772.48 29,645,833.77 1,965,711.25 212,866.00 109,078,597.47 72,062,277.91 104,450,529.68 68,730,693.12 4,628,067.79 3,331,584.79 334,663,687.67 311,115,788.25 313,418,189.41 294,299,289.01 21,245,498.26 16,816,499.24 --- --- --- --- 334,663,687.67 311,115,788.25 313,418,189.41 294,299,289.01 21,245,498.26 16,816,499.24 1 --- --- --- --- --- 564,187.50 --- 564,187.50 --- 2,003,149.68 9,476,561.42-82,170.26 --- -2,470,952.57 8,926,588.27 --- 2,003,149.68 9,476,561.42-82,170.26 564,187.50-2,470,952.57 9,490,775.77 2 --- --- --- --- --- 1,717,637.50 --- 1,717,637.50 --- 2,232,534.07 25,659,509.29-53,710.18 --- --- 27,838,333.18 --- 2,232,534.07 25,659,509.29-53,710.18 1,717,637.50 --- 29,555,970.68 1 1 33

2005 1265 2 2 56,700.00 --- --- 56,700.00 800.00 --- --- 800.00 ( ) 3,970.00 --- --- 3,970.00 616.10 --- --- 616.10 800.00 --- --- 800.00 150.00 --- --- 150.00 ( ) 5,000.00 2,750.00 --- 7,750.00 900.00 --- --- 900.00 3,000.00 --- --- 3,000.00 3,000.00 --- --- 3,000.00 2,900.00 --- 2,900.00 3 20,400.00 62.96 --- --- --- --- 20,400.00 62.96 600.00 75.00 --- --- --- --- 600.00 75.00 3,970.00 100.00 --- --- --- 3,970.00 100.00 542.168 87.00 --- --- --- --- 542.168 87.00 600.00 75.00 --- --- --- --- 600.00 75.00 150.00 100.00 --- --- --- --- 150.00 100.00 2,750.00 55.00 2,000.00 6.30 --- --- 4,750.00 61.30 34

2005 459.00 51.00 --- --- --- --- 459.00 51.00 1,530.00 51.00 --- --- --- --- 1,530.00 51.00 2,000.00 66.67 --- --- --- --- 2,000.00 66.67 1,479.00 51.00 --- --- 1,479.00 51.00 1 2 1 373,323.60 --- 441,429.94 898,391.83 10,843.75 --- 110,040.00 --- 35

2005 36,500.00 --- 972,139.29 898,391.83 2 3 12,893.24-35,038.08 505,350.80 519,144.40 5,958,307.66 5,958,307.66-364,425.09 773,503.88-107,703.72 36,607.38 11,765.96 147,570.24 148,518.63 168,430.69 266,000,000.00 93,000,000.00 1,800,000.00 1,800,000.00 22,000,000.00 22,000,000.00-2,000.00-2,000.00 500,000.00 500,000.00 4,038,990.32 4,038,990.32 2005 6 30 : 36

2005 55.00 2006 01 27 150.00 2006 02 28 200.00 2006 04 29 ( ) 500.00 2006 02 23 ( ) 140.00 2005 07 30 ( ) 300.00 2005 10 08 ( ) 300.00 2006 04 18 ( ) 200.00 2005 10 29 ( ) 200.00 2006 05 17 ( ) 300.00 2006 05 31 ( ) 200.00 2006 06 21 3,400.00 4,022.00 9,967.00 2005 07 07 2005 10 21 180 2000 8,395 10,575 50 5,300 5,275 1,300 2005 37

2005 10,402,740.04 26,780.89 564,187.50-42,195.83 1,762,158.70 9,189,353.90 2005 8 23 2005 8 23 38

2005630 1 14,419,525.94 536,321.47 418,832.58 14,537,014.83 2 9,189,857.69 40,343.86 418,832.58 8,811,368.97 3 5,247,215.37 478,430.49 5,725,645.86 4 12,069.00 15,478.72 27,547.72 5 12,069.00 15,478.72 27,547.72 6 7 2,593,688.73 2,593,688.73 8 2,593,688.73 2,593,688.73 9 10 200,000.00 2,470,952.57 2,670,952.57 11 200,000.00 2,470,952.57 2,670,952.57 12-13 900,217.78 900,217.78 14-15 900,217.78 900,217.78 16 17 18 19 20 21 18,125,501.45 3,022,752.76 418,832.58 20,729,421.63 20051-6 (%) ( : 6.05 6.09 0.153 0.153-0.54-0.54-0.014-0.014 1.24 1.25 0.031 0.031 0.12 0.12 0.003 0.003